WAAREE RENEWABLE TECHNOLOGIES
|
WAAREE RENEWABLE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹161 Cr | ₹13 Cr | ₹568,199 Cr | ₹7.04 Cr | ₹1.30 Cr |
Earning From Sale of Electrical Energy | ₹14 Cr | ₹5.80 Cr | ₹328,828 Cr | ₹2.57 Cr | ₹0.10 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | ₹136 Cr | ₹7.05 Cr | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹12 Cr | ₹0.12 Cr | ₹239,371 Cr | ₹4.47 Cr | ₹1.20 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹161 Cr | ₹13 Cr | ₹568,199 Cr | ₹7.04 Cr | ₹1.30 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹120 Cr | ₹3.63 Cr | ₹6,348 Cr | ₹0.04 Cr | ₹0.00 Cr |
Cost of power purchased | ₹120 Cr | ₹3.63 Cr | ₹6,348 Cr | ₹0.04 Cr | ₹0.00 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.53 Cr | ₹0.55 Cr | ₹67,179 Cr | ₹0.57 Cr | ₹0.29 Cr |
Salaries, Wages & Bonus | ₹5.27 Cr | ₹0.58 Cr | ₹59,257 Cr | ₹0.57 Cr | ₹0.29 Cr |
Contributions to EPF & PensionFunds | ₹0.18 Cr | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | - | ₹662 Cr | - | - |
Other Employees Cost | ₹0.07 Cr | ₹-0.03 Cr | ₹7,260 Cr | - | - |
Operating Expenses | ₹9.41 Cr | ₹0.60 Cr | ₹21,519 Cr | ₹0.04 Cr | ₹0.01 Cr |
Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
Processing Charges | ₹7.58 Cr | ₹0.22 Cr | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.35 Cr | ₹0.37 Cr | ₹21,369 Cr | ₹0.04 Cr | ₹0.01 Cr |
Other Operating Expenses | ₹1.49 Cr | ₹0.00 Cr | ₹150 Cr | - | - |
General and Administration Expenses | ₹2.27 Cr | ₹0.91 Cr | ₹161,838 Cr | ₹3.12 Cr | ₹1.14 Cr |
Rent , Rates & Taxes | ₹0.07 Cr | ₹0.13 Cr | ₹59,122 Cr | ₹1.60 Cr | ₹0.16 Cr |
Insurance | ₹0.26 Cr | ₹0.05 Cr | ₹4,222 Cr | ₹0.01 Cr | - |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹2,737 Cr | ₹0.02 Cr | ₹0.01 Cr |
Professional and legal fees | ₹1.11 Cr | ₹0.25 Cr | ₹18,265 Cr | ₹0.20 Cr | ₹0.12 Cr |
Other Administration | ₹0.82 Cr | ₹0.48 Cr | ₹77,491 Cr | ₹1.30 Cr | ₹0.85 Cr |
Selling and Distribution Expenses | ₹0.06 Cr | ₹0.19 Cr | ₹621 Cr | ₹0.01 Cr | ₹0.03 Cr |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | ₹0.05 Cr | ₹0.19 Cr | - | - | - |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.00 Cr | ₹621 Cr | ₹0.01 Cr | ₹0.01 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.03 Cr |
Miscellaneous Expenses | ₹0.39 Cr | ₹0.11 Cr | ₹272,874 Cr | ₹0.08 Cr | ₹0.05 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹50,409 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.39 Cr | ₹0.11 Cr | ₹222,464 Cr | ₹0.08 Cr | ₹0.05 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹138 Cr | ₹5.99 Cr | ₹530,379 Cr | ₹3.86 Cr | ₹1.53 Cr |
Operating Profit (Excl OI) | ₹24 Cr | ₹6.99 Cr | ₹37,820 Cr | ₹3.18 Cr | ₹-0.23 Cr |
Other Income | ₹8.32 Cr | ₹2.44 Cr | ₹168,851 Cr | ₹0.55 Cr | ₹0.73 Cr |
Interest Received | ₹0.59 Cr | ₹2.27 Cr | ₹155,081 Cr | ₹0.47 Cr | ₹0.73 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.08 Cr | - |
Profits on sale of Investments | ₹7.59 Cr | ₹0.04 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.15 Cr | ₹0.13 Cr | ₹13,769 Cr | - | - |
Operating Profit | ₹32 Cr | ₹9.43 Cr | ₹206,670 Cr | ₹3.72 Cr | ₹0.51 Cr |
Interest | ₹6.94 Cr | ₹4.34 Cr | ₹347,757 Cr | ₹2.15 Cr | ₹0.08 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.04 Cr | ₹5,102 Cr | ₹0.02 Cr | ₹0.08 Cr |
Other Interest | ₹6.89 Cr | ₹4.30 Cr | ₹342,655 Cr | ₹2.14 Cr | ₹0.01 Cr |
PBDT | ₹25 Cr | ₹5.09 Cr | ₹-141,087 Cr | ₹1.57 Cr | ₹0.42 Cr |
Depreciation | ₹3.68 Cr | ₹1.69 Cr | ₹110,918 Cr | ₹0.75 Cr | ₹0.04 Cr |
Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹3.40 Cr | ₹-252,005 Cr | ₹0.82 Cr | ₹0.39 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹21 Cr | ₹3.40 Cr | ₹-252,005 Cr | ₹0.82 Cr | ₹0.39 Cr |
Provision for Tax | ₹12 Cr | ₹5.77 Cr | ₹65,640 Cr | ₹2.74 Cr | ₹0.29 Cr |
Current Income Tax | ₹5.43 Cr | ₹0.56 Cr | - | ₹0.24 Cr | ₹0.08 Cr |
Deferred Tax | ₹7.15 Cr | ₹5.21 Cr | ₹64,957 Cr | ₹2.68 Cr | ₹0.29 Cr |
Other taxes | ₹-0.26 Cr | - | ₹65,640 Cr | ₹-0.19 Cr | ₹-0.07 Cr |
Profit After Tax | ₹8.89 Cr | ₹-2.37 Cr | ₹-317,645 Cr | ₹-1.91 Cr | ₹0.09 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.29 Cr | ₹-1.38 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | ₹49 Cr | ₹0.05 Cr | - |
Consolidated Net Profit | ₹8.60 Cr | ₹-3.75 Cr | ₹-317,596 Cr | ₹-1.87 Cr | ₹0.09 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-7.72 Cr | ₹-4.04 Cr | ₹-68,050 Cr | ₹0.23 Cr | ₹0.14 Cr |
Appropriations | ₹0.89 Cr | ₹-7.79 Cr | ₹-385,646 Cr | ₹-1.64 Cr | ₹0.23 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.89 Cr | ₹-7.79 Cr | ₹-385,646 Cr | ₹-1.64 Cr | ₹0.23 Cr |
Equity Dividend % | ₹10.00 | - | - | - | - |
Earnings Per Share | ₹4.13 | ₹-1.80 | ₹-1.53 | ₹-1.86 | ₹0.09 |
Adjusted EPS | ₹4.13 | ₹-1.80 | ₹-1.53 | ₹-1.86 | ₹0.09 |
Compare Income Statement of peers of WAAREE RENEWABLE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WAAREE RENEWABLE TECHNOLOGIES | ₹27,317.4 Cr | -9.2% | 30.9% | 878.1% | Stock Analytics | |
NTPC | ₹336,377.0 Cr | 5% | -2.5% | 83.3% | Stock Analytics | |
ADANI GREEN ENERGY | ₹288,104.0 Cr | 2% | -3.4% | 107.7% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹265,067.0 Cr | 4.3% | -4.3% | 64.9% | Stock Analytics | |
ADANI POWER | ₹232,361.0 Cr | 0.8% | -6.7% | 165.8% | Stock Analytics | |
TATA POWER COMPANY | ₹137,208.0 Cr | 1.8% | 3.1% | 93.2% | Stock Analytics |
WAAREE RENEWABLE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WAAREE RENEWABLE TECHNOLOGIES | -9.2% |
30.9% |
878.1% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses