Home > Balance Sheet > VISAKA INDUSTRIES

VISAKA INDUSTRIES
Balance Sheet

COMMUNITY POLL
for VISAKA INDUSTRIES
Please provide your vote to see the results

VISAKA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹16 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹4.82 Cr-
Total Reserves ₹754 Cr₹715 Cr₹606 Cr₹489 Cr
    Securities Premium ₹81 Cr₹81 Cr₹63 Cr₹49 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹403 Cr₹363 Cr₹273 Cr₹170 Cr
    General Reserves ₹270 Cr₹270 Cr₹270 Cr₹270 Cr
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹754 Cr₹715 Cr₹606 Cr₹489 Cr
Revaluation reserve ----
Shareholder's Funds ₹771 Cr₹732 Cr₹627 Cr₹505 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹163 Cr₹47 Cr₹72 Cr₹82 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹112 Cr₹2.52 Cr₹13 Cr₹23 Cr
    Term Loans - Institutions ₹34 Cr₹27 Cr₹38 Cr₹34 Cr
    Other Secured ₹18 Cr₹18 Cr₹21 Cr₹25 Cr
Unsecured Loans ₹0.30 Cr₹2.36 Cr₹4.53 Cr₹3.34 Cr
    Fixed Deposits - Public ₹0.30 Cr₹2.36 Cr₹4.53 Cr₹3.34 Cr
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹13 Cr₹13 Cr₹13 Cr₹14 Cr
    Deferred Tax Assets ₹1.70 Cr₹1.64 Cr₹1.66 Cr₹1.47 Cr
    Deferred Tax Liability ₹15 Cr₹14 Cr₹14 Cr₹16 Cr
Other Long Term Liabilities ₹0.00 Cr₹0.12 Cr₹0.14 Cr₹0.22 Cr
Long Term Trade Payables ----
Long Term Provisions ----
Total Non-Current Liabilities ₹177 Cr₹62 Cr₹89 Cr₹100 Cr
Current Liabilities ----
Trade Payables ₹93 Cr₹86 Cr₹93 Cr₹85 Cr
    Sundry Creditors ₹93 Cr₹86 Cr₹93 Cr₹85 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹143 Cr₹139 Cr₹114 Cr₹92 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹12 Cr₹14 Cr₹12 Cr₹7.68 Cr
    Interest Accrued But Not Due ₹1.03 Cr₹0.59 Cr₹0.78 Cr₹1.09 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹129 Cr₹124 Cr₹102 Cr₹83 Cr
Short Term Borrowings ₹182 Cr₹82 Cr₹20 Cr₹156 Cr
    Secured ST Loans repayable on Demands ₹88 Cr₹35 Cr₹4.77 Cr₹115 Cr
    Working Capital Loans- Sec ₹88 Cr₹35 Cr₹4.77 Cr₹115 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹5.65 Cr₹12 Cr₹11 Cr₹-75 Cr
Short Term Provisions ₹26 Cr₹50 Cr₹43 Cr₹19 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹22 Cr₹45 Cr₹40 Cr₹14 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹4.04 Cr₹5.38 Cr₹2.75 Cr₹5.24 Cr
Total Current Liabilities ₹444 Cr₹357 Cr₹270 Cr₹353 Cr
Total Liabilities ₹1,392 Cr₹1,151 Cr₹987 Cr₹958 Cr
ASSETS
Gross Block ₹889 Cr₹680 Cr₹579 Cr₹550 Cr
Less: Accumulated Depreciation ₹268 Cr₹220 Cr₹183 Cr₹144 Cr
Less: Impairment of Assets ----
Net Block ₹621 Cr₹461 Cr₹396 Cr₹406 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹37 Cr₹50 Cr₹5.09 Cr₹8.78 Cr
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹75 Cr₹48 Cr₹44 Cr₹15 Cr
Other Non Current Assets ₹0.67 Cr₹0.63 Cr₹0.61 Cr-
Total Non-Current Assets ₹734 Cr₹559 Cr₹445 Cr₹430 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹381 Cr₹294 Cr₹249 Cr₹304 Cr
    Raw Materials ₹175 Cr₹119 Cr₹85 Cr₹138 Cr
    Work-in Progress ₹39 Cr₹31 Cr₹28 Cr₹9.29 Cr
    Finished Goods ₹132 Cr₹110 Cr₹85 Cr₹121 Cr
    Packing Materials ----
    Stores Ā and Spare ₹15 Cr₹14 Cr₹10 Cr₹9.98 Cr
    Other Inventory ₹20 Cr₹20 Cr₹40 Cr₹26 Cr
Sundry Debtors ₹137 Cr₹133 Cr₹105 Cr₹140 Cr
    Debtors more than Six months ₹10 Cr₹10 Cr₹8.90 Cr₹5.06 Cr
    Debtors Others ₹133 Cr₹129 Cr₹102 Cr₹140 Cr
Cash and Bank ₹32 Cr₹27 Cr₹117 Cr₹19 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹28 Cr₹27 Cr₹115 Cr₹19 Cr
    Other cash and bank balances ₹3.81 Cr-₹1.30 Cr-
Other Current Assets ₹15 Cr₹22 Cr₹20 Cr₹17 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹0.68 Cr₹1.25 Cr₹0.73 Cr₹0.64 Cr
    Prepaid Expenses ₹4.33 Cr₹3.13 Cr₹2.01 Cr₹1.49 Cr
    Other current_assets ₹10.00 Cr₹18 Cr₹17 Cr₹15 Cr
Short Term Loans and Advances ₹94 Cr₹116 Cr₹50 Cr₹48 Cr
    Advances recoverable in cash or in kind ₹41 Cr₹35 Cr₹12 Cr₹27 Cr
    Advance income tax and TDS ₹23 Cr₹42 Cr₹38 Cr₹21 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ₹25 Cr₹30 Cr--
    Corporate Deposits ----
    Other Loans & Advances ₹5.26 Cr₹7.91 Cr₹0.41 Cr₹0.44 Cr
Total Current Assets ₹659 Cr₹592 Cr₹541 Cr₹528 Cr
Net Current Assets (Including Current Investments) ₹215 Cr₹235 Cr₹271 Cr₹175 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹1,392 Cr₹1,151 Cr₹987 Cr₹958 Cr
Contingent Liabilities ₹61 Cr₹61 Cr₹63 Cr₹6.01 Cr
Total Debt ₹387 Cr₹167 Cr₹115 Cr₹263 Cr
Book Value -423.62377.44317.97
Adjusted Book Value 89.2884.7275.4963.59

Compare Balance Sheet of peers of VISAKA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISAKA INDUSTRIES ₹942.2 Cr 3.7% 0.2% 38.2% Stock Analytics
ULTRATECH CEMENT ₹279,563.0 Cr 3.4% 0.8% 31.2% Stock Analytics
AMBUJA CEMENTS ₹170,782.0 Cr 4.8% 8.8% 72% Stock Analytics
SHREE CEMENT ₹86,398.2 Cr -1.7% -5.7% 2% Stock Analytics
ACC ₹48,443.5 Cr 7.2% 5.8% 49% Stock Analytics
DALMIA BHARAT ₹33,837.3 Cr -7.2% -6.1% 2% Stock Analytics


VISAKA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISAKA INDUSTRIES

3.7%

0.2%

38.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses