Home > Income Statement > WORTH PERIPHERALS

WORTH PERIPHERALS
Income Statement

COMMUNITY POLL
for WORTH PERIPHERALS
Please provide your vote to see the results

WORTH PERIPHERALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹297 Cr₹293 Cr₹217 Cr₹175 Cr₹193 Cr
     Sales ₹295 Cr₹289 Cr₹214 Cr₹175 Cr₹192 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.60 Cr₹3.66 Cr₹3.06 Cr₹0.77 Cr₹1.01 Cr
Less: Excise Duty -----
Net Sales ₹297 Cr₹293 Cr₹217 Cr₹175 Cr₹193 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.69 Cr₹-0.34 Cr₹0.00 Cr₹-0.04 Cr₹-0.12 Cr
Raw Material Consumed ₹220 Cr₹220 Cr₹151 Cr₹118 Cr₹134 Cr
     Opening Raw Materials ₹19 Cr₹12 Cr₹8.71 Cr₹10 Cr₹9.62 Cr
     Purchases Raw Materials ₹211 Cr₹227 Cr₹154 Cr₹117 Cr₹134 Cr
     Closing Raw Materials ₹9.49 Cr₹19 Cr₹12 Cr₹8.71 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -₹0.12 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹5.68 Cr₹4.77 Cr₹4.40 Cr₹4.23 Cr₹4.08 Cr
     Electricity & Power ₹5.68 Cr₹4.77 Cr₹4.40 Cr₹4.23 Cr₹4.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹15 Cr₹13 Cr₹11 Cr₹11 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹12 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.43 Cr₹0.41 Cr₹0.32 Cr₹0.30 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.16 Cr₹0.05 Cr₹0.08 Cr₹0.12 Cr
     Other Employees Cost --₹0.15 Cr--
Other Manufacturing Expenses ₹5.48 Cr₹5.39 Cr₹4.92 Cr₹4.35 Cr₹3.95 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.83 Cr₹0.96 Cr₹1.47 Cr₹1.17 Cr₹1.09 Cr
     Packing Material Consumed ₹0.61 Cr₹0.66 Cr₹0.50 Cr₹0.45 Cr₹0.55 Cr
     Other Mfg Exp ₹4.04 Cr₹3.77 Cr₹2.95 Cr₹2.73 Cr₹2.31 Cr
General and Administration Expenses ₹3.35 Cr₹4.78 Cr₹4.36 Cr₹4.04 Cr₹3.89 Cr
     Rent , Rates & Taxes ₹1.57 Cr₹1.36 Cr₹1.24 Cr₹1.25 Cr₹1.27 Cr
     Insurance ₹0.55 Cr₹0.51 Cr₹0.40 Cr₹0.32 Cr₹0.32 Cr
     Printing and stationery ₹0.80 Cr₹2.40 Cr₹2.25 Cr₹2.04 Cr₹1.80 Cr
     Professional and legal fees ₹0.24 Cr₹0.36 Cr₹0.28 Cr₹0.18 Cr₹0.24 Cr
     Traveling and conveyance ₹0.06 Cr₹0.03 Cr₹0.11 Cr₹0.15 Cr₹0.17 Cr
     Other Administration ₹0.14 Cr₹0.12 Cr₹0.10 Cr₹0.10 Cr₹0.09 Cr
Selling and Distribution Expenses ₹12 Cr₹12 Cr₹10 Cr₹8.50 Cr₹9.85 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.43 Cr₹0.63 Cr₹0.57 Cr₹0.73 Cr₹0.44 Cr
     Freight and Forwarding ₹11 Cr₹11 Cr₹9.92 Cr₹7.77 Cr₹9.41 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.16 Cr₹1.61 Cr₹1.04 Cr₹1.02 Cr₹0.67 Cr
     Bad debts /advances written off ₹0.03 Cr--₹0.15 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.13 Cr--₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.00 Cr₹1.61 Cr₹1.04 Cr₹0.86 Cr₹0.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹263 Cr₹264 Cr₹189 Cr₹151 Cr₹167 Cr
Operating Profit (Excl OI) ₹34 Cr₹29 Cr₹28 Cr₹24 Cr₹26 Cr
Other Income ₹2.09 Cr₹6.88 Cr₹6.03 Cr₹3.83 Cr₹0.78 Cr
     Interest Received ₹1.75 Cr₹1.08 Cr₹1.17 Cr₹0.86 Cr₹0.75 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.01 Cr₹4.82 Cr₹0.07 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.26 Cr₹0.08 Cr₹0.03 Cr₹0.00 Cr₹0.03 Cr
     Others ₹0.06 Cr₹5.72 Cr₹0.01 Cr₹2.90 Cr-
Operating Profit ₹36 Cr₹36 Cr₹34 Cr₹28 Cr₹26 Cr
Interest ₹1.25 Cr₹1.11 Cr₹1.71 Cr₹2.20 Cr₹1.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr₹1.00 Cr
     Other Interest ₹1.21 Cr₹1.07 Cr₹1.66 Cr₹2.12 Cr₹0.77 Cr
PBDT ₹35 Cr₹35 Cr₹32 Cr₹26 Cr₹25 Cr
Depreciation ₹6.19 Cr₹6.27 Cr₹6.24 Cr₹5.87 Cr₹5.07 Cr
Profit Before Taxation & Exceptional Items ₹29 Cr₹29 Cr₹26 Cr₹20 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹29 Cr₹29 Cr₹26 Cr₹20 Cr₹20 Cr
Provision for Tax ₹8.08 Cr₹7.95 Cr₹7.68 Cr₹4.57 Cr₹5.07 Cr
     Current Income Tax ₹7.99 Cr₹7.80 Cr₹5.62 Cr₹4.70 Cr₹5.56 Cr
     Deferred Tax ₹0.10 Cr₹0.15 Cr₹2.06 Cr₹-0.13 Cr₹-0.49 Cr
     Other taxes -----
Profit After Tax ₹21 Cr₹21 Cr₹18 Cr₹15 Cr₹15 Cr
Extra items -----
Minority Interest ₹-2.60 Cr₹-1.66 Cr₹-1.96 Cr₹-1.33 Cr₹-1.58 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹19 Cr₹16 Cr₹14 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹92 Cr₹73 Cr₹58 Cr₹45 Cr₹33 Cr
Appropriations ₹110 Cr₹92 Cr₹74 Cr₹59 Cr₹46 Cr
     General Reserves ----₹1.30 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.16 Cr₹0.05 Cr
     Other Appropriation ₹0.38 Cr₹0.41 Cr₹0.49 Cr₹0.44 Cr₹-0.44 Cr
Equity Dividend % ₹10.00₹10.00₹20.00₹22.50₹15.00
Earnings Per Share ₹11.47₹12.15₹10.15₹8.89₹8.24
Adjusted EPS ₹11.47₹12.15₹10.15₹8.89₹8.24

Compare Income Statement of peers of WORTH PERIPHERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WORTH PERIPHERALS ₹177.1 Cr NA NA NA Stock Analytics
JK PAPER ₹5,938.4 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹3,992.3 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,984.1 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹1,947.1 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,759.0 Cr 0.5% -6.3% 19.3% Stock Analytics


WORTH PERIPHERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WORTH PERIPHERALS NA NA
NA
SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses