Home > Income Statement > VIP INDUSTRIES

VIP INDUSTRIES
Income Statement

COMMUNITY POLL
for VIP INDUSTRIES
Please provide your vote to see the results

VIP INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,522 Cr₹2,588 Cr₹2,283 Cr₹1,430 Cr₹719 Cr
     Sales ₹2,508 Cr₹2,581 Cr₹2,279 Cr₹1,427 Cr₹718 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹7.14 Cr₹3.62 Cr₹2.59 Cr₹1.37 Cr
Less: Excise Duty -----
Net Sales ₹2,178 Cr₹2,245 Cr₹2,082 Cr₹1,290 Cr₹619 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹175 Cr₹-245 Cr₹-53 Cr₹-136 Cr₹153 Cr
Raw Material Consumed ₹973 Cr₹1,270 Cr₹1,038 Cr₹756 Cr₹200 Cr
     Opening Raw Materials ₹261 Cr₹189 Cr₹164 Cr₹98 Cr₹84 Cr
     Purchases Raw Materials ₹623 Cr₹875 Cr₹757 Cr₹617 Cr₹167 Cr
     Closing Raw Materials ₹231 Cr₹270 Cr₹197 Cr₹171 Cr₹98 Cr
     Other Direct Purchases / Brought in cost ₹321 Cr₹476 Cr₹316 Cr₹214 Cr₹46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹26 Cr₹22 Cr₹17 Cr₹9.96 Cr
     Electricity & Power ₹25 Cr₹26 Cr₹22 Cr₹17 Cr₹9.96 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹225 Cr₹270 Cr₹236 Cr₹189 Cr₹138 Cr
     Salaries, Wages & Bonus ₹195 Cr₹238 Cr₹209 Cr₹164 Cr₹119 Cr
     Contributions to EPF & Pension Funds ₹9.20 Cr₹9.16 Cr₹8.38 Cr₹7.02 Cr₹7.00 Cr
     Workmen and Staff Welfare Expenses ₹9.26 Cr₹12 Cr₹8.57 Cr₹5.97 Cr₹4.98 Cr
     Other Employees Cost ₹12 Cr₹11 Cr₹9.44 Cr₹12 Cr₹6.43 Cr
Other Manufacturing Expenses ₹106 Cr₹107 Cr₹88 Cr₹68 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹42 Cr₹37 Cr₹30 Cr₹23 Cr₹8.50 Cr
     Repairs and Maintenance ₹25 Cr₹21 Cr₹15 Cr₹12 Cr₹11 Cr
     Packing Material Consumed ₹36 Cr₹36 Cr₹33 Cr₹24 Cr₹13 Cr
     Other Mfg Exp ₹3.49 Cr₹13 Cr₹9.47 Cr₹8.28 Cr₹2.31 Cr
General and Administration Expenses ₹187 Cr₹173 Cr₹115 Cr₹70 Cr₹53 Cr
     Rent , Rates & Taxes ₹22 Cr₹22 Cr₹12 Cr₹5.11 Cr₹8.54 Cr
     Insurance ₹2.96 Cr₹4.37 Cr₹8.32 Cr₹6.00 Cr₹4.80 Cr
     Printing and stationery -----
     Professional and legal fees ₹39 Cr₹38 Cr₹8.88 Cr₹5.64 Cr₹4.76 Cr
     Traveling and conveyance ₹20 Cr₹22 Cr₹19 Cr₹8.40 Cr₹4.14 Cr
     Other Administration ₹103 Cr₹87 Cr₹67 Cr₹45 Cr₹31 Cr
Selling and Distribution Expenses ₹329 Cr₹394 Cr₹260 Cr₹140 Cr₹67 Cr
     Advertisement & Sales Promotion ₹138 Cr₹185 Cr₹113 Cr₹36 Cr₹21 Cr
     Sales Commissions & Incentives -₹0.08 Cr₹4.87 Cr₹0.22 Cr₹0.17 Cr
     Freight and Forwarding ₹191 Cr₹209 Cr₹142 Cr₹105 Cr₹46 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹70 Cr₹52 Cr₹60 Cr₹39 Cr₹28 Cr
     Bad debts /advances written off ₹0.31 Cr₹0.28 Cr-₹0.02 Cr₹0.04 Cr
     Provision for doubtful debts ₹3.51 Cr₹3.99 Cr₹23 Cr₹16 Cr₹11 Cr
     Losson disposal of fixed assets(net) -₹0.13 Cr₹0.38 Cr₹0.61 Cr₹1.13 Cr
     Losson foreign exchange fluctuations ₹12 Cr₹5.54 Cr₹12 Cr₹2.51 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹54 Cr₹42 Cr₹25 Cr₹19 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,091 Cr₹2,048 Cr₹1,766 Cr₹1,143 Cr₹683 Cr
Operating Profit (Excl OI) ₹88 Cr₹197 Cr₹317 Cr₹146 Cr₹-64 Cr
Other Income ₹11 Cr₹12 Cr₹17 Cr₹36 Cr₹49 Cr
     Interest Received ₹3.13 Cr₹2.86 Cr₹4.14 Cr₹7.22 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.42 Cr₹0.46 Cr₹0.27 Cr₹0.02 Cr₹7.87 Cr
     Profits on sale of Investments ₹1.27 Cr₹1.64 Cr₹2.35 Cr₹1.50 Cr₹2.43 Cr
     Provision Written Back ₹0.31 Cr₹0.28 Cr₹2.35 Cr₹7.66 Cr₹3.12 Cr
     Foreign Exchange Gains ----₹0.17 Cr
     Others ₹6.12 Cr₹6.79 Cr₹7.97 Cr₹20 Cr₹22 Cr
Operating Profit ₹99 Cr₹209 Cr₹334 Cr₹182 Cr₹-16 Cr
Interest ₹79 Cr₹59 Cr₹31 Cr₹26 Cr₹31 Cr
     InterestonDebenture / Bonds --₹1.48 Cr₹6.86 Cr₹7.38 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.03 Cr₹0.04 Cr---
     Bank Charges etc ₹23 Cr₹13 Cr₹5.93 Cr₹3.35 Cr₹2.12 Cr
     Other Interest ₹56 Cr₹46 Cr₹24 Cr₹16 Cr₹21 Cr
PBDT ₹20 Cr₹150 Cr₹302 Cr₹156 Cr₹-47 Cr
Depreciation ₹119 Cr₹99 Cr₹74 Cr₹70 Cr₹78 Cr
Profit Before Taxation & Exceptional Items ₹-99 Cr₹51 Cr₹229 Cr₹86 Cr₹-125 Cr
Exceptional Income / Expenses ₹7.83 Cr₹26 Cr₹-32 Cr--
Profit Before Tax ₹-91 Cr₹77 Cr₹197 Cr₹86 Cr₹-125 Cr
Provision for Tax ₹-22 Cr₹22 Cr₹44 Cr₹19 Cr₹-27 Cr
     Current Income Tax ₹3.93 Cr₹18 Cr₹53 Cr₹6.96 Cr₹0.43 Cr
     Deferred Tax ₹-26 Cr₹3.85 Cr₹-9.17 Cr₹12 Cr₹-27 Cr
     Other taxes --₹0.08 Cr₹-0.09 Cr₹-0.17 Cr
Profit After Tax ₹-69 Cr₹54 Cr₹152 Cr₹67 Cr₹-97 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-69 Cr₹54 Cr₹152 Cr₹67 Cr₹-97 Cr
Adjustments to PAT -----
Profit Balance B/F ₹385 Cr₹357 Cr₹268 Cr₹236 Cr₹329 Cr
Appropriations ₹316 Cr₹411 Cr₹421 Cr₹303 Cr₹232 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.70 Cr₹-2.14 Cr₹0.08 Cr₹-1.03 Cr₹-3.77 Cr
Equity Dividend % -₹100.00₹225.00₹125.00-
Earnings Per Share ₹-4.84₹3.83₹10.75₹4.73₹-6.90
Adjusted EPS ₹-4.84₹3.83₹10.75₹4.73₹-6.90

Compare Income Statement of peers of VIP INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIP INDUSTRIES ₹6,103.9 Cr 1.2% -6.6% -7.2% Stock Analytics
HINDUSTAN UNILEVER ₹617,672.0 Cr 2.3% 7.2% -5.1% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹128,687.0 Cr 4% 2.1% -10.4% Stock Analytics
DABUR INDIA ₹91,504.7 Cr -0.6% 0.4% -18.5% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹62,525.4 Cr 3.4% 0.6% -34.3% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹43,117.3 Cr -0.7% 1.6% -21.6% Stock Analytics


VIP INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIP INDUSTRIES

1.2%

-6.6%

-7.2%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses