Home > Income Statement > WATERBASE

WATERBASE
Income Statement

WATERBASE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for WATERBASE
Please provide your vote to see the results

WATERBASE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹288 Cr₹352 Cr₹321 Cr₹299 Cr₹212 Cr
     Sales ₹280 Cr₹344 Cr₹318 Cr₹287 Cr₹207 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.00 Cr₹1.74 Cr₹3.06 Cr
     Revenue from property development -----
     Other Operational Income ₹8.29 Cr₹8.31 Cr₹3.07 Cr₹10 Cr₹1.63 Cr
Less: Excise Duty -----
Net Sales ₹278 Cr₹339 Cr₹304 Cr₹299 Cr₹212 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹-16 Cr₹-24 Cr₹-4.71 Cr₹-3.86 Cr
Raw Material Consumed ₹231 Cr₹271 Cr₹250 Cr₹223 Cr₹143 Cr
     Opening Raw Materials ₹22 Cr₹30 Cr₹38 Cr₹42 Cr₹54 Cr
     Purchases Raw Materials ₹215 Cr₹258 Cr₹238 Cr₹199 Cr₹125 Cr
     Closing Raw Materials ₹8.46 Cr₹22 Cr₹30 Cr₹38 Cr₹42 Cr
     Other Direct Purchases / Brought in cost ₹2.63 Cr₹4.47 Cr₹3.86 Cr₹20 Cr₹5.39 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.31 Cr₹8.51 Cr₹6.93 Cr₹4.80 Cr₹3.79 Cr
     Electricity & Power ₹8.31 Cr₹8.51 Cr₹6.93 Cr₹4.80 Cr₹3.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹27 Cr₹28 Cr₹26 Cr₹21 Cr
     Salaries, Wages & Bonus ₹20 Cr₹23 Cr₹24 Cr₹23 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹1.74 Cr₹1.71 Cr₹1.63 Cr₹1.52 Cr₹1.38 Cr
     Workmen and Staff Welfare Expenses ₹1.98 Cr₹1.73 Cr₹2.41 Cr₹1.28 Cr₹1.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20 Cr₹20 Cr₹14 Cr₹14 Cr₹8.43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹12 Cr₹6.75 Cr₹4.94 Cr₹3.03 Cr
     Repairs and Maintenance ₹2.10 Cr₹2.40 Cr₹2.45 Cr₹2.43 Cr₹1.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.82 Cr₹5.28 Cr₹5.23 Cr₹6.51 Cr₹3.44 Cr
General and Administration Expenses ₹13 Cr₹11 Cr₹10 Cr₹11 Cr₹7.57 Cr
     Rent , Rates & Taxes ₹4.43 Cr₹1.95 Cr₹0.78 Cr₹2.03 Cr₹0.67 Cr
     Insurance ₹0.69 Cr₹0.64 Cr₹0.63 Cr₹0.86 Cr₹0.58 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.10 Cr₹2.55 Cr₹3.65 Cr₹3.48 Cr₹2.83 Cr
     Traveling and conveyance ₹3.01 Cr₹3.99 Cr₹3.59 Cr₹3.03 Cr₹2.06 Cr
     Other Administration ₹1.66 Cr₹1.81 Cr₹1.44 Cr₹1.40 Cr₹1.44 Cr
Selling and Distribution Expenses ₹15 Cr₹18 Cr₹13 Cr₹13 Cr₹6.60 Cr
     Advertisement & Sales Promotion ₹0.78 Cr₹0.85 Cr₹1.19 Cr-₹0.10 Cr
     Sales Commissions & Incentives ₹1.50 Cr₹2.15 Cr₹0.41 Cr--
     Freight and Forwarding ₹6.78 Cr₹6.40 Cr₹3.18 Cr₹5.45 Cr₹1.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.19 Cr₹8.28 Cr₹7.97 Cr₹7.73 Cr₹5.18 Cr
Miscellaneous Expenses ₹6.16 Cr₹4.43 Cr₹2.11 Cr₹11 Cr₹11 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.30 Cr-₹4.97 Cr-
     Provision for doubtful debts ₹0.89 Cr₹1.29 Cr--₹8.98 Cr
     Losson disposal of fixed assets(net) --₹0.07 Cr₹0.05 Cr-
     Losson foreign exchange fluctuations -₹0.11 Cr₹0.25 Cr₹0.27 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.24 Cr₹2.73 Cr₹1.80 Cr₹5.83 Cr₹2.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹296 Cr₹343 Cr₹300 Cr₹298 Cr₹197 Cr
Operating Profit (Excl OI) ₹-18 Cr₹-4.12 Cr₹4.04 Cr₹0.67 Cr₹14 Cr
Other Income ₹5.22 Cr₹3.38 Cr₹2.64 Cr₹8.97 Cr₹2.73 Cr
     Interest Received ₹0.84 Cr₹2.64 Cr₹1.45 Cr₹2.09 Cr₹2.25 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets --₹0.54 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.52 Cr₹0.67 Cr₹0.14 Cr₹6.51 Cr₹0.19 Cr
     Foreign Exchange Gains ₹0.18 Cr----
     Others ₹0.68 Cr₹0.07 Cr₹0.52 Cr₹0.37 Cr₹0.27 Cr
Operating Profit ₹-13 Cr₹-0.73 Cr₹6.69 Cr₹9.64 Cr₹17 Cr
Interest ₹2.76 Cr₹3.01 Cr₹2.11 Cr₹0.84 Cr₹1.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.84 Cr₹1.89 Cr--₹0.31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.88 Cr₹0.93 Cr₹0.65 Cr₹0.71 Cr₹0.56 Cr
     Other Interest ₹0.03 Cr₹0.19 Cr₹1.46 Cr₹0.13 Cr₹0.62 Cr
PBDT ₹-16 Cr₹-3.74 Cr₹4.58 Cr₹8.80 Cr₹15 Cr
Depreciation ₹8.08 Cr₹9.52 Cr₹8.95 Cr₹8.46 Cr₹7.29 Cr
Profit Before Taxation & Exceptional Items ₹-24 Cr₹-13 Cr₹-4.37 Cr₹0.34 Cr₹8.08 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-24 Cr₹-13 Cr₹-4.37 Cr₹0.34 Cr₹8.08 Cr
Provision for Tax ₹-5.74 Cr₹-2.81 Cr₹-0.89 Cr₹0.26 Cr₹2.17 Cr
     Current Income Tax ----₹4.49 Cr
     Deferred Tax ₹-5.74 Cr₹-2.81 Cr₹-0.89 Cr₹0.26 Cr₹-2.33 Cr
     Other taxes -----
Profit After Tax ₹-18 Cr₹-10 Cr₹-3.48 Cr₹0.08 Cr₹5.92 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-18 Cr₹-10 Cr₹-3.48 Cr₹0.08 Cr₹5.92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹93 Cr₹103 Cr₹106 Cr₹110 Cr₹104 Cr
Appropriations ₹75 Cr₹93 Cr₹103 Cr₹111 Cr₹110 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.80 Cr₹-0.29 Cr₹-0.18 Cr₹4.12 Cr₹-0.30 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹-4.38₹-2.52₹-0.84₹0.02₹1.43
Adjusted EPS ₹-4.38₹-2.52₹-0.84₹0.02₹1.43

Compare Income Statement of peers of WATERBASE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WATERBASE ₹192.8 Cr -3.8% -2.5% -35.1% Stock Analytics
GODREJ AGROVET ₹11,465.7 Cr 0.8% 1.3% -25.4% Stock Analytics
AJOONI BIOTECH ₹77.3 Cr -4.5% -9.8% -44.3% Stock Analytics


WATERBASE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WATERBASE

-3.8%

-2.5%

-35.1%

SENSEX

-0.6%

1.7%

4.6%


You may also like the below Video Courses