YAARI DIGITAL INTEGRATED SERVICES
|
YAARI DIGITAL INTEGRATED SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
| Equity - Authorised | ₹246 Cr | ₹246 Cr | ₹246 Cr | ₹246 Cr | ₹80 Cr |
| Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
| Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-296 Cr | ₹-254 Cr | ₹-243 Cr | ₹-314 Cr | ₹394 Cr |
| Securities Premium | ₹973 Cr | ₹973 Cr | ₹973 Cr | ₹963 Cr | ₹963 Cr |
| Capital Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Profit & Loss Account Balance | ₹-930 Cr | ₹-862 Cr | ₹-840 Cr | ₹-966 Cr | ₹-524 Cr |
| General Reserves | ₹-366 Cr | ₹-366 Cr | ₹-380 Cr | ₹-380 Cr | ₹502 Cr |
| Other Reserves | ₹-27 Cr | ₹-52 Cr | ₹-49 Cr | ₹15 Cr | ₹-599 Cr |
| Reserve excluding Revaluation Reserve | ₹-296 Cr | ₹-254 Cr | ₹-243 Cr | ₹-314 Cr | ₹394 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-276 Cr | ₹-234 Cr | ₹-223 Cr | ₹-294 Cr | ₹412 Cr |
| Minority Interest | - | - | - | - | ₹92 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹68 Cr |
| Non Convertible Debentures | - | - | - | - | ₹50 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹32 Cr |
| Term Loans - Institutions | - | - | - | - | ₹7.22 Cr |
| Other Secured | - | - | - | - | ₹-20 Cr |
| Unsecured Loans | ₹25 Cr | ₹240 Cr | ₹214 Cr | ₹500 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹25 Cr | ₹240 Cr | ₹214 Cr | ₹500 Cr | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | ₹1.20 Cr |
| Deferred Tax Assets | - | - | - | - | ₹1.04 Cr |
| Deferred Tax Liability | - | - | - | - | ₹2.24 Cr |
| Other Long Term Liabilities | - | - | - | ₹11 Cr | ₹3.52 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.16 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.91 Cr | ₹4.33 Cr |
| Total Non-Current Liabilities | ₹25 Cr | ₹240 Cr | ₹214 Cr | ₹512 Cr | ₹77 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹31 Cr | ₹31 Cr | ₹39 Cr | ₹37 Cr |
| Sundry Creditors | ₹28 Cr | ₹31 Cr | ₹31 Cr | ₹39 Cr | ₹37 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.70 Cr | ₹2.89 Cr | ₹5.57 Cr | ₹15 Cr | ₹754 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹699 Cr |
| Advances received from customers | - | - | - | ₹0.23 Cr | ₹2.14 Cr |
| Interest Accrued But Not Due | ₹1.08 Cr | ₹1.09 Cr | ₹0.89 Cr | ₹6.97 Cr | ₹4.86 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.62 Cr | ₹1.80 Cr | ₹4.68 Cr | ₹7.72 Cr | ₹48 Cr |
| Short Term Borrowings | ₹238 Cr | ₹3.19 Cr | - | - | ₹240 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹238 Cr | ₹3.19 Cr | - | - | ₹240 Cr |
| Short Term Provisions | ₹0.01 Cr | ₹1.76 Cr | ₹9.70 Cr | ₹21 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.01 Cr | ₹1.76 Cr | ₹9.70 Cr | ₹21 Cr | ₹13 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | ₹0.02 Cr | ₹0.06 Cr |
| Total Current Liabilities | ₹275 Cr | ₹39 Cr | ₹46 Cr | ₹75 Cr | ₹1,044 Cr |
| Total Liabilities | ₹24 Cr | ₹46 Cr | ₹38 Cr | ₹294 Cr | ₹1,625 Cr |
| ASSETS | |||||
| Gross Block | ₹0.44 Cr | ₹0.44 Cr | ₹2.76 Cr | ₹9.77 Cr | ₹377 Cr |
| Less: Accumulated Depreciation | ₹0.39 Cr | ₹0.31 Cr | ₹1.94 Cr | ₹3.87 Cr | ₹143 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.05 Cr | ₹0.13 Cr | ₹0.82 Cr | ₹5.90 Cr | ₹235 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹0.62 Cr |
| Non Current Investments | ₹2.64 Cr | ₹31 Cr | ₹22 Cr | ₹48 Cr | ₹458 Cr |
| Long Term Investment | ₹2.64 Cr | ₹31 Cr | ₹22 Cr | ₹48 Cr | ₹458 Cr |
| Quoted | ₹2.64 Cr | ₹31 Cr | ₹22 Cr | ₹48 Cr | ₹458 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.40 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹214 Cr | ₹83 Cr |
| Other Non Current Assets | - | - | - | ₹4.31 Cr | ₹6.87 Cr |
| Total Non-Current Assets | ₹3.09 Cr | ₹32 Cr | ₹23 Cr | ₹272 Cr | ₹783 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹131 Cr |
| Quoted | - | - | - | - | ₹131 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | ₹0.98 Cr | ₹26 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | ₹0.47 Cr |
| Other Inventory | - | - | - | ₹0.98 Cr | ₹25 Cr |
| Sundry Debtors | - | - | ₹0.47 Cr | ₹0.58 Cr | ₹83 Cr |
| Debtors more than Six months | - | - | ₹0.47 Cr | - | ₹40 Cr |
| Debtors Others | - | - | - | ₹0.58 Cr | ₹47 Cr |
| Cash and Bank | ₹19 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹0.92 Cr | ₹27 Cr |
| Cash in hand | - | - | - | - | ₹0.12 Cr |
| Balances at Bank | ₹19 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹0.92 Cr | ₹27 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.01 Cr | ₹12 Cr | ₹0.13 Cr | ₹3.73 Cr | ₹21 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹14 Cr |
| Prepaid Expenses | - | - | - | ₹0.10 Cr | ₹0.96 Cr |
| Other current_assets | ₹0.01 Cr | ₹12 Cr | ₹0.13 Cr | ₹3.63 Cr | ₹5.42 Cr |
| Short Term Loans and Advances | ₹1.91 Cr | ₹1.61 Cr | ₹14 Cr | ₹15 Cr | ₹555 Cr |
| Advances recoverable in cash or in kind | ₹0.02 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.65 Cr | ₹305 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | ₹235 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.89 Cr | ₹1.55 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr |
| Total Current Assets | ₹21 Cr | ₹14 Cr | ₹15 Cr | ₹21 Cr | ₹842 Cr |
| Net Current Assets (Including Current Investments) | ₹-254 Cr | ₹-25 Cr | ₹-32 Cr | ₹-54 Cr | ₹-202 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹24 Cr | ₹46 Cr | ₹38 Cr | ₹294 Cr | ₹1,625 Cr |
| Contingent Liabilities | - | - | ₹1.56 Cr | ₹3.84 Cr | ₹36 Cr |
| Total Debt | ₹263 Cr | ₹244 Cr | ₹214 Cr | ₹500 Cr | ₹328 Cr |
| Book Value | -28.01 | -23.68 | -22.60 | -29.80 | 47.02 |
| Adjusted Book Value | -28.01 | -23.68 | -22.60 | -29.80 | 47.02 |
Compare Balance Sheet of peers of YAARI DIGITAL INTEGRATED SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| YAARI DIGITAL INTEGRATED SERVICES | ₹2,965.9 Cr | -18.4% | -30.8% | 9.3% | Stock Analytics | |
| ZOMATO | ₹274,456.0 Cr | 0.9% | 0.4% | 12.3% | Stock Analytics | |
| SWIGGY | ₹97,080.2 Cr | -7% | -11.3% | -30.6% | Stock Analytics | |
| FSN ECOMMERCE VENTURES | ₹72,736.7 Cr | -5.7% | 2.9% | 49.2% | Stock Analytics | |
| BRAINBEES SOLUTIONS | ₹14,579.2 Cr | -6.7% | -1.3% | -53.5% | Stock Analytics | |
| INDIAMART INTERMESH | ₹12,886.6 Cr | -2.5% | -4.4% | -5.7% | Stock Analytics | |
YAARI DIGITAL INTEGRATED SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| YAARI DIGITAL INTEGRATED SERVICES | -18.4% |
-30.8% |
9.3% |
| SENSEX | -2.6% |
-1.3% |
7.2% |
You may also like the below Video Courses