Home > Balance Sheet > WATERBASE

WATERBASE
Balance Sheet

WATERBASE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for WATERBASE
Please provide your vote to see the results

WATERBASE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Paid Up ₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹141 Cr₹145 Cr₹149 Cr₹142 Cr
    Securities Premium ₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Capital Reserves ₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Profit & Loss Account Balance ₹103 Cr₹106 Cr₹110 Cr₹104 Cr
    General Reserves ₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹141 Cr₹145 Cr₹149 Cr₹142 Cr
Revaluation reserve ----
Shareholder's Funds ₹183 Cr₹186 Cr₹190 Cr₹184 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ---₹5.27 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ---₹7.88 Cr
    Term Loans - Institutions ----
    Other Secured ---₹-2.61 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-3.94 Cr₹-3.11 Cr₹-3.38 Cr₹-1.15 Cr
    Deferred Tax Assets ₹7.30 Cr₹6.65 Cr₹7.35 Cr₹5.18 Cr
    Deferred Tax Liability ₹3.36 Cr₹3.54 Cr₹3.96 Cr₹4.03 Cr
Other Long Term Liabilities ₹0.48 Cr₹0.98 Cr₹0.97 Cr₹1.97 Cr
Long Term Trade Payables ----
Long Term Provisions ₹73 Cr₹72 Cr₹72 Cr₹68 Cr
Total Non-Current Liabilities ₹69 Cr₹70 Cr₹70 Cr₹74 Cr
Current Liabilities ----
Trade Payables ₹46 Cr₹25 Cr₹29 Cr₹20 Cr
    Sundry Creditors ₹46 Cr₹25 Cr₹29 Cr₹20 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹17 Cr₹12 Cr₹20 Cr₹19 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1.55 Cr₹1.07 Cr₹0.99 Cr₹0.45 Cr
    Interest Accrued But Not Due ---₹0.15 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹16 Cr₹11 Cr₹19 Cr₹19 Cr
Short Term Borrowings ₹38 Cr--₹4.18 Cr
    Secured ST Loans repayable on Demands ₹38 Cr--₹4.18 Cr
    Working Capital Loans- Sec ₹38 Cr--₹4.18 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-38 Cr--₹-4.18 Cr
Short Term Provisions ₹0.39 Cr₹0.48 Cr₹0.30 Cr₹0.30 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ----
    Provision for post retirement benefits ---₹0.03 Cr
    Preference Dividend ----
    Other Provisions ₹0.39 Cr₹0.48 Cr₹0.30 Cr₹0.27 Cr
Total Current Liabilities ₹101 Cr₹38 Cr₹50 Cr₹44 Cr
Total Liabilities ₹353 Cr₹294 Cr₹310 Cr₹302 Cr
ASSETS
Gross Block ₹128 Cr₹109 Cr₹102 Cr₹99 Cr
Less: Accumulated Depreciation ₹53 Cr₹44 Cr₹36 Cr₹29 Cr
Less: Impairment of Assets ----
Net Block ₹75 Cr₹65 Cr₹66 Cr₹70 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹4.38 Cr₹3.44 Cr₹0.26 Cr₹0.63 Cr
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹75 Cr₹77 Cr₹74 Cr₹69 Cr
Other Non Current Assets ₹0.12 Cr₹0.19 Cr₹0.13 Cr₹0.31 Cr
Total Non-Current Assets ₹155 Cr₹146 Cr₹140 Cr₹140 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹75 Cr₹59 Cr₹58 Cr₹62 Cr
    Raw Materials ₹30 Cr₹38 Cr₹42 Cr₹50 Cr
    Work-in Progress ₹3.84 Cr₹2.99 Cr₹1.06 Cr₹2.05 Cr
    Finished Goods ₹24 Cr₹11 Cr₹5.28 Cr₹3.99 Cr
    Packing Materials ----
    Stores Ā and Spare ₹5.41 Cr₹5.98 Cr₹5.26 Cr₹5.72 Cr
    Other Inventory ₹12 Cr₹1.15 Cr₹4.37 Cr₹0.59 Cr
Sundry Debtors ₹87 Cr₹39 Cr₹48 Cr₹74 Cr
    Debtors more than Six months ₹35 Cr₹36 Cr₹42 Cr₹39 Cr
    Debtors Others ₹69 Cr₹21 Cr₹30 Cr₹51 Cr
Cash and Bank ₹26 Cr₹42 Cr₹57 Cr₹23 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.11 Cr
    Balances at Bank ₹26 Cr₹42 Cr₹57 Cr₹23 Cr
    Other cash and bank balances ----
Other Current Assets ₹1.83 Cr₹1.70 Cr₹1.92 Cr₹1.09 Cr
    Interest accrued on Investments ₹0.29 Cr₹0.35 Cr₹0.83 Cr₹0.11 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹1.35 Cr₹1.16 Cr₹1.09 Cr₹0.77 Cr
    Other current_assets ₹0.18 Cr₹0.18 Cr₹0.00 Cr₹0.22 Cr
Short Term Loans and Advances ₹8.33 Cr₹7.52 Cr₹5.25 Cr₹2.03 Cr
    Advances recoverable in cash or in kind ₹2.69 Cr₹2.82 Cr₹2.57 Cr₹2.93 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹5.64 Cr₹4.70 Cr₹2.68 Cr₹-0.90 Cr
Total Current Assets ₹198 Cr₹149 Cr₹170 Cr₹163 Cr
Net Current Assets (Including Current Investments) ₹97 Cr₹111 Cr₹120 Cr₹118 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹353 Cr₹294 Cr₹310 Cr₹302 Cr
Contingent Liabilities ₹14 Cr₹12 Cr₹12 Cr₹9.33 Cr
Total Debt ₹38 Cr--₹12 Cr
Book Value 44.1044.9045.8844.38
Adjusted Book Value 44.1044.9045.8844.38

Compare Balance Sheet of peers of WATERBASE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WATERBASE ₹310.6 Cr 4.1% -12.8% 3.5% Stock Analytics
NESTLE INDIA ₹245,585.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹182,566.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹114,164.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,753.3 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,313.6 Cr 4.4% -5.7% 1.7% Stock Analytics


WATERBASE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WATERBASE

4.1%

-12.8%

3.5%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses