WAAREE RENEWABLE TECHNOLOGIES
|
WAAREE RENEWABLE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹876 Cr | ₹351 Cr | ₹161 Cr | ₹13 Cr | ₹5.68 Cr |
Earning From Sale of Electrical Energy | ₹18 Cr | ₹9.56 Cr | ₹14 Cr | ₹5.80 Cr | ₹3.29 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | ₹848 Cr | ₹333 Cr | ₹136 Cr | ₹7.05 Cr | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹8.04 Cr | ₹12 Cr | ₹0.12 Cr | ₹2.39 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹876 Cr | ₹351 Cr | ₹161 Cr | ₹13 Cr | ₹5.68 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹545 Cr | ₹213 Cr | ₹120 Cr | ₹3.63 Cr | ₹0.06 Cr |
Cost of power purchased | ₹545 Cr | ₹213 Cr | ₹120 Cr | ₹3.63 Cr | ₹0.06 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹17 Cr | ₹9.47 Cr | ₹5.53 Cr | ₹0.55 Cr | ₹0.67 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹8.04 Cr | ₹5.27 Cr | ₹0.58 Cr | ₹0.59 Cr |
Contributions to EPF & PensionFunds | ₹0.49 Cr | ₹0.26 Cr | ₹0.18 Cr | - | - |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
Other Employees Cost | ₹1.70 Cr | ₹1.16 Cr | ₹0.07 Cr | ₹-0.03 Cr | ₹0.07 Cr |
Operating Expenses | ₹101 Cr | ₹40 Cr | ₹9.41 Cr | ₹0.60 Cr | ₹0.22 Cr |
Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
Processing Charges | ₹94 Cr | ₹37 Cr | ₹7.58 Cr | ₹0.22 Cr | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.90 Cr | ₹0.23 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹0.21 Cr |
Other Operating Expenses | ₹5.94 Cr | ₹3.28 Cr | ₹1.49 Cr | ₹0.00 Cr | ₹0.00 Cr |
General and Administration Expenses | ₹4.10 Cr | ₹2.32 Cr | ₹2.27 Cr | ₹0.91 Cr | ₹1.62 Cr |
Rent , Rates & Taxes | ₹0.27 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.59 Cr |
Insurance | ₹0.59 Cr | ₹0.54 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Professional and legal fees | ₹1.51 Cr | ₹0.41 Cr | ₹1.11 Cr | ₹0.25 Cr | ₹0.18 Cr |
Other Administration | ₹1.68 Cr | ₹1.19 Cr | ₹0.82 Cr | ₹0.48 Cr | ₹0.78 Cr |
Selling and Distribution Expenses | ₹0.64 Cr | ₹0.58 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.01 Cr |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | ₹0.15 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.19 Cr | - |
Advertisement & Sales Promotion | ₹0.49 Cr | ₹0.57 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.30 Cr | ₹1.66 Cr | ₹0.39 Cr | ₹0.11 Cr | ₹2.73 Cr |
Bad debts /advances written off | - | ₹0.32 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.18 Cr | - | - | - | ₹0.50 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.12 Cr | ₹1.34 Cr | ₹0.39 Cr | ₹0.11 Cr | ₹2.23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹669 Cr | ₹267 Cr | ₹138 Cr | ₹5.99 Cr | ₹5.30 Cr |
Operating Profit (Excl OI) | ₹207 Cr | ₹84 Cr | ₹24 Cr | ₹6.99 Cr | ₹0.38 Cr |
Other Income | ₹3.45 Cr | ₹1.53 Cr | ₹8.32 Cr | ₹2.44 Cr | ₹1.69 Cr |
Interest Received | ₹3.19 Cr | ₹1.10 Cr | ₹0.59 Cr | ₹2.27 Cr | ₹1.55 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.18 Cr | - | - | - |
Profits on sale of Investments | ₹0.23 Cr | ₹0.15 Cr | ₹7.59 Cr | ₹0.04 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.02 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.14 Cr |
Operating Profit | ₹211 Cr | ₹85 Cr | ₹32 Cr | ₹9.43 Cr | ₹2.07 Cr |
Interest | ₹6.77 Cr | ₹5.30 Cr | ₹6.94 Cr | ₹4.34 Cr | ₹3.48 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.12 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr |
Other Interest | ₹5.65 Cr | ₹5.18 Cr | ₹6.89 Cr | ₹4.30 Cr | ₹3.43 Cr |
PBDT | ₹204 Cr | ₹80 Cr | ₹25 Cr | ₹5.09 Cr | ₹-1.41 Cr |
Depreciation | ₹5.46 Cr | ₹2.95 Cr | ₹3.68 Cr | ₹1.69 Cr | ₹1.11 Cr |
Profit Before Taxation & Exceptional Items | ₹198 Cr | ₹77 Cr | ₹21 Cr | ₹3.40 Cr | ₹-2.52 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹198 Cr | ₹77 Cr | ₹21 Cr | ₹3.40 Cr | ₹-2.52 Cr |
Provision for Tax | ₹50 Cr | ₹22 Cr | ₹12 Cr | ₹5.77 Cr | ₹0.66 Cr |
Current Income Tax | ₹44 Cr | ₹20 Cr | ₹5.43 Cr | ₹0.56 Cr | - |
Deferred Tax | ₹6.57 Cr | ₹1.24 Cr | ₹7.15 Cr | ₹5.21 Cr | ₹0.65 Cr |
Other taxes | - | - | ₹-0.26 Cr | - | ₹0.01 Cr |
Profit After Tax | ₹148 Cr | ₹55 Cr | ₹8.89 Cr | ₹-2.37 Cr | ₹-3.18 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.09 Cr | ₹0.09 Cr | ₹-0.29 Cr | ₹-1.38 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹148 Cr | ₹55 Cr | ₹8.60 Cr | ₹-3.75 Cr | ₹-3.18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹54 Cr | ₹-0.09 Cr | ₹-7.72 Cr | ₹-4.04 Cr | ₹-0.68 Cr |
Appropriations | ₹202 Cr | ₹55 Cr | ₹0.89 Cr | ₹-7.79 Cr | ₹-3.86 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹202 Cr | ₹55 Cr | ₹0.89 Cr | ₹-7.79 Cr | ₹-3.86 Cr |
Equity Dividend % | ₹50.00 | ₹10.00 | ₹10.00 | - | - |
Earnings Per Share | ₹14.22 | ₹26.63 | ₹4.13 | ₹-1.80 | ₹-1.53 |
Adjusted EPS | ₹14.22 | ₹5.33 | ₹0.83 | ₹-0.36 | ₹-0.31 |
Compare Income Statement of peers of WAAREE RENEWABLE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WAAREE RENEWABLE TECHNOLOGIES | ₹10,759.2 Cr | 0.1% | 14.3% | -56.8% | Stock Analytics | |
NTPC | ₹326,875.0 Cr | 2.7% | 0.8% | 0.4% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹279,576.0 Cr | 4.3% | 0.4% | -0% | Stock Analytics | |
ADANI POWER | ₹217,261.0 Cr | 3.6% | 9.7% | -23.3% | Stock Analytics | |
ADANI GREEN ENERGY | ₹167,785.0 Cr | 4.2% | 17.7% | -38.1% | Stock Analytics | |
TATA POWER COMPANY | ₹129,811.0 Cr | 3.8% | 9.5% | -0% | Stock Analytics |
WAAREE RENEWABLE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WAAREE RENEWABLE TECHNOLOGIES | 0.1% |
14.3% |
-56.8% |
SENSEX | 1.3% |
2.6% |
7.8% |
You may also like the below Video Courses