Home > Income Statement > WAAREE RENEWABLE TECHNOLOGIES

WAAREE RENEWABLE TECHNOLOGIES
Income Statement

WAAREE RENEWABLE TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for WAAREE RENEWABLE TECHNOLOGIES
Please provide your vote to see the results

WAAREE RENEWABLE TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,598 Cr₹877 Cr₹351 Cr₹161 Cr₹13 Cr
     Sales ---₹6.65 Cr-
     Job Work/ Contract Receipts ₹1,559 Cr₹849 Cr₹333 Cr₹136 Cr₹7.05 Cr
     Processing Charges / Service Income ₹13 Cr₹9.55 Cr₹7.89 Cr₹4.83 Cr₹0.11 Cr
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹18 Cr₹9.71 Cr₹14 Cr₹5.81 Cr
Less: Excise Duty -----
Net Sales ₹1,598 Cr₹877 Cr₹351 Cr₹161 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1,231 Cr₹639 Cr₹250 Cr₹128 Cr₹3.80 Cr
     Opening Raw Materials ₹29 Cr₹37 Cr₹1.69 Cr₹0.46 Cr-
     Purchases Raw Materials ₹930 Cr₹537 Cr₹248 Cr₹116 Cr₹4.03 Cr
     Closing Raw Materials ₹6.45 Cr₹29 Cr₹37 Cr₹1.69 Cr₹0.46 Cr
     Other Direct Purchases / Brought in cost ₹278 Cr₹94 Cr₹37 Cr₹13 Cr₹0.22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.41 Cr₹0.19 Cr₹0.00 Cr₹0.04 Cr₹0.06 Cr
     Electricity & Power ₹0.41 Cr₹0.19 Cr₹0.00 Cr₹0.04 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹17 Cr₹9.47 Cr₹5.53 Cr₹0.55 Cr
     Salaries, Wages & Bonus ₹26 Cr₹15 Cr₹8.04 Cr₹5.27 Cr₹0.58 Cr
     Contributions to EPF & Pension Funds ₹0.89 Cr₹0.49 Cr₹0.26 Cr₹0.18 Cr-
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr-
     Other Employees Cost ₹2.06 Cr₹1.70 Cr₹1.16 Cr₹0.07 Cr₹-0.03 Cr
Other Manufacturing Expenses ₹12 Cr₹6.78 Cr₹3.50 Cr₹1.81 Cr₹0.34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹6.78 Cr₹3.50 Cr₹1.81 Cr₹0.34 Cr
General and Administration Expenses ₹10 Cr₹4.01 Cr₹2.32 Cr₹2.30 Cr₹0.95 Cr
     Rent , Rates & Taxes ₹0.90 Cr₹0.27 Cr₹0.14 Cr₹0.07 Cr₹0.13 Cr
     Insurance ₹1.58 Cr₹0.59 Cr₹0.54 Cr₹0.26 Cr₹0.05 Cr
     Printing and stationery ₹0.18 Cr₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹2.69 Cr₹1.51 Cr₹0.41 Cr₹1.11 Cr₹0.25 Cr
     Traveling and conveyance ₹2.70 Cr₹1.24 Cr₹0.55 Cr₹0.46 Cr₹0.06 Cr
     Other Administration ₹2.01 Cr₹0.35 Cr₹0.64 Cr₹0.39 Cr₹0.46 Cr
Selling and Distribution Expenses ₹0.52 Cr₹0.64 Cr₹0.58 Cr₹0.06 Cr₹0.19 Cr
     Advertisement & Sales Promotion ₹0.46 Cr₹0.49 Cr₹0.57 Cr₹0.01 Cr₹0.00 Cr
     Sales Commissions & Incentives ₹0.06 Cr₹0.15 Cr₹0.01 Cr₹0.05 Cr₹0.19 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.73 Cr₹1.44 Cr₹1.66 Cr₹0.39 Cr₹0.11 Cr
     Bad debts /advances written off ₹0.23 Cr-₹0.32 Cr--
     Provision for doubtful debts ---₹0.08 Cr-
     Losson disposal of fixed assets(net) -₹0.18 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.50 Cr₹1.26 Cr₹1.34 Cr₹0.32 Cr₹0.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,287 Cr₹669 Cr₹267 Cr₹138 Cr₹5.99 Cr
Operating Profit (Excl OI) ₹311 Cr₹207 Cr₹84 Cr₹24 Cr₹6.99 Cr
Other Income ₹15 Cr₹4.16 Cr₹1.53 Cr₹8.32 Cr₹2.44 Cr
     Interest Received ₹12 Cr₹3.20 Cr₹1.10 Cr₹0.59 Cr₹2.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.18 Cr--
     Profits on sale of Investments ₹2.80 Cr₹0.23 Cr₹0.15 Cr₹7.59 Cr₹0.04 Cr
     Provision Written Back -₹0.70 Cr---
     Foreign Exchange Gains ₹0.12 Cr----
     Others ₹0.34 Cr₹0.02 Cr₹0.10 Cr₹0.15 Cr₹0.13 Cr
Operating Profit ₹326 Cr₹211 Cr₹85 Cr₹32 Cr₹9.43 Cr
Interest ₹15 Cr₹6.77 Cr₹5.30 Cr₹6.94 Cr₹4.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.41 Cr₹1.12 Cr₹0.12 Cr₹0.05 Cr₹0.04 Cr
     Other Interest ₹5.42 Cr₹5.65 Cr₹5.18 Cr₹6.89 Cr₹4.30 Cr
PBDT ₹311 Cr₹205 Cr₹80 Cr₹25 Cr₹5.09 Cr
Depreciation ₹6.37 Cr₹6.12 Cr₹2.95 Cr₹3.68 Cr₹1.69 Cr
Profit Before Taxation & Exceptional Items ₹304 Cr₹198 Cr₹77 Cr₹21 Cr₹3.40 Cr
Exceptional Income / Expenses ₹-4.02 Cr----
Profit Before Tax ₹300 Cr₹198 Cr₹77 Cr₹21 Cr₹3.40 Cr
Provision for Tax ₹72 Cr₹53 Cr₹22 Cr₹12 Cr₹5.77 Cr
     Current Income Tax ₹66 Cr₹45 Cr₹20 Cr₹5.43 Cr₹0.56 Cr
     Deferred Tax ₹6.00 Cr₹8.09 Cr₹1.24 Cr₹7.15 Cr₹5.21 Cr
     Other taxes ---₹-0.26 Cr-
Profit After Tax ₹229 Cr₹145 Cr₹55 Cr₹8.89 Cr₹-2.37 Cr
Extra items -----
Minority Interest ₹0.24 Cr₹0.09 Cr₹0.09 Cr₹-0.29 Cr₹-1.38 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹229 Cr₹145 Cr₹55 Cr₹8.60 Cr₹-3.75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹214 Cr₹71 Cr₹-0.09 Cr₹-7.72 Cr₹-4.04 Cr
Appropriations ₹444 Cr₹217 Cr₹55 Cr₹0.89 Cr₹-7.79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10 Cr₹2.30 Cr₹-0.02 Cr₹-0.06 Cr₹-0.08 Cr
Equity Dividend % ₹50.00₹50.00₹10.00₹10.00-
Earnings Per Share ₹21.98₹13.95₹26.63₹4.13₹-1.80
Adjusted EPS ₹21.98₹13.95₹5.33₹0.83₹-0.36

Compare Income Statement of peers of WAAREE RENEWABLE TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WAAREE RENEWABLE TECHNOLOGIES ₹9,877.6 Cr -1.7% -15.7% -33.5% Stock Analytics
NTPC ₹310,196.0 Cr -2% -2.5% -9% Stock Analytics
ADANI POWER ₹273,264.0 Cr -2.2% -6.8% 35.3% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹245,117.0 Cr -2.2% -6.3% -22% Stock Analytics
ADANI GREEN ENERGY ₹168,259.0 Cr -2.8% -5.5% -12.6% Stock Analytics
TATA POWER COMPANY ₹121,583.0 Cr -1.9% -3.7% -11.1% Stock Analytics


WAAREE RENEWABLE TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WAAREE RENEWABLE TECHNOLOGIES

-1.7%

-15.7%

-33.5%

SENSEX

-0.4%

-0.3%

3.9%


You may also like the below Video Courses