Home > Balance Sheet > WORTH PERIPHERALS

WORTH PERIPHERALS
Balance Sheet

COMMUNITY POLL
for WORTH PERIPHERALS
Please provide your vote to see the results

WORTH PERIPHERALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹128 Cr₹110 Cr₹91 Cr₹76 Cr₹63 Cr
    Securities Premium ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Capital Reserves ₹0.64 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr-
    Profit & Loss Account Balance ₹109 Cr₹92 Cr₹73 Cr₹58 Cr₹45 Cr
    General Reserves ₹5.15 Cr₹5.15 Cr₹5.15 Cr₹5.15 Cr₹5.15 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹128 Cr₹110 Cr₹91 Cr₹76 Cr₹63 Cr
Revaluation reserve -----
Shareholder's Funds ₹143 Cr₹126 Cr₹107 Cr₹92 Cr₹78 Cr
Minority Interest ₹14 Cr₹11 Cr₹9.06 Cr₹7.51 Cr₹6.64 Cr
Long-Term Borrowings -----
Secured Loans ₹0.76 Cr₹1.32 Cr₹16 Cr₹17 Cr₹2.99 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.49 Cr₹1.25 Cr₹17 Cr₹17 Cr₹3.81 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.27 Cr₹0.08 Cr₹-0.78 Cr₹-0.79 Cr₹-0.82 Cr
Unsecured Loans -₹0.14 Cr₹2.51 Cr₹2.76 Cr₹3.96 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹0.14 Cr₹2.51 Cr₹2.76 Cr₹3.96 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.56 Cr₹7.46 Cr₹7.31 Cr₹5.25 Cr₹5.41 Cr
    Deferred Tax Assets ₹0.14 Cr₹0.14 Cr₹0.11 Cr₹0.25 Cr₹0.06 Cr
    Deferred Tax Liability ₹7.71 Cr₹7.60 Cr₹7.42 Cr₹5.50 Cr₹5.47 Cr
Other Long Term Liabilities ₹0.85 Cr₹0.94 Cr₹0.38 Cr₹0.41 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.37 Cr₹0.37 Cr₹0.28 Cr₹0.26 Cr₹0.20 Cr
Total Non-Current Liabilities ₹9.54 Cr₹10 Cr₹27 Cr₹25 Cr₹13 Cr
Current Liabilities -----
Trade Payables ₹10 Cr₹16 Cr₹13 Cr₹11 Cr₹14 Cr
    Sundry Creditors ₹10 Cr₹16 Cr₹13 Cr₹11 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.42 Cr₹17 Cr₹1.35 Cr₹3.22 Cr₹1.98 Cr
    Bank Overdraft / Short term credit ---₹0.01 Cr-
    Advances received from customers ₹0.05 Cr₹0.16 Cr---
    Interest Accrued But Not Due -₹0.06 Cr₹0.06 Cr₹0.06 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.37 Cr₹16 Cr₹1.29 Cr₹3.15 Cr₹1.98 Cr
Short Term Borrowings ₹1.96 Cr₹2.06 Cr₹0.94 Cr₹0.20 Cr₹1.11 Cr
    Secured ST Loans repayable on Demands -₹0.62 Cr₹0.94 Cr₹0.17 Cr₹0.56 Cr
    Working Capital Loans- Sec -₹0.62 Cr₹0.94 Cr₹0.17 Cr₹0.56 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1.96 Cr₹0.82 Cr₹-0.94 Cr₹-0.13 Cr₹0.00 Cr
Short Term Provisions ₹7.94 Cr₹7.86 Cr₹5.68 Cr₹0.21 Cr₹0.61 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.89 Cr₹7.80 Cr₹5.63 Cr₹0.18 Cr₹0.61 Cr
    Provision for post retirement benefits ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.00 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹22 Cr₹43 Cr₹21 Cr₹14 Cr₹18 Cr
Total Liabilities ₹189 Cr₹190 Cr₹163 Cr₹139 Cr₹115 Cr
ASSETS
Gross Block ₹107 Cr₹98 Cr₹96 Cr₹93 Cr₹61 Cr
Less: Accumulated Depreciation ₹28 Cr₹22 Cr₹16 Cr₹9.86 Cr₹5.07 Cr
Less: Impairment of Assets -----
Net Block ₹79 Cr₹76 Cr₹79 Cr₹83 Cr₹56 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.51 Cr₹0.51 Cr---
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹4.09 Cr₹6.31 Cr₹3.03 Cr₹0.37 Cr₹5.43 Cr
Other Non Current Assets ₹2.22 Cr₹0.10 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr
Total Non-Current Assets ₹86 Cr₹82 Cr₹83 Cr₹83 Cr₹62 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹15 Cr₹25 Cr₹17 Cr₹14 Cr₹15 Cr
    Raw Materials ₹9.49 Cr₹19 Cr₹12 Cr₹8.71 Cr₹10 Cr
    Work-in Progress ₹0.22 Cr₹0.15 Cr₹0.27 Cr₹0.16 Cr₹0.15 Cr
    Finished Goods ₹0.53 Cr₹1.13 Cr₹0.78 Cr₹0.89 Cr₹0.89 Cr
    Packing Materials -----
    Stores Ā and Spare ₹4.75 Cr₹4.41 Cr₹4.03 Cr₹3.88 Cr₹3.85 Cr
    Other Inventory ₹0.03 Cr₹0.18 Cr₹0.08 Cr₹0.08 Cr₹0.05 Cr
Sundry Debtors ₹37 Cr₹43 Cr₹35 Cr₹25 Cr₹25 Cr
    Debtors more than Six months ₹0.77 Cr₹0.07 Cr₹0.04 Cr--
    Debtors Others ₹36 Cr₹43 Cr₹35 Cr₹25 Cr₹25 Cr
Cash and Bank ₹42 Cr₹32 Cr₹22 Cr₹12 Cr₹12 Cr
    Cash in hand ₹0.05 Cr₹0.08 Cr₹0.03 Cr₹0.10 Cr₹0.04 Cr
    Balances at Bank ₹42 Cr₹31 Cr₹22 Cr₹12 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.31 Cr₹1.20 Cr₹0.94 Cr₹1.45 Cr₹0.29 Cr
    Interest accrued on Investments ₹0.86 Cr₹0.80 Cr₹0.56 Cr₹0.31 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.45 Cr₹0.40 Cr₹0.33 Cr₹0.28 Cr₹0.29 Cr
    Other current_assets ₹0.00 Cr₹0.01 Cr₹0.05 Cr₹0.87 Cr-
Short Term Loans and Advances ₹8.07 Cr₹7.92 Cr₹5.53 Cr₹3.46 Cr₹0.94 Cr
    Advances recoverable in cash or in kind ₹1.70 Cr₹0.33 Cr₹0.49 Cr₹0.56 Cr₹0.31 Cr
    Advance income tax and TDS ₹6.18 Cr₹7.36 Cr₹4.67 Cr₹0.14 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.19 Cr₹0.22 Cr₹0.37 Cr₹2.77 Cr₹0.63 Cr
Total Current Assets ₹103 Cr₹108 Cr₹81 Cr₹56 Cr₹53 Cr
Net Current Assets (Including Current Investments) ₹81 Cr₹65 Cr₹60 Cr₹41 Cr₹36 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹189 Cr₹190 Cr₹163 Cr₹139 Cr₹115 Cr
Contingent Liabilities ₹0.76 Cr₹2.34 Cr₹3.16 Cr₹3.32 Cr₹4.46 Cr
Total Debt ₹2.72 Cr₹18 Cr₹21 Cr₹21 Cr₹9.50 Cr
Book Value 91.0979.8667.9758.3949.73
Adjusted Book Value 91.0979.8667.9758.3949.73

Compare Balance Sheet of peers of WORTH PERIPHERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WORTH PERIPHERALS ₹178.4 Cr NA NA NA Stock Analytics
JK PAPER ₹5,989.2 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹4,067.6 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,033.0 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹1,995.5 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,832.7 Cr 0.5% -6.3% 19.3% Stock Analytics


WORTH PERIPHERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WORTH PERIPHERALS NA NA
NA
SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses