WELSPUN LIVING
|
WELSPUN LIVING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹96 Cr | ₹97 Cr | ₹99 Cr | ₹99 Cr | ₹100 Cr |
| Equity - Authorised | ₹418 Cr | ₹418 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr |
| Equity - Issued | ₹96 Cr | ₹97 Cr | ₹99 Cr | ₹99 Cr | ₹100 Cr |
| Equity Paid Up | ₹96 Cr | ₹97 Cr | ₹99 Cr | ₹99 Cr | ₹100 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹17 Cr | ₹6.94 Cr | ₹4.37 Cr | ₹2.57 Cr | - |
| Total Reserves | ₹4,708 Cr | ₹4,412 Cr | ₹3,985 Cr | ₹3,870 Cr | ₹3,544 Cr |
| Securities Premium | - | - | ₹124 Cr | ₹124 Cr | ₹324 Cr |
| Capital Reserves | ₹147 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr |
| Profit & Loss Account Balance | ₹4,336 Cr | ₹4,058 Cr | ₹3,518 Cr | ₹3,333 Cr | ₹2,791 Cr |
| General Reserves | ₹94 Cr | ₹94 Cr | ₹93 Cr | ₹93 Cr | ₹93 Cr |
| Other Reserves | ₹130 Cr | ₹113 Cr | ₹102 Cr | ₹173 Cr | ₹189 Cr |
| Reserve excluding Revaluation Reserve | ₹4,708 Cr | ₹4,412 Cr | ₹3,985 Cr | ₹3,870 Cr | ₹3,544 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,821 Cr | ₹4,516 Cr | ₹4,088 Cr | ₹3,972 Cr | ₹3,645 Cr |
| Minority Interest | ₹100 Cr | ₹97 Cr | ₹108 Cr | ₹105 Cr | ₹99 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹879 Cr | ₹833 Cr | ₹972 Cr | ₹1,054 Cr | ₹970 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,013 Cr | ₹954 Cr | ₹1,116 Cr | ₹1,214 Cr | ₹1,096 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-134 Cr | ₹-121 Cr | ₹-144 Cr | ₹-161 Cr | ₹-126 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹414 Cr | ₹370 Cr | ₹201 Cr | ₹173 Cr | ₹137 Cr |
| Deferred Tax Assets | ₹185 Cr | ₹110 Cr | ₹253 Cr | ₹177 Cr | ₹198 Cr |
| Deferred Tax Liability | ₹599 Cr | ₹480 Cr | ₹455 Cr | ₹350 Cr | ₹335 Cr |
| Other Long Term Liabilities | ₹577 Cr | ₹349 Cr | ₹270 Cr | ₹242 Cr | ₹181 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹224 Cr | ₹224 Cr | ₹221 Cr | ₹226 Cr | ₹227 Cr |
| Total Non-Current Liabilities | ₹2,094 Cr | ₹1,776 Cr | ₹1,664 Cr | ₹1,694 Cr | ₹1,516 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,123 Cr | ₹909 Cr | ₹870 Cr | ₹931 Cr | ₹1,092 Cr |
| Sundry Creditors | ₹1,123 Cr | ₹909 Cr | ₹870 Cr | ₹931 Cr | ₹1,092 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹339 Cr | ₹325 Cr | ₹367 Cr | ₹415 Cr | ₹330 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹39 Cr | ₹9.95 Cr | ₹55 Cr | ₹16 Cr | ₹27 Cr |
| Interest Accrued But Not Due | ₹3.33 Cr | ₹4.54 Cr | ₹4.51 Cr | ₹4.63 Cr | ₹2.86 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹298 Cr | ₹311 Cr | ₹307 Cr | ₹395 Cr | ₹300 Cr |
| Short Term Borrowings | ₹1,455 Cr | ₹1,566 Cr | ₹1,234 Cr | ₹1,974 Cr | ₹1,745 Cr |
| Secured ST Loans repayable on Demands | ₹1,412 Cr | ₹1,476 Cr | ₹1,188 Cr | ₹1,669 Cr | ₹1,301 Cr |
| Working Capital Loans- Sec | ₹1,412 Cr | ₹1,476 Cr | ₹1,188 Cr | ₹1,669 Cr | ₹1,301 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1,369 Cr | ₹-1,386 Cr | ₹-1,142 Cr | ₹-1,364 Cr | ₹-857 Cr |
| Short Term Provisions | ₹335 Cr | ₹295 Cr | ₹197 Cr | ₹221 Cr | ₹140 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹75 Cr | ₹68 Cr | ₹51 Cr | ₹67 Cr | ₹5.09 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹88 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹261 Cr | ₹228 Cr | ₹146 Cr | ₹154 Cr | ₹46 Cr |
| Total Current Liabilities | ₹3,253 Cr | ₹3,096 Cr | ₹2,667 Cr | ₹3,541 Cr | ₹3,306 Cr |
| Total Liabilities | ₹10,267 Cr | ₹9,485 Cr | ₹8,527 Cr | ₹9,312 Cr | ₹8,566 Cr |
| ASSETS | |||||
| Gross Block | ₹7,971 Cr | ₹7,485 Cr | ₹7,262 Cr | ₹6,946 Cr | ₹6,390 Cr |
| Less: Accumulated Depreciation | ₹3,949 Cr | ₹3,672 Cr | ₹3,344 Cr | ₹2,940 Cr | ₹2,576 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4,022 Cr | ₹3,813 Cr | ₹3,918 Cr | ₹4,005 Cr | ₹3,814 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹375 Cr | ₹47 Cr | ₹46 Cr | ₹162 Cr | ₹171 Cr |
| Non Current Investments | ₹11 Cr | ₹7.57 Cr | ₹6.83 Cr | ₹3.88 Cr | ₹1.85 Cr |
| Long Term Investment | ₹11 Cr | ₹7.57 Cr | ₹6.83 Cr | ₹3.88 Cr | ₹1.85 Cr |
| Quoted | ₹6.23 Cr | ₹2.46 Cr | ₹1.73 Cr | ₹3.19 Cr | ₹1.31 Cr |
| Unquoted | ₹4.47 Cr | ₹5.11 Cr | ₹5.10 Cr | ₹0.69 Cr | ₹0.54 Cr |
| Long Term Loans & Advances | ₹186 Cr | ₹132 Cr | ₹97 Cr | ₹114 Cr | ₹122 Cr |
| Other Non Current Assets | ₹200 Cr | ₹167 Cr | ₹42 Cr | ₹173 Cr | ₹58 Cr |
| Total Non-Current Assets | ₹4,799 Cr | ₹4,168 Cr | ₹4,109 Cr | ₹4,462 Cr | ₹4,169 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹559 Cr | ₹909 Cr | ₹635 Cr | ₹694 Cr | ₹109 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹559 Cr | ₹909 Cr | ₹635 Cr | ₹694 Cr | ₹109 Cr |
| Inventories | ₹2,183 Cr | ₹2,072 Cr | ₹1,970 Cr | ₹1,978 Cr | ₹1,773 Cr |
| Raw Materials | ₹878 Cr | ₹831 Cr | ₹925 Cr | ₹688 Cr | ₹643 Cr |
| Work-in Progress | ₹498 Cr | ₹467 Cr | ₹334 Cr | ₹351 Cr | ₹371 Cr |
| Finished Goods | ₹676 Cr | ₹658 Cr | ₹628 Cr | ₹860 Cr | ₹689 Cr |
| Packing Materials | ₹28 Cr | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹23 Cr |
| Stores  and Spare | ₹103 Cr | ₹90 Cr | ₹68 Cr | ₹63 Cr | ₹47 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,645 Cr | ₹1,255 Cr | ₹960 Cr | ₹999 Cr | ₹1,182 Cr |
| Debtors more than Six months | ₹27 Cr | ₹23 Cr | ₹29 Cr | ₹12 Cr | ₹25 Cr |
| Debtors Others | ₹1,634 Cr | ₹1,240 Cr | ₹937 Cr | ₹997 Cr | ₹1,165 Cr |
| Cash and Bank | ₹306 Cr | ₹255 Cr | ₹181 Cr | ₹266 Cr | ₹399 Cr |
| Cash in hand | ₹0.24 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹0.25 Cr |
| Balances at Bank | ₹276 Cr | ₹225 Cr | ₹165 Cr | ₹229 Cr | ₹346 Cr |
| Other cash and bank balances | ₹31 Cr | ₹30 Cr | ₹17 Cr | ₹36 Cr | ₹52 Cr |
| Other Current Assets | ₹492 Cr | ₹467 Cr | ₹345 Cr | ₹243 Cr | ₹436 Cr |
| Interest accrued on Investments | ₹1.69 Cr | ₹1.60 Cr | ₹2.49 Cr | ₹1.76 Cr | ₹0.95 Cr |
| Interest accrued on Debentures | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹1.79 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹42 Cr | ₹49 Cr | ₹36 Cr | ₹29 Cr | ₹15 Cr |
| Other current_assets | ₹435 Cr | ₹400 Cr | ₹293 Cr | ₹198 Cr | ₹418 Cr |
| Short Term Loans and Advances | ₹283 Cr | ₹360 Cr | ₹327 Cr | ₹670 Cr | ₹498 Cr |
| Advances recoverable in cash or in kind | ₹62 Cr | ₹107 Cr | ₹86 Cr | ₹59 Cr | ₹119 Cr |
| Advance income tax and TDS | ₹8.28 Cr | ₹3.38 Cr | ₹6.13 Cr | ₹2.84 Cr | ₹2.15 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹213 Cr | ₹250 Cr | ₹235 Cr | ₹608 Cr | ₹377 Cr |
| Total Current Assets | ₹5,469 Cr | ₹5,317 Cr | ₹4,418 Cr | ₹4,850 Cr | ₹4,397 Cr |
| Net Current Assets (Including Current Investments) | ₹2,216 Cr | ₹2,221 Cr | ₹1,751 Cr | ₹1,309 Cr | ₹1,091 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,267 Cr | ₹9,485 Cr | ₹8,527 Cr | ₹9,312 Cr | ₹8,566 Cr |
| Contingent Liabilities | ₹58 Cr | ₹47 Cr | ₹45 Cr | ₹41 Cr | ₹51 Cr |
| Total Debt | ₹2,469 Cr | ₹2,521 Cr | ₹2,350 Cr | ₹3,188 Cr | ₹2,841 Cr |
| Book Value | - | 46.40 | 41.33 | 40.17 | 36.28 |
| Adjusted Book Value | 50.09 | 46.40 | 41.33 | 40.17 | 36.28 |
Compare Balance Sheet of peers of WELSPUN LIVING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WELSPUN LIVING | ₹12,661.4 Cr | -3.3% | 2% | -17.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹41,508.2 Cr | -1.1% | -6.3% | -18.5% | Stock Analytics | |
| KPR MILL | ₹33,270.5 Cr | -5.1% | -9.4% | -2.6% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,289.2 Cr | -2.9% | -8.1% | -55.7% | Stock Analytics | |
| SWAN ENERGY | ₹13,895.5 Cr | -1.7% | -5.5% | -37% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,411.2 Cr | -0.6% | -2% | -15.9% | Stock Analytics | |
WELSPUN LIVING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WELSPUN LIVING | -3.3% |
2% |
-17.5% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses