Home > Income Statement > WAAREE RENEWABLE TECHNOLOGIES

WAAREE RENEWABLE TECHNOLOGIES
Income Statement

WAAREE RENEWABLE TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

WAAREE RENEWABLE TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,598 Cr₹877 Cr₹351 Cr₹161 Cr₹13 Cr
     Sales ---₹6.65 Cr-
     Job Work/ Contract Receipts ₹1,559 Cr₹849 Cr₹333 Cr₹136 Cr₹7.05 Cr
     Processing Charges / Service Income ₹13 Cr₹9.55 Cr₹7.89 Cr₹4.83 Cr₹0.11 Cr
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹18 Cr₹9.71 Cr₹14 Cr₹5.81 Cr
Less: Excise Duty -----
Net Sales ₹1,598 Cr₹877 Cr₹351 Cr₹161 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1,231 Cr₹639 Cr₹250 Cr₹128 Cr₹3.80 Cr
     Opening Raw Materials ₹29 Cr₹37 Cr₹1.69 Cr₹0.46 Cr-
     Purchases Raw Materials ₹930 Cr₹537 Cr₹248 Cr₹116 Cr₹4.03 Cr
     Closing Raw Materials ₹6.45 Cr₹29 Cr₹37 Cr₹1.69 Cr₹0.46 Cr
     Other Direct Purchases / Brought in cost ₹278 Cr₹94 Cr₹37 Cr₹13 Cr₹0.22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.41 Cr₹0.19 Cr₹0.00 Cr₹0.04 Cr₹0.06 Cr
     Electricity & Power ₹0.41 Cr₹0.19 Cr₹0.00 Cr₹0.04 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹17 Cr₹9.47 Cr₹5.53 Cr₹0.55 Cr
     Salaries, Wages & Bonus ₹26 Cr₹15 Cr₹8.04 Cr₹5.27 Cr₹0.58 Cr
     Contributions to EPF & Pension Funds ₹0.89 Cr₹0.49 Cr₹0.26 Cr₹0.18 Cr-
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr-
     Other Employees Cost ₹2.06 Cr₹1.70 Cr₹1.16 Cr₹0.07 Cr₹-0.03 Cr
Other Manufacturing Expenses ₹12 Cr₹6.78 Cr₹3.50 Cr₹1.81 Cr₹0.34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹6.78 Cr₹3.50 Cr₹1.81 Cr₹0.34 Cr
General and Administration Expenses ₹10 Cr₹4.01 Cr₹2.32 Cr₹2.30 Cr₹0.95 Cr
     Rent , Rates & Taxes ₹0.90 Cr₹0.27 Cr₹0.14 Cr₹0.07 Cr₹0.13 Cr
     Insurance ₹1.58 Cr₹0.59 Cr₹0.54 Cr₹0.26 Cr₹0.05 Cr
     Printing and stationery ₹0.18 Cr₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹2.69 Cr₹1.51 Cr₹0.41 Cr₹1.11 Cr₹0.25 Cr
     Traveling and conveyance ₹2.70 Cr₹1.24 Cr₹0.55 Cr₹0.46 Cr₹0.06 Cr
     Other Administration ₹2.01 Cr₹0.35 Cr₹0.64 Cr₹0.39 Cr₹0.46 Cr
Selling and Distribution Expenses ₹0.52 Cr₹0.64 Cr₹0.58 Cr₹0.06 Cr₹0.19 Cr
     Advertisement & Sales Promotion ₹0.46 Cr₹0.49 Cr₹0.57 Cr₹0.01 Cr₹0.00 Cr
     Sales Commissions & Incentives ₹0.06 Cr₹0.15 Cr₹0.01 Cr₹0.05 Cr₹0.19 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.73 Cr₹1.44 Cr₹1.66 Cr₹0.39 Cr₹0.11 Cr
     Bad debts /advances written off ₹0.23 Cr-₹0.32 Cr--
     Provision for doubtful debts ---₹0.08 Cr-
     Losson disposal of fixed assets(net) -₹0.18 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.50 Cr₹1.26 Cr₹1.34 Cr₹0.32 Cr₹0.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,287 Cr₹669 Cr₹267 Cr₹138 Cr₹5.99 Cr
Operating Profit (Excl OI) ₹311 Cr₹207 Cr₹84 Cr₹24 Cr₹6.99 Cr
Other Income ₹15 Cr₹4.16 Cr₹1.53 Cr₹8.32 Cr₹2.44 Cr
     Interest Received ₹12 Cr₹3.20 Cr₹1.10 Cr₹0.59 Cr₹2.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.18 Cr--
     Profits on sale of Investments ₹2.80 Cr₹0.23 Cr₹0.15 Cr₹7.59 Cr₹0.04 Cr
     Provision Written Back -₹0.70 Cr---
     Foreign Exchange Gains ₹0.12 Cr----
     Others ₹0.34 Cr₹0.02 Cr₹0.10 Cr₹0.15 Cr₹0.13 Cr
Operating Profit ₹326 Cr₹211 Cr₹85 Cr₹32 Cr₹9.43 Cr
Interest ₹15 Cr₹6.77 Cr₹5.30 Cr₹6.94 Cr₹4.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.41 Cr₹1.12 Cr₹0.12 Cr₹0.05 Cr₹0.04 Cr
     Other Interest ₹5.42 Cr₹5.65 Cr₹5.18 Cr₹6.89 Cr₹4.30 Cr
PBDT ₹311 Cr₹205 Cr₹80 Cr₹25 Cr₹5.09 Cr
Depreciation ₹6.37 Cr₹6.12 Cr₹2.95 Cr₹3.68 Cr₹1.69 Cr
Profit Before Taxation & Exceptional Items ₹304 Cr₹198 Cr₹77 Cr₹21 Cr₹3.40 Cr
Exceptional Income / Expenses ₹-4.02 Cr----
Profit Before Tax ₹300 Cr₹198 Cr₹77 Cr₹21 Cr₹3.40 Cr
Provision for Tax ₹72 Cr₹53 Cr₹22 Cr₹12 Cr₹5.77 Cr
     Current Income Tax ₹66 Cr₹45 Cr₹20 Cr₹5.43 Cr₹0.56 Cr
     Deferred Tax ₹6.00 Cr₹8.09 Cr₹1.24 Cr₹7.15 Cr₹5.21 Cr
     Other taxes ---₹-0.26 Cr-
Profit After Tax ₹229 Cr₹145 Cr₹55 Cr₹8.89 Cr₹-2.37 Cr
Extra items -----
Minority Interest ₹0.24 Cr₹0.09 Cr₹0.09 Cr₹-0.29 Cr₹-1.38 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹229 Cr₹145 Cr₹55 Cr₹8.60 Cr₹-3.75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹214 Cr₹71 Cr₹-0.09 Cr₹-7.72 Cr₹-4.04 Cr
Appropriations ₹444 Cr₹217 Cr₹55 Cr₹0.89 Cr₹-7.79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10 Cr₹2.30 Cr₹-0.02 Cr₹-0.06 Cr₹-0.08 Cr
Equity Dividend % ₹50.00₹50.00₹10.00₹10.00-
Earnings Per Share ₹21.98₹13.95₹26.63₹4.13₹-1.80
Adjusted EPS ₹21.98₹13.95₹5.33₹0.83₹-0.36

Compare Income Statement of peers of WAAREE RENEWABLE TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WAAREE RENEWABLE TECHNOLOGIES ₹9,391.2 Cr 0.3% -4.8% -10.3% Stock Analytics
NTPC ₹354,025.0 Cr 4.2% 4.6% 15.5% Stock Analytics
ADANI POWER ₹294,381.0 Cr 13.5% 4.3% 49.2% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹272,415.0 Cr 8.4% 10.9% -0.2% Stock Analytics
ADANI GREEN ENERGY ₹160,031.0 Cr 15.3% -4.7% -2.9% Stock Analytics
TATA POWER COMPANY ₹116,870.0 Cr 2% -4% -1.1% Stock Analytics


WAAREE RENEWABLE TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WAAREE RENEWABLE TECHNOLOGIES

0.3%

-4.8%

-10.3%

SENSEX

3.5%

-1.7%

7.8%


You may also like the below Video Courses