WAAREE RENEWABLE TECHNOLOGIES
|
WAAREE RENEWABLE TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.53 Cr | ₹1.64 Cr | ₹0.84 Cr | - | - |
| Total Reserves | ₹433 Cr | ₹224 Cr | ₹63 Cr | ₹9.09 Cr | ₹1.46 Cr |
| Securities Premium | ₹10 Cr | ₹9.65 Cr | ₹9.18 Cr | ₹9.18 Cr | ₹9.18 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹423 Cr | ₹214 Cr | ₹54 Cr | ₹-0.09 Cr | ₹-7.72 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹433 Cr | ₹224 Cr | ₹63 Cr | ₹9.09 Cr | ₹1.46 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹455 Cr | ₹247 Cr | ₹85 Cr | ₹30 Cr | ₹22 Cr |
| Minority Interest | ₹-0.47 Cr | ₹-0.23 Cr | ₹-0.14 Cr | ₹-0.05 Cr | ₹32 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹33 Cr | ₹77 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹33 Cr | ₹77 Cr |
| Unsecured Loans | - | - | - | ₹0.09 Cr | ₹37 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹0.09 Cr | ₹36 Cr |
| Other Unsecured Loan | - | - | - | - | ₹0.85 Cr |
| Deferred Tax Assets / Liabilities | ₹27 Cr | ₹21 Cr | ₹15 Cr | ₹14 Cr | ₹8.49 Cr |
| Deferred Tax Assets | ₹0.84 Cr | ₹0.27 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.65 Cr |
| Deferred Tax Liability | ₹28 Cr | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹9.15 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.32 Cr | ₹0.62 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹0.73 Cr |
| Total Non-Current Liabilities | ₹52 Cr | ₹49 Cr | ₹46 Cr | ₹47 Cr | ₹124 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹234 Cr | ₹298 Cr | ₹75 Cr | ₹58 Cr | ₹6.02 Cr |
| Sundry Creditors | ₹234 Cr | ₹298 Cr | ₹75 Cr | ₹58 Cr | ₹6.02 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹360 Cr | ₹88 Cr | ₹54 Cr | ₹25 Cr | ₹16 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹329 Cr | ₹75 Cr | ₹21 Cr | ₹19 Cr | ₹0.87 Cr |
| Interest Accrued But Not Due | - | ₹0.12 Cr | ₹0.56 Cr | ₹0.17 Cr | ₹8.34 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹31 Cr | ₹13 Cr | ₹33 Cr | ₹5.59 Cr | ₹7.20 Cr |
| Short Term Borrowings | - | ₹10.00 Cr | ₹5.42 Cr | ₹5.43 Cr | ₹2.16 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹10.00 Cr | ₹5.42 Cr | ₹5.43 Cr | ₹2.16 Cr |
| Short Term Provisions | ₹19 Cr | ₹24 Cr | ₹17 Cr | ₹1.92 Cr | ₹0.02 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹23 Cr | ₹17 Cr | ₹1.88 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.12 Cr | ₹0.45 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Total Current Liabilities | ₹613 Cr | ₹419 Cr | ₹151 Cr | ₹91 Cr | ₹25 Cr |
| Total Liabilities | ₹1,120 Cr | ₹714 Cr | ₹283 Cr | ₹168 Cr | ₹202 Cr |
| ASSETS | |||||
| Gross Block | ₹216 Cr | ₹168 Cr | ₹82 Cr | ₹78 Cr | ₹158 Cr |
| Less: Accumulated Depreciation | ₹18 Cr | ₹12 Cr | ₹7.42 Cr | ₹4.71 Cr | ₹3.29 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹198 Cr | ₹157 Cr | ₹74 Cr | ₹73 Cr | ₹155 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹56 Cr | ₹3.03 Cr | ₹80 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.72 Cr | ₹0.56 Cr | ₹0.64 Cr | ₹0.57 Cr | ₹1.71 Cr |
| Other Non Current Assets | ₹54 Cr | ₹3.49 Cr | - | - | - |
| Total Non-Current Assets | ₹309 Cr | ₹164 Cr | ₹155 Cr | ₹75 Cr | ₹158 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹52 Cr | ₹9.01 Cr | - | ₹0.56 Cr | ₹30 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹52 Cr | ₹9.01 Cr | - | ₹0.56 Cr | ₹30 Cr |
| Inventories | ₹6.45 Cr | ₹29 Cr | ₹37 Cr | ₹1.69 Cr | ₹0.46 Cr |
| Raw Materials | ₹6.45 Cr | ₹29 Cr | ₹37 Cr | ₹1.69 Cr | ₹0.46 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹498 Cr | ₹373 Cr | ₹61 Cr | ₹47 Cr | ₹6.17 Cr |
| Debtors more than Six months | ₹12 Cr | ₹2.78 Cr | ₹0.41 Cr | ₹1.34 Cr | ₹1.23 Cr |
| Debtors Others | ₹486 Cr | ₹370 Cr | ₹61 Cr | ₹45 Cr | ₹4.94 Cr |
| Cash and Bank | ₹194 Cr | ₹121 Cr | ₹17 Cr | ₹42 Cr | ₹6.11 Cr |
| Cash in hand | - | - | - | - | ₹0.00 Cr |
| Balances at Bank | ₹194 Cr | ₹121 Cr | ₹17 Cr | ₹42 Cr | ₹6.11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹8.70 Cr | ₹0.84 Cr | ₹0.65 Cr | ₹0.32 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹8.57 Cr | ₹1.40 Cr | ₹0.51 Cr | ₹0.36 Cr | ₹0.06 Cr |
| Prepaid Expenses | ₹6.39 Cr | ₹6.72 Cr | ₹0.07 Cr | ₹0.29 Cr | ₹0.25 Cr |
| Other current_assets | ₹0.33 Cr | ₹0.57 Cr | ₹0.26 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Short Term Loans and Advances | ₹47 Cr | ₹10 Cr | ₹12 Cr | ₹1.53 Cr | ₹1.31 Cr |
| Advances recoverable in cash or in kind | ₹26 Cr | ₹0.73 Cr | ₹0.52 Cr | ₹1.53 Cr | ₹1.28 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹20 Cr | ₹9.28 Cr | ₹12 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Total Current Assets | ₹812 Cr | ₹550 Cr | ₹128 Cr | ₹93 Cr | ₹44 Cr |
| Net Current Assets (Including Current Investments) | ₹199 Cr | ₹131 Cr | ₹-24 Cr | ₹2.59 Cr | ₹20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,120 Cr | ₹714 Cr | ₹283 Cr | ₹168 Cr | ₹202 Cr |
| Contingent Liabilities | ₹37 Cr | ₹37 Cr | - | - | - |
| Total Debt | ₹27 Cr | ₹40 Cr | ₹39 Cr | ₹42 Cr | ₹117 Cr |
| Book Value | - | 22.14 | 40.50 | 14.37 | 10.70 |
| Adjusted Book Value | 43.54 | 23.51 | 8.10 | 2.87 | 2.14 |
Compare Balance Sheet of peers of WAAREE RENEWABLE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WAAREE RENEWABLE TECHNOLOGIES | ₹12,119.0 Cr | -1.3% | -7.6% | -28% | Stock Analytics | |
| NTPC | ₹318,487.0 Cr | 0.8% | -2.5% | -17.7% | Stock Analytics | |
| ADANI POWER | ₹296,791.0 Cr | 2.6% | -0.6% | 29% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹252,325.0 Cr | 1.1% | -5.6% | -14.7% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹175,976.0 Cr | 2.6% | 3.1% | -32.5% | Stock Analytics | |
| TATA POWER COMPANY | ₹124,043.0 Cr | -2% | -0.8% | -10.1% | Stock Analytics | |
WAAREE RENEWABLE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WAAREE RENEWABLE TECHNOLOGIES | -1.3% |
-7.6% |
-28% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses