VIP INDUSTRIES  
                    
                    
                                                         
                                
                                                
                      
                     | 
                        
                    
                        
                        
                    
VIP INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | 
| Equity - Authorised | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | 
| Equity - Issued | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | 
| Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | 
| Share Warrants & Outstandings | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹4.86 Cr | 
| Total Reserves | ₹570 Cr | ₹637 Cr | ₹601 Cr | ₹521 Cr | ₹484 Cr | 
| Securities Premium | ₹54 Cr | ₹49 Cr | ₹41 Cr | ₹37 Cr | ₹34 Cr | 
| Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | 
| Profit & Loss Account Balance | ₹318 Cr | ₹385 Cr | ₹357 Cr | ₹268 Cr | ₹236 Cr | 
| General Reserves | ₹209 Cr | ₹209 Cr | ₹209 Cr | ₹209 Cr | ₹209 Cr | 
| Other Reserves | ₹-11 Cr | ₹-6.23 Cr | ₹-6.21 Cr | ₹6.86 Cr | ₹5.25 Cr | 
| Reserve excluding Revaluation Reserve | ₹570 Cr | ₹637 Cr | ₹601 Cr | ₹521 Cr | ₹484 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹616 Cr | ₹678 Cr | ₹642 Cr | ₹560 Cr | ₹517 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | - | - | - | - | - | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | - | - | - | - | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | - | - | - | - | 
| Unsecured Loans | - | - | - | - | - | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | - | 
| Other Unsecured Loan | - | - | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹-50 Cr | ₹-25 Cr | ₹-29 Cr | ₹-20 Cr | ₹-33 Cr | 
| Deferred Tax Assets | ₹131 Cr | ₹111 Cr | ₹32 Cr | ₹20 Cr | ₹35 Cr | 
| Deferred Tax Liability | ₹81 Cr | ₹86 Cr | ₹2.25 Cr | ₹-0.02 Cr | ₹2.39 Cr | 
| Other Long Term Liabilities | ₹276 Cr | ₹283 Cr | ₹131 Cr | ₹139 Cr | ₹163 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹364 Cr | ₹366 Cr | ₹350 Cr | ₹305 Cr | ₹299 Cr | 
| Total Non-Current Liabilities | ₹589 Cr | ₹623 Cr | ₹452 Cr | ₹424 Cr | ₹429 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹386 Cr | ₹407 Cr | ₹302 Cr | ₹282 Cr | ₹154 Cr | 
| Sundry Creditors | ₹386 Cr | ₹407 Cr | ₹302 Cr | ₹282 Cr | ₹154 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹134 Cr | ₹135 Cr | ₹127 Cr | ₹99 Cr | ₹85 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹13 Cr | ₹10 Cr | ₹8.88 Cr | ₹11 Cr | ₹8.04 Cr | 
| Interest Accrued But Not Due | - | - | - | ₹2.06 Cr | ₹7.38 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹121 Cr | ₹125 Cr | ₹118 Cr | ₹87 Cr | ₹69 Cr | 
| Short Term Borrowings | ₹415 Cr | ₹533 Cr | ₹181 Cr | ₹123 Cr | ₹154 Cr | 
| Secured ST Loans repayable on Demands | ₹269 Cr | ₹340 Cr | ₹181 Cr | ₹123 Cr | ₹154 Cr | 
| Working Capital Loans- Sec | ₹269 Cr | ₹340 Cr | ₹181 Cr | ₹73 Cr | ₹5.22 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-123 Cr | ₹-147 Cr | ₹-181 Cr | ₹-73 Cr | ₹-5.22 Cr | 
| Short Term Provisions | ₹25 Cr | ₹25 Cr | ₹23 Cr | ₹14 Cr | ₹9.47 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹2.23 Cr | ₹0.66 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹8.81 Cr | 
| Total Current Liabilities | ₹961 Cr | ₹1,100 Cr | ₹633 Cr | ₹518 Cr | ₹402 Cr | 
| Total Liabilities | ₹2,166 Cr | ₹2,400 Cr | ₹1,726 Cr | ₹1,502 Cr | ₹1,348 Cr | 
| ASSETS | |||||
| Gross Block | ₹893 Cr | ₹825 Cr | ₹526 Cr | ₹519 Cr | ₹480 Cr | 
| Less: Accumulated Depreciation | ₹390 Cr | ₹296 Cr | ₹219 Cr | ₹256 Cr | ₹194 Cr | 
| Less: Impairment of Assets | - | - | - | - | ₹0.19 Cr | 
| Net Block | ₹502 Cr | ₹529 Cr | ₹307 Cr | ₹263 Cr | ₹286 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹7.13 Cr | ₹1.98 Cr | 
| Non Current Investments | ₹5.48 Cr | ₹1.84 Cr | ₹1.01 Cr | ₹1.03 Cr | ₹0.94 Cr | 
| Long Term Investment | ₹5.48 Cr | ₹1.84 Cr | ₹1.01 Cr | ₹1.03 Cr | ₹0.94 Cr | 
| Quoted | ₹5.48 Cr | ₹1.84 Cr | ₹1.01 Cr | ₹1.03 Cr | ₹0.94 Cr | 
| Unquoted | - | - | - | - | - | 
| Long Term Loans & Advances | ₹412 Cr | ₹410 Cr | ₹381 Cr | ₹327 Cr | ₹318 Cr | 
| Other Non Current Assets | ₹0.41 Cr | ₹0.54 Cr | ₹0.92 Cr | ₹0.35 Cr | ₹0.39 Cr | 
| Total Non-Current Assets | ₹942 Cr | ₹958 Cr | ₹708 Cr | ₹601 Cr | ₹610 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | ₹0.20 Cr | ₹1.06 Cr | ₹22 Cr | ₹41 Cr | ₹140 Cr | 
| Quoted | ₹0.20 Cr | ₹1.06 Cr | ₹22 Cr | ₹41 Cr | ₹140 Cr | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹698 Cr | ₹916 Cr | ₹587 Cr | ₹518 Cr | ₹302 Cr | 
| Raw Materials | ₹230 Cr | ₹270 Cr | ₹191 Cr | ₹173 Cr | ₹97 Cr | 
| Work-in Progress | ₹51 Cr | ₹52 Cr | ₹35 Cr | ₹35 Cr | ₹26 Cr | 
| Finished Goods | ₹230 Cr | ₹342 Cr | ₹221 Cr | ₹202 Cr | ₹69 Cr | 
| Packing Materials | ₹8.29 Cr | ₹9.15 Cr | ₹7.67 Cr | ₹6.77 Cr | ₹3.36 Cr | 
| Stores  and Spare | ₹9.91 Cr | ₹8.34 Cr | ₹5.63 Cr | ₹5.10 Cr | ₹3.91 Cr | 
| Other Inventory | ₹170 Cr | ₹233 Cr | ₹127 Cr | ₹96 Cr | ₹103 Cr | 
| Sundry Debtors | ₹368 Cr | ₹328 Cr | ₹255 Cr | ₹219 Cr | ₹148 Cr | 
| Debtors more than Six months | ₹85 Cr | ₹73 Cr | ₹68 Cr | ₹41 Cr | ₹37 Cr | 
| Debtors Others | ₹350 Cr | ₹317 Cr | ₹247 Cr | ₹213 Cr | ₹129 Cr | 
| Cash and Bank | ₹48 Cr | ₹46 Cr | ₹36 Cr | ₹21 Cr | ₹91 Cr | 
| Cash in hand | ₹0.92 Cr | ₹0.45 Cr | ₹0.36 Cr | ₹0.37 Cr | ₹0.32 Cr | 
| Balances at Bank | ₹47 Cr | ₹46 Cr | ₹36 Cr | ₹20 Cr | ₹90 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹31 Cr | ₹27 Cr | ₹23 Cr | ₹24 Cr | ₹22 Cr | 
| Interest accrued on Investments | ₹0.22 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.27 Cr | ₹6.77 Cr | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹7.03 Cr | ₹9.62 Cr | ₹11 Cr | ₹10 Cr | ₹6.80 Cr | 
| Other current_assets | ₹24 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹8.33 Cr | 
| Short Term Loans and Advances | ₹78 Cr | ₹124 Cr | ₹94 Cr | ₹80 Cr | ₹36 Cr | 
| Advances recoverable in cash or in kind | ₹24 Cr | ₹26 Cr | ₹20 Cr | ₹27 Cr | ₹9.96 Cr | 
| Advance income tax and TDS | ₹12 Cr | ₹10.00 Cr | ₹6.87 Cr | ₹1.28 Cr | ₹0.13 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹42 Cr | ₹89 Cr | ₹67 Cr | ₹51 Cr | ₹26 Cr | 
| Total Current Assets | ₹1,224 Cr | ₹1,442 Cr | ₹1,019 Cr | ₹902 Cr | ₹738 Cr | 
| Net Current Assets (Including Current Investments) | ₹263 Cr | ₹343 Cr | ₹386 Cr | ₹383 Cr | ₹336 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹2,166 Cr | ₹2,400 Cr | ₹1,726 Cr | ₹1,502 Cr | ₹1,348 Cr | 
| Contingent Liabilities | ₹57 Cr | ₹413 Cr | ₹384 Cr | ₹353 Cr | ₹322 Cr | 
| Total Debt | ₹415 Cr | ₹533 Cr | ₹181 Cr | ₹123 Cr | ₹154 Cr | 
| Book Value | 42.14 | 46.88 | 44.41 | 38.85 | 36.26 | 
| Adjusted Book Value | 42.14 | 46.88 | 44.41 | 38.85 | 36.26 | 
Compare Balance Sheet of peers of VIP INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIP INDUSTRIES | ₹5,796.3 Cr | -2.8% | -2% | -14.5% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹578,070.0 Cr | -1.6% | -3% | -3.2% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹120,593.0 Cr | 5.7% | 2.6% | -12.5% | Stock Analytics | |
| DABUR INDIA | ₹89,278.7 Cr | 0.1% | 1.7% | -9% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹59,853.2 Cr | -1.4% | -1.1% | -27.5% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹43,526.3 Cr | 0.2% | -4.9% | -18.7% | Stock Analytics | |
VIP INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| VIP INDUSTRIES |    -2.8%  | 
                            
                     
                     -2%  | 
                     
                     -14.5%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses