VISAKA INDUSTRIES
|
VISAKA INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,678 Cr | ₹1,543 Cr | ₹1,527 Cr | ₹1,653 Cr | ₹1,416 Cr |
| Sales | ₹1,664 Cr | ₹1,528 Cr | ₹1,522 Cr | ₹1,647 Cr | ₹1,400 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.01 Cr | ₹0.07 Cr | ₹0.04 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹14 Cr | ₹15 Cr | ₹4.07 Cr | ₹6.91 Cr | ₹15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,678 Cr | ₹1,543 Cr | ₹1,527 Cr | ₹1,653 Cr | ₹1,416 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹29 Cr | ₹28 Cr | ₹-47 Cr | ₹-29 Cr | ₹-31 Cr |
| Raw Material Consumed | ₹853 Cr | ₹817 Cr | ₹876 Cr | ₹915 Cr | ₹702 Cr |
| Opening Raw Materials | ₹145 Cr | ₹178 Cr | ₹175 Cr | ₹119 Cr | ₹85 Cr |
| Purchases Raw Materials | ₹835 Cr | ₹776 Cr | ₹868 Cr | ₹959 Cr | ₹731 Cr |
| Closing Raw Materials | ₹141 Cr | ₹145 Cr | ₹178 Cr | ₹175 Cr | ₹119 Cr |
| Other Direct Purchases / Brought in cost | ₹15 Cr | ₹8.93 Cr | ₹11 Cr | ₹12 Cr | ₹4.79 Cr |
| Other raw material cost | ₹-1.04 Cr | ₹-0.96 Cr | - | - | - |
| Power & Fuel Cost | ₹79 Cr | ₹69 Cr | ₹72 Cr | ₹68 Cr | ₹54 Cr |
| Electricity & Power | ₹79 Cr | ₹69 Cr | ₹72 Cr | ₹68 Cr | ₹54 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹143 Cr | ₹136 Cr | ₹134 Cr | ₹137 Cr | ₹132 Cr |
| Salaries, Wages & Bonus | ₹123 Cr | ₹115 Cr | ₹111 Cr | ₹115 Cr | ₹112 Cr |
| Contributions to EPF & Pension Funds | ₹8.96 Cr | ₹8.96 Cr | ₹9.02 Cr | ₹8.90 Cr | ₹8.45 Cr |
| Workmen and Staff Welfare Expenses | ₹8.07 Cr | ₹7.78 Cr | ₹7.91 Cr | ₹8.65 Cr | ₹7.84 Cr |
| Other Employees Cost | ₹3.38 Cr | ₹4.01 Cr | ₹5.85 Cr | ₹4.19 Cr | ₹3.84 Cr |
| Other Manufacturing Expenses | ₹153 Cr | ₹138 Cr | ₹137 Cr | ₹145 Cr | ₹112 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹72 Cr | ₹62 Cr | ₹60 Cr | ₹59 Cr | ₹48 Cr |
| Repairs and Maintenance | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹16 Cr | ₹13 Cr |
| Packing Material Consumed | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹16 Cr |
| Other Mfg Exp | ₹47 Cr | ₹42 Cr | ₹47 Cr | ₹49 Cr | ₹35 Cr |
| General and Administration Expenses | ₹30 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹21 Cr |
| Rent , Rates & Taxes | ₹9.54 Cr | ₹12 Cr | ₹8.56 Cr | ₹7.99 Cr | ₹6.73 Cr |
| Insurance | ₹4.52 Cr | ₹4.89 Cr | ₹4.80 Cr | ₹4.56 Cr | ₹4.04 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹8.83 Cr |
| Other Administration | ₹1.46 Cr | ₹1.73 Cr | ₹1.47 Cr | ₹1.12 Cr | ₹1.01 Cr |
| Selling and Distribution Expenses | ₹186 Cr | ₹173 Cr | ₹185 Cr | ₹200 Cr | ₹179 Cr |
| Advertisement & Sales Promotion | ₹25 Cr | ₹29 Cr | ₹32 Cr | ₹33 Cr | ₹25 Cr |
| Sales Commissions & Incentives | ₹5.40 Cr | ₹2.43 Cr | ₹3.03 Cr | ₹4.49 Cr | ₹5.22 Cr |
| Freight and Forwarding | ₹156 Cr | ₹142 Cr | ₹150 Cr | ₹163 Cr | ₹149 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹65 Cr | ₹52 Cr | ₹54 Cr | ₹54 Cr | ₹48 Cr |
| Bad debts /advances written off | ₹0.08 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹0.35 Cr | ₹0.49 Cr |
| Provision for doubtful debts | ₹8.60 Cr | ₹1.67 Cr | ₹1.21 Cr | ₹1.07 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹1.56 Cr | - | ₹1.89 Cr | - |
| Losson foreign exchange fluctuations | ₹0.89 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹55 Cr | ₹49 Cr | ₹53 Cr | ₹51 Cr | ₹47 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,538 Cr | ₹1,446 Cr | ₹1,439 Cr | ₹1,517 Cr | ₹1,217 Cr |
| Operating Profit (Excl OI) | ₹139 Cr | ₹97 Cr | ₹88 Cr | ₹136 Cr | ₹199 Cr |
| Other Income | ₹6.28 Cr | ₹9.96 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr |
| Interest Received | ₹1.87 Cr | ₹3.04 Cr | ₹5.60 Cr | ₹5.80 Cr | ₹3.07 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.18 Cr | - | ₹0.02 Cr | - | ₹0.32 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹1.80 Cr | ₹0.10 Cr | ₹2.62 Cr | ₹0.74 Cr |
| Others | ₹4.23 Cr | ₹5.11 Cr | ₹5.13 Cr | ₹4.74 Cr | ₹6.55 Cr |
| Operating Profit | ₹146 Cr | ₹107 Cr | ₹99 Cr | ₹149 Cr | ₹210 Cr |
| Interest | ₹33 Cr | ₹44 Cr | ₹37 Cr | ₹22 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹32 Cr | ₹43 Cr | ₹40 Cr | ₹22 Cr | ₹10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.21 Cr | ₹0.92 Cr | ₹0.15 Cr | ₹0.72 Cr | ₹0.93 Cr |
| Other Interest | ₹0.47 Cr | ₹0.30 Cr | ₹-3.13 Cr | ₹0.01 Cr | ₹0.34 Cr |
| PBDT | ₹113 Cr | ₹63 Cr | ₹62 Cr | ₹127 Cr | ₹198 Cr |
| Depreciation | ₹65 Cr | ₹65 Cr | ₹59 Cr | ₹50 Cr | ₹38 Cr |
| Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹-2.00 Cr | ₹2.99 Cr | ₹77 Cr | ₹161 Cr |
| Exceptional Income / Expenses | ₹60 Cr | - | - | ₹-3.21 Cr | - |
| Profit Before Tax | ₹107 Cr | ₹-2.00 Cr | ₹2.99 Cr | ₹74 Cr | ₹161 Cr |
| Provision for Tax | ₹22 Cr | ₹1.01 Cr | ₹2.13 Cr | ₹20 Cr | ₹42 Cr |
| Current Income Tax | ₹22 Cr | - | ₹1.63 Cr | ₹19 Cr | ₹42 Cr |
| Deferred Tax | ₹-0.63 Cr | ₹0.54 Cr | ₹0.50 Cr | ₹0.55 Cr | ₹0.13 Cr |
| Other taxes | ₹0.46 Cr | ₹0.48 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Profit After Tax | ₹85 Cr | ₹-3.01 Cr | ₹0.86 Cr | ₹54 Cr | ₹118 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹85 Cr | ₹-3.01 Cr | ₹0.86 Cr | ₹54 Cr | ₹118 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹376 Cr | ₹384 Cr | ₹403 Cr | ₹363 Cr | ₹273 Cr |
| Appropriations | ₹461 Cr | ₹381 Cr | ₹404 Cr | ₹417 Cr | ₹391 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.01 Cr | ₹5.07 Cr | ₹20 Cr | ₹14 Cr | ₹16 Cr |
| Equity Dividend % | ₹60.00 | ₹25.00 | ₹25.00 | ₹100.00 | ₹150.00 |
| Earnings Per Share | ₹9.88 | ₹-0.35 | ₹0.10 | ₹31.01 | ₹68.47 |
| Adjusted EPS | ₹9.88 | ₹-0.35 | ₹0.10 | ₹6.20 | ₹13.69 |
Compare Income Statement of peers of VISAKA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VISAKA INDUSTRIES | ₹748.2 Cr | 4.2% | 5.9% | 3.3% | Stock Analytics | |
| ULTRATECH CEMENT | ₹352,289.0 Cr | -0.4% | 2.5% | -2.3% | Stock Analytics | |
| AMBUJA CEMENTS | ₹109,083.0 Cr | 0.9% | -0.5% | -27.7% | Stock Analytics | |
| SHREE CEMENT | ₹96,923.2 Cr | 0.3% | 1% | -12.6% | Stock Analytics | |
| JK CEMENT | ₹42,446.1 Cr | -2.5% | 0.5% | -13.7% | Stock Analytics | |
| DALMIA BHARAT | ₹33,761.9 Cr | -1.3% | 1.6% | -17.2% | Stock Analytics | |
VISAKA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VISAKA INDUSTRIES | 4.2% |
5.9% |
3.3% |
| SENSEX | 2.2% |
0.9% |
-3.7% |
You may also like the below Video Courses