WELSPUN LIVING
|
WELSPUN LIVING Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹11,028 Cr | ₹9,679 Cr | ₹8,094 Cr | ₹9,311 Cr | ₹73,402 Cr |
| Sales | ₹9,957 Cr | ₹8,606 Cr | ₹7,086 Cr | ₹8,304 Cr | ₹65,282 Cr |
| Job Work/ Contract Receipts | ₹45 Cr | ₹40 Cr | ₹31 Cr | ₹24 Cr | ₹264 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1,026 Cr | ₹1,033 Cr | ₹977 Cr | ₹983 Cr | ₹7,855 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹10,545 Cr | ₹9,679 Cr | ₹8,094 Cr | ₹9,311 Cr | ₹73,402 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-32 Cr | ₹-158 Cr | ₹294 Cr | ₹-124 Cr | ₹-1,571 Cr |
| Raw Material Consumed | ₹5,348 Cr | ₹4,941 Cr | ₹3,978 Cr | ₹4,897 Cr | ₹34,544 Cr |
| Opening Raw Materials | ₹831 Cr | ₹925 Cr | ₹688 Cr | ₹643 Cr | ₹5,325 Cr |
| Purchases Raw Materials | ₹4,989 Cr | ₹4,573 Cr | ₹4,014 Cr | ₹4,086 Cr | ₹31,423 Cr |
| Closing Raw Materials | ₹878 Cr | ₹831 Cr | ₹925 Cr | ₹688 Cr | ₹6,430 Cr |
| Other Direct Purchases / Brought in cost | ₹411 Cr | ₹274 Cr | ₹202 Cr | ₹856 Cr | ₹4,226 Cr |
| Other raw material cost | ₹-5.19 Cr | - | - | - | - |
| Power & Fuel Cost | ₹503 Cr | ₹500 Cr | ₹463 Cr | ₹294 Cr | ₹2,095 Cr |
| Electricity & Power | ₹503 Cr | ₹500 Cr | ₹463 Cr | ₹294 Cr | ₹2,095 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,152 Cr | ₹1,027 Cr | ₹794 Cr | ₹867 Cr | ₹8,228 Cr |
| Salaries, Wages & Bonus | ₹1,042 Cr | ₹936 Cr | ₹722 Cr | ₹798 Cr | ₹7,561 Cr |
| Contributions to EPF & Pension Funds | ₹66 Cr | ₹58 Cr | ₹47 Cr | ₹46 Cr | ₹483 Cr |
| Workmen and Staff Welfare Expenses | ₹33 Cr | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹184 Cr |
| Other Employees Cost | ₹11 Cr | ₹2.70 Cr | ₹2.13 Cr | ₹2.57 Cr | - |
| Other Manufacturing Expenses | ₹1,326 Cr | ₹1,216 Cr | ₹936 Cr | ₹1,179 Cr | ₹10,469 Cr |
| Sub-contracted / Out sourced services | ₹135 Cr | ₹118 Cr | ₹61 Cr | ₹79 Cr | ₹646 Cr |
| Processing Charges | ₹79 Cr | ₹57 Cr | ₹24 Cr | ₹76 Cr | ₹982 Cr |
| Repairs and Maintenance | ₹87 Cr | ₹76 Cr | ₹75 Cr | ₹82 Cr | ₹767 Cr |
| Packing Material Consumed | ₹359 Cr | ₹327 Cr | ₹242 Cr | ₹321 Cr | ₹2,900 Cr |
| Other Mfg Exp | ₹665 Cr | ₹638 Cr | ₹534 Cr | ₹621 Cr | ₹5,175 Cr |
| General and Administration Expenses | ₹338 Cr | ₹288 Cr | ₹269 Cr | ₹229 Cr | ₹1,957 Cr |
| Rent , Rates & Taxes | ₹49 Cr | ₹42 Cr | ₹62 Cr | ₹41 Cr | ₹189 Cr |
| Insurance | ₹52 Cr | ₹47 Cr | ₹46 Cr | ₹45 Cr | ₹411 Cr |
| Printing and stationery | ₹1.74 Cr | ₹1.73 Cr | ₹1.34 Cr | ₹1.70 Cr | ₹15 Cr |
| Professional and legal fees | ₹139 Cr | ₹109 Cr | ₹81 Cr | ₹80 Cr | ₹790 Cr |
| Traveling and conveyance | ₹62 Cr | ₹55 Cr | ₹44 Cr | ₹30 Cr | ₹259 Cr |
| Other Administration | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹31 Cr | ₹293 Cr |
| Selling and Distribution Expenses | ₹526 Cr | ₹433 Cr | ₹512 Cr | ₹545 Cr | ₹3,488 Cr |
| Advertisement & Sales Promotion | ₹155 Cr | ₹131 Cr | ₹123 Cr | ₹101 Cr | ₹739 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹325 Cr | ₹262 Cr | ₹342 Cr | ₹396 Cr | ₹2,395 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹45 Cr | ₹40 Cr | ₹46 Cr | ₹47 Cr | ₹354 Cr |
| Miscellaneous Expenses | ₹86 Cr | ₹62 Cr | ₹95 Cr | ₹66 Cr | ₹672 Cr |
| Bad debts /advances written off | ₹0.01 Cr | ₹0.16 Cr | ₹0.57 Cr | ₹0.16 Cr | ₹3.81 Cr |
| Provision for doubtful debts | ₹6.66 Cr | ₹4.83 Cr | ₹2.10 Cr | ₹7.24 Cr | ₹79 Cr |
| Losson disposal of fixed assets(net) | ₹0.66 Cr | - | - | ₹2.42 Cr | - |
| Losson foreign exchange fluctuations | ₹11 Cr | - | ₹38 Cr | ₹8.51 Cr | ₹69 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹0.39 Cr | - |
| Other Miscellaneous Expenses | ₹68 Cr | ₹57 Cr | ₹54 Cr | ₹47 Cr | ₹520 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9,247 Cr | ₹8,310 Cr | ₹7,341 Cr | ₹7,953 Cr | ₹59,882 Cr |
| Operating Profit (Excl OI) | ₹1,299 Cr | ₹1,369 Cr | ₹753 Cr | ₹1,359 Cr | ₹13,520 Cr |
| Other Income | ₹152 Cr | ₹146 Cr | ₹121 Cr | ₹66 Cr | ₹678 Cr |
| Interest Received | ₹57 Cr | ₹48 Cr | ₹56 Cr | ₹28 Cr | ₹269 Cr |
| Dividend Received | - | - | ₹0.57 Cr | ₹0.10 Cr | - |
| Profit on sale of Fixed Assets | - | ₹0.92 Cr | ₹9.70 Cr | - | ₹24 Cr |
| Profits on sale of Investments | ₹2.43 Cr | - | - | - | - |
| Provision Written Back | ₹6.80 Cr | ₹1.57 Cr | ₹1.12 Cr | ₹1.36 Cr | ₹44 Cr |
| Foreign Exchange Gains | - | ₹6.35 Cr | - | - | - |
| Others | ₹86 Cr | ₹89 Cr | ₹54 Cr | ₹37 Cr | ₹341 Cr |
| Operating Profit | ₹1,451 Cr | ₹1,515 Cr | ₹874 Cr | ₹1,425 Cr | ₹14,198 Cr |
| Interest | ₹217 Cr | ₹153 Cr | ₹130 Cr | ₹131 Cr | ₹1,975 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹25 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹40 Cr | ₹424 Cr |
| Other Interest | ₹164 Cr | ₹110 Cr | ₹88 Cr | ₹78 Cr | ₹1,551 Cr |
| PBDT | ₹1,233 Cr | ₹1,361 Cr | ₹744 Cr | ₹1,293 Cr | ₹12,223 Cr |
| Depreciation | ₹373 Cr | ₹394 Cr | ₹442 Cr | ₹420 Cr | ₹4,536 Cr |
| Profit Before Taxation & Exceptional Items | ₹860 Cr | ₹967 Cr | ₹302 Cr | ₹873 Cr | ₹7,686 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹860 Cr | ₹967 Cr | ₹302 Cr | ₹873 Cr | ₹7,687 Cr |
| Provision for Tax | ₹216 Cr | ₹294 Cr | ₹99 Cr | ₹266 Cr | ₹2,179 Cr |
| Current Income Tax | ₹191 Cr | ₹110 Cr | ₹74 Cr | ₹223 Cr | ₹2,163 Cr |
| Deferred Tax | ₹34 Cr | ₹182 Cr | ₹25 Cr | ₹29 Cr | ₹153 Cr |
| Other taxes | ₹-8.96 Cr | ₹2.39 Cr | ₹0.19 Cr | ₹14 Cr | ₹-137 Cr |
| Profit After Tax | ₹644 Cr | ₹673 Cr | ₹203 Cr | ₹607 Cr | ₹5,508 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-4.86 Cr | ₹8.36 Cr | ₹-3.68 Cr | ₹-5.54 Cr | ₹-111 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹639 Cr | ₹681 Cr | ₹199 Cr | ₹601 Cr | ₹5,397 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,058 Cr | ₹3,518 Cr | ₹3,333 Cr | ₹2,791 Cr | ₹23,592 Cr |
| Appropriations | ₹4,697 Cr | ₹4,199 Cr | ₹3,531 Cr | ₹3,392 Cr | ₹28,989 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹360 Cr | ₹142 Cr | ₹13 Cr | ₹60 Cr | ₹-42 Cr |
| Equity Dividend % | ₹170.00 | ₹10.00 | ₹10.00 | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹6.66 | ₹7.01 | ₹2.01 | ₹6.08 | ₹5.37 |
| Adjusted EPS | ₹6.66 | ₹7.01 | ₹2.01 | ₹6.08 | ₹5.37 |
Compare Income Statement of peers of WELSPUN LIVING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WELSPUN LIVING | ₹19,670.7 Cr | 6.1% | 30.7% | 80.7% | Stock Analytics | |
| KPR MILL | ₹40,528.9 Cr | 0.6% | 9.3% | 19.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,466.2 Cr | 1.3% | -8.9% | -19.9% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹17,266.0 Cr | 4.4% | -1% | 40.7% | Stock Analytics | |
| ARVIND | ₹15,058.8 Cr | -0.3% | 1.3% | 98.4% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,439.0 Cr | 9.1% | 18.6% | -22.9% | Stock Analytics | |
WELSPUN LIVING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WELSPUN LIVING | 6.1% |
30.7% |
80.7% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses