VST INDUSTRIES
|
VST INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹170 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹170 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹170 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹170 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.72 Cr | ₹3.30 Cr | ₹2.43 Cr | ₹0.99 Cr | - |
| Total Reserves | ₹1,151 Cr | ₹1,234 Cr | ₹1,162 Cr | ₹1,058 Cr | ₹925 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹867 Cr | ₹835 Cr | ₹794 Cr | ₹712 Cr | ₹598 Cr |
| General Reserves | ₹291 Cr | ₹406 Cr | ₹376 Cr | ₹346 Cr | ₹316 Cr |
| Other Reserves | ₹-7.05 Cr | ₹-7.13 Cr | ₹-7.25 Cr | ₹0.69 Cr | ₹12 Cr |
| Reserve excluding Revaluation Reserve | ₹1,151 Cr | ₹1,234 Cr | ₹1,162 Cr | ₹1,058 Cr | ₹925 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,323 Cr | ₹1,252 Cr | ₹1,180 Cr | ₹1,074 Cr | ₹940 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-18 Cr | ₹-15 Cr | ₹-18 Cr | ₹-22 Cr | ₹-25 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹21 Cr | ₹34 Cr | ₹35 Cr | ₹35 Cr |
| Deferred Tax Liability | ₹2.74 Cr | ₹5.71 Cr | ₹16 Cr | ₹14 Cr | ₹9.59 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹22 Cr |
| Total Non-Current Liabilities | ₹5.31 Cr | ₹6.60 Cr | ₹3.69 Cr | ₹1.36 Cr | ₹-3.17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹127 Cr | ₹118 Cr | ₹97 Cr | ₹103 Cr | ₹110 Cr |
| Sundry Creditors | ₹127 Cr | ₹118 Cr | ₹97 Cr | ₹103 Cr | ₹110 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹327 Cr | ₹308 Cr | ₹335 Cr | ₹374 Cr | ₹395 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹30 Cr | ₹9.59 Cr | ₹30 Cr | ₹25 Cr | ₹27 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹298 Cr | ₹298 Cr | ₹306 Cr | ₹349 Cr | ₹368 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹15 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹15 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹470 Cr | ₹446 Cr | ₹452 Cr | ₹493 Cr | ₹523 Cr |
| Total Liabilities | ₹1,798 Cr | ₹1,705 Cr | ₹1,636 Cr | ₹1,569 Cr | ₹1,461 Cr |
| ASSETS | |||||
| Gross Block | ₹625 Cr | ₹545 Cr | ₹842 Cr | ₹416 Cr | ₹364 Cr |
| Less: Accumulated Depreciation | ₹318 Cr | ₹277 Cr | ₹252 Cr | ₹221 Cr | ₹192 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹307 Cr | ₹268 Cr | ₹590 Cr | ₹195 Cr | ₹173 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.32 Cr | ₹47 Cr | ₹0.25 Cr | ₹10 Cr | ₹33 Cr |
| Non Current Investments | ₹199 Cr | ₹200 Cr | ₹202 Cr | ₹203 Cr | ₹2.70 Cr |
| Long Term Investment | ₹199 Cr | ₹200 Cr | ₹202 Cr | ₹203 Cr | ₹2.70 Cr |
| Quoted | ₹199 Cr | ₹200 Cr | ₹202 Cr | ₹203 Cr | ₹2.56 Cr |
| Unquoted | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Long Term Loans & Advances | ₹2.02 Cr | ₹1.49 Cr | ₹12 Cr | ₹19 Cr | ₹1.09 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.02 Cr |
| Total Non-Current Assets | ₹510 Cr | ₹517 Cr | ₹804 Cr | ₹427 Cr | ₹210 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹332 Cr | ₹247 Cr | ₹376 Cr | ₹768 Cr | ₹884 Cr |
| Quoted | ₹332 Cr | ₹247 Cr | ₹376 Cr | ₹768 Cr | ₹884 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹485 Cr | ₹455 Cr | ₹349 Cr | ₹296 Cr | ₹297 Cr |
| Raw Materials | ₹411 Cr | ₹359 Cr | ₹302 Cr | ₹232 Cr | ₹239 Cr |
| Work-in Progress | ₹9.73 Cr | ₹9.28 Cr | ₹4.94 Cr | ₹6.34 Cr | ₹9.11 Cr |
| Finished Goods | ₹61 Cr | ₹81 Cr | ₹37 Cr | ₹51 Cr | ₹42 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.22 Cr | ₹6.19 Cr | ₹5.03 Cr | ₹6.15 Cr | ₹6.72 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹64 Cr | ₹46 Cr | ₹43 Cr | ₹33 Cr | ₹15 Cr |
| Debtors more than Six months | - | ₹0.73 Cr | ₹0.27 Cr | - | - |
| Debtors Others | ₹64 Cr | ₹46 Cr | ₹43 Cr | ₹33 Cr | ₹15 Cr |
| Cash and Bank | ₹18 Cr | ₹35 Cr | ₹20 Cr | ₹15 Cr | ₹21 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹18 Cr | ₹35 Cr | ₹20 Cr | ₹15 Cr | ₹21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.33 Cr | ₹7.64 Cr | ₹7.30 Cr | ₹7.18 Cr | ₹5.45 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.71 Cr | ₹2.71 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹4.61 Cr | ₹4.77 Cr | ₹4.50 Cr | ₹4.34 Cr | ₹4.65 Cr |
| Other current_assets | ₹0.02 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.79 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹48 Cr | ₹37 Cr | ₹23 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹6.10 Cr | ₹2.33 Cr | ₹2.48 Cr | ₹2.70 Cr | ₹2.05 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹27 Cr | ₹46 Cr | ₹34 Cr | ₹20 Cr | ₹26 Cr |
| Total Current Assets | ₹939 Cr | ₹839 Cr | ₹832 Cr | ₹1,142 Cr | ₹1,251 Cr |
| Net Current Assets (Including Current Investments) | ₹470 Cr | ₹393 Cr | ₹380 Cr | ₹649 Cr | ₹727 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,798 Cr | ₹1,705 Cr | ₹1,636 Cr | ₹1,569 Cr | ₹1,461 Cr |
| Contingent Liabilities | ₹9.07 Cr | ₹6.28 Cr | ₹6.47 Cr | ₹6.63 Cr | ₹6.75 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 808.91 | 762.39 | 695.06 | 609.02 |
| Adjusted Book Value | 77.77 | 73.54 | 69.31 | 63.19 | 55.37 |
Compare Balance Sheet of peers of VST INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VST INDUSTRIES | ₹4,246.7 Cr | -1.4% | -2.6% | -20.7% | Stock Analytics | |
| ITC | ₹503,970.0 Cr | -0.8% | -4.3% | -15.7% | Stock Analytics | |
| GODFREY PHILLIPS INDIA | ₹45,143.5 Cr | -1.6% | -8.6% | 53.3% | Stock Analytics | |
| THE INDIAN WOOD PRODUCTS COMPANY | ₹250.0 Cr | 1.1% | -5% | 5.8% | Stock Analytics | |
| NTC INDUSTRIES | ₹249.2 Cr | -2.2% | -4.8% | -16.9% | Stock Analytics | |
VST INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VST INDUSTRIES | -1.4% |
-2.6% |
-20.7% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses