Home > Income Statement > WATERBASE

WATERBASE
Income Statement

WATERBASE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for WATERBASE
Please provide your vote to see the results

WATERBASE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹299 Cr₹212 Cr₹322 Cr₹322 Cr
     Sales ₹287 Cr₹207 Cr₹318 Cr₹318 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹1.74 Cr₹3.06 Cr₹2.45 Cr₹2.45 Cr
     Revenue from property development ----
     Other Operational Income ₹10 Cr₹1.63 Cr₹2.11 Cr₹2.11 Cr
Less: Excise Duty ----
Net Sales ₹299 Cr₹212 Cr₹322 Cr₹322 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.71 Cr₹-3.86 Cr₹21 Cr₹21 Cr
Raw Material Consumed ₹223 Cr₹143 Cr₹206 Cr₹206 Cr
     Opening Raw Materials ₹42 Cr₹54 Cr₹54 Cr₹54 Cr
     Purchases Raw Materials ₹199 Cr₹125 Cr₹199 Cr₹199 Cr
     Closing Raw Materials ₹38 Cr₹42 Cr₹50 Cr₹50 Cr
     Other Direct Purchases / Brought in cost ₹20 Cr₹5.39 Cr₹2.20 Cr₹2.20 Cr
     Other raw material cost ----
Power & Fuel Cost ₹4.80 Cr₹3.79 Cr₹4.86 Cr₹4.86 Cr
     Electricity & Power ₹4.80 Cr₹3.79 Cr₹4.86 Cr₹4.86 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹26 Cr₹21 Cr₹21 Cr₹21 Cr
     Salaries, Wages & Bonus ₹23 Cr₹18 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.52 Cr₹1.38 Cr₹0.08 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹1.28 Cr₹1.03 Cr₹1.47 Cr₹1.47 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹14 Cr₹8.43 Cr₹10 Cr₹10 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹4.94 Cr₹3.03 Cr₹3.15 Cr₹3.15 Cr
     Repairs and Maintenance ₹2.43 Cr₹1.96 Cr₹2.34 Cr₹2.34 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹6.51 Cr₹3.44 Cr₹4.96 Cr₹4.96 Cr
General and Administration Expenses ₹11 Cr₹7.57 Cr₹9.83 Cr₹9.83 Cr
     Rent , Rates & Taxes ₹2.03 Cr₹0.67 Cr₹0.98 Cr₹0.98 Cr
     Insurance ₹0.86 Cr₹0.58 Cr₹0.48 Cr₹0.48 Cr
     Printing and stationery ----
     Professional and legal fees ₹3.48 Cr₹2.83 Cr₹3.37 Cr₹3.37 Cr
     Traveling and conveyance ₹3.03 Cr₹2.06 Cr₹3.65 Cr₹3.65 Cr
     Other Administration ₹4.43 Cr₹3.50 Cr₹5.00 Cr₹5.00 Cr
Selling and Distribution Expenses ₹13 Cr₹6.60 Cr₹8.44 Cr₹8.44 Cr
     Advertisement & Sales Promotion -₹0.10 Cr--
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹5.45 Cr₹1.32 Cr₹1.43 Cr₹1.43 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹7.73 Cr₹5.18 Cr₹7.01 Cr₹7.01 Cr
Miscellaneous Expenses ₹11 Cr₹11 Cr₹8.46 Cr₹8.46 Cr
     Bad debts /advances written off ₹4.97 Cr-₹0.01 Cr₹0.01 Cr
     Provision for doubtful debts -₹8.98 Cr₹5.41 Cr₹5.41 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr---
     Losson foreign exchange fluctuations ₹0.27 Cr₹0.01 Cr₹0.06 Cr₹0.06 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹5.83 Cr₹2.34 Cr₹2.99 Cr₹2.99 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹298 Cr₹197 Cr₹290 Cr₹290 Cr
Operating Profit (Excl OI) ₹0.67 Cr₹14 Cr₹32 Cr₹32 Cr
Other Income ₹8.97 Cr₹2.73 Cr₹2.37 Cr₹2.37 Cr
     Interest Received ₹2.09 Cr₹2.25 Cr₹0.49 Cr₹0.49 Cr
     Dividend Received -₹0.01 Cr₹0.26 Cr₹0.26 Cr
     Profit on sale of Fixed Assets -₹0.01 Cr--
     Profits on sale of Investments ----
     Provision Written Back ₹6.51 Cr₹0.19 Cr₹0.07 Cr₹0.07 Cr
     Foreign Exchange Gains ----
     Others ₹0.37 Cr₹0.27 Cr₹1.56 Cr₹1.56 Cr
Operating Profit ₹9.64 Cr₹17 Cr₹35 Cr₹35 Cr
Interest ₹0.84 Cr₹1.48 Cr₹2.62 Cr₹2.62 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan -₹0.31 Cr₹1.27 Cr₹1.27 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.71 Cr₹0.56 Cr₹0.58 Cr₹0.58 Cr
     Other Interest ₹0.13 Cr₹0.62 Cr₹0.78 Cr₹0.78 Cr
PBDT ₹8.80 Cr₹15 Cr₹32 Cr₹32 Cr
Depreciation ₹8.46 Cr₹7.29 Cr₹7.14 Cr₹7.14 Cr
Profit Before Taxation & Exceptional Items ₹0.34 Cr₹8.08 Cr₹25 Cr₹25 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹0.34 Cr₹8.08 Cr₹25 Cr₹25 Cr
Provision for Tax ₹0.26 Cr₹2.17 Cr₹6.35 Cr₹6.35 Cr
     Current Income Tax -₹4.49 Cr₹7.28 Cr₹7.28 Cr
     Deferred Tax ₹0.26 Cr₹-2.33 Cr₹-0.93 Cr₹-0.93 Cr
     Other taxes ₹0.26 Cr---
Profit After Tax ₹0.08 Cr₹5.92 Cr₹18 Cr₹18 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹0.08 Cr₹5.92 Cr₹18 Cr₹18 Cr
Adjustments to PAT ----
Profit Balance B/F ₹110 Cr₹104 Cr₹93 Cr₹93 Cr
Appropriations ₹111 Cr₹110 Cr₹112 Cr₹112 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹4.12 Cr₹-0.30 Cr₹7.71 Cr₹7.71 Cr
Equity Dividend % -₹10.00--
Earnings Per Share ₹0.02₹1.43₹4.46₹4.46
Adjusted EPS ₹0.02₹1.43₹4.46₹4.46

Compare Income Statement of peers of WATERBASE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WATERBASE ₹309.3 Cr 2.1% 10.2% 8.6% Stock Analytics
NESTLE INDIA ₹247,085.0 Cr 5.2% 0.3% 22.2% Stock Analytics
VARUN BEVERAGES ₹187,394.0 Cr 3.3% 3% 106.8% Stock Analytics
BRITANNIA INDUSTRIES ₹116,792.0 Cr 3.9% 0.9% 11.6% Stock Analytics
MARICO ₹66,012.1 Cr 1% 1.9% 7.7% Stock Analytics
JUBILANT FOODWORKS ₹28,970.5 Cr 0.8% -2.5% -0.5% Stock Analytics


WATERBASE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WATERBASE

2.1%

10.2%

8.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses