Home > Income Statement > VST INDUSTRIES

VST INDUSTRIES
Income Statement

VST INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VST INDUSTRIES
Please provide your vote to see the results

VST INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,673 Cr₹1,561 Cr₹1,473 Cr₹1,370 Cr₹1,184 Cr
     Sales ₹1,670 Cr₹1,559 Cr₹1,472 Cr₹1,369 Cr₹1,183 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.33 Cr₹1.55 Cr₹1.19 Cr₹1.30 Cr₹1.40 Cr
Less: Excise Duty ₹380 Cr₹383 Cr₹362 Cr₹131 Cr₹85 Cr
Net Sales ₹1,292 Cr₹1,178 Cr₹1,111 Cr₹1,239 Cr₹1,099 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.75 Cr₹-2.76 Cr₹1.75 Cr₹-1.60 Cr₹-9.48 Cr
Raw Material Consumed ₹612 Cr₹516 Cr₹477 Cr₹600 Cr₹560 Cr
     Opening Raw Materials ₹232 Cr₹239 Cr₹245 Cr₹245 Cr₹228 Cr
     Purchases Raw Materials ₹682 Cr₹509 Cr₹471 Cr₹600 Cr₹577 Cr
     Closing Raw Materials ₹302 Cr₹232 Cr₹239 Cr₹245 Cr₹245 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.58 Cr₹7.51 Cr₹7.61 Cr₹9.01 Cr₹8.90 Cr
     Electricity & Power ₹6.58 Cr₹7.51 Cr₹7.61 Cr₹9.01 Cr₹8.90 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹120 Cr₹116 Cr₹115 Cr₹102 Cr₹92 Cr
     Salaries, Wages & Bonus ₹106 Cr₹102 Cr₹104 Cr₹93 Cr₹82 Cr
     Contributions to EPF & Pension Funds ₹6.35 Cr₹5.59 Cr₹5.12 Cr₹4.45 Cr₹4.47 Cr
     Workmen and Staff Welfare Expenses ₹6.37 Cr₹7.68 Cr₹6.05 Cr₹5.28 Cr₹5.37 Cr
     Other Employees Cost ₹1.44 Cr₹0.99 Cr---
Other Manufacturing Expenses ₹18 Cr₹16 Cr₹19 Cr₹9.27 Cr₹8.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹3.11 Cr--
     Repairs and Maintenance ₹2.86 Cr₹3.71 Cr₹3.43 Cr₹2.48 Cr₹1.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹12 Cr₹13 Cr₹6.79 Cr₹6.09 Cr
General and Administration Expenses ₹48 Cr₹37 Cr₹18 Cr₹20 Cr₹15 Cr
     Rent , Rates & Taxes ₹5.12 Cr₹4.86 Cr₹5.57 Cr₹13 Cr₹12 Cr
     Insurance ₹3.77 Cr₹3.76 Cr₹3.45 Cr₹2.21 Cr₹1.65 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹7.58 Cr---
     Traveling and conveyance ₹15 Cr₹11 Cr---
     Other Administration ₹25 Cr₹21 Cr₹9.34 Cr₹4.63 Cr₹2.08 Cr
Selling and Distribution Expenses ₹54 Cr₹44 Cr₹22 Cr₹34 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.40 Cr₹6.48 Cr₹3.55 Cr₹5.32 Cr₹2.50 Cr
Miscellaneous Expenses ₹42 Cr₹32 Cr₹40 Cr₹52 Cr₹46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹32 Cr₹40 Cr₹52 Cr₹46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹910 Cr₹767 Cr₹700 Cr₹825 Cr₹746 Cr
Operating Profit (Excl OI) ₹383 Cr₹412 Cr₹411 Cr₹415 Cr₹353 Cr
Other Income ₹76 Cr₹47 Cr₹42 Cr₹47 Cr₹39 Cr
     Interest Received ₹17 Cr₹9.75 Cr₹0.04 Cr₹0.13 Cr₹0.06 Cr
     Dividend Received ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.71 Cr₹0.01 Cr₹0.24 Cr₹0.10 Cr
     Profits on sale of Investments ₹30 Cr₹12 Cr₹30 Cr₹45 Cr₹37 Cr
     Provision Written Back ₹18 Cr₹5.51 Cr₹5.30 Cr--
     Foreign Exchange Gains ₹1.78 Cr₹1.06 Cr₹-0.34 Cr₹1.09 Cr₹1.20 Cr
     Others ₹9.46 Cr₹17 Cr₹7.01 Cr₹1.01 Cr₹0.89 Cr
Operating Profit ₹459 Cr₹458 Cr₹452 Cr₹462 Cr₹392 Cr
Interest -----
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹459 Cr₹458 Cr₹452 Cr₹462 Cr₹392 Cr
Depreciation ₹30 Cr₹30 Cr₹35 Cr₹42 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹429 Cr₹428 Cr₹417 Cr₹420 Cr₹351 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹429 Cr₹428 Cr₹417 Cr₹420 Cr₹351 Cr
Provision for Tax ₹102 Cr₹108 Cr₹107 Cr₹116 Cr₹124 Cr
     Current Income Tax ₹98 Cr₹105 Cr₹106 Cr₹111 Cr₹131 Cr
     Deferred Tax ₹3.74 Cr₹3.80 Cr₹0.65 Cr₹5.30 Cr₹-6.93 Cr
     Other taxes ₹0.07 Cr₹-1.30 Cr₹-0.28 Cr-₹-0.17 Cr
Profit After Tax ₹327 Cr₹320 Cr₹311 Cr₹304 Cr₹227 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹327 Cr₹320 Cr₹311 Cr₹304 Cr₹227 Cr
Adjustments to PAT -----
Profit Balance B/F ₹712 Cr₹598 Cr₹481 Cr₹384 Cr₹324 Cr
Appropriations ₹1,039 Cr₹918 Cr₹792 Cr₹688 Cr₹550 Cr
     General Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹23 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹215 Cr₹176 Cr₹164 Cr₹177 Cr₹144 Cr
Equity Dividend % ₹1,500.00₹1,400.00₹1,140.00₹1,030.00₹950.00
Earnings Per Share ₹211.75₹207.38₹201.27₹196.93₹146.90
Adjusted EPS ₹211.75₹207.38₹201.27₹196.93₹146.90

Compare Income Statement of peers of VST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VST INDUSTRIES ₹6,343.0 Cr 3.8% 14.6% 20.6% Stock Analytics
ITC ₹549,265.0 Cr 3.5% 2.7% 7.1% Stock Analytics
GODFREY PHILLIPS INDIA ₹17,225.1 Cr 7.8% 5.9% 103.8% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹202.7 Cr 6.5% 5.3% 43.9% Stock Analytics
NTC INDUSTRIES ₹135.0 Cr 2.4% 3.3% 47.9% Stock Analytics


VST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VST INDUSTRIES

3.8%

14.6%

20.6%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses