Home > Income Statement > VINTAGE COFFEE & BEVERAGES

VINTAGE COFFEE & BEVERAGES
Income Statement

VINTAGE COFFEE & BEVERAGES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for VINTAGE COFFEE & BEVERAGES
Please provide your vote to see the results

VINTAGE COFFEE & BEVERAGES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹309 Cr₹131 Cr₹63 Cr₹37 Cr
     Sales ₹309 Cr₹131 Cr₹63 Cr₹37 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹309 Cr₹131 Cr₹63 Cr₹37 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹15 Cr₹-1.08 Cr₹-0.09 Cr₹8.54 Cr
Raw Material Consumed ₹207 Cr₹87 Cr₹33 Cr₹15 Cr
     Opening Raw Materials ₹36 Cr₹23 Cr₹21 Cr₹15 Cr
     Purchases Raw Materials ₹222 Cr₹100 Cr₹35 Cr₹20 Cr
     Closing Raw Materials ₹51 Cr₹36 Cr₹23 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹4.22 Cr₹3.32 Cr₹2.85 Cr₹3.95 Cr
     Electricity & Power ₹4.22 Cr₹3.32 Cr₹2.85 Cr₹3.95 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹7.11 Cr₹5.53 Cr₹3.92 Cr₹3.30 Cr
     Salaries, Wages & Bonus ₹7.00 Cr₹5.42 Cr₹3.78 Cr₹3.13 Cr
     Contributions to EPF & Pension Funds ----
     Workmen and Staff Welfare Expenses ₹0.11 Cr₹0.11 Cr₹0.14 Cr₹0.17 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹1.64 Cr₹1.69 Cr₹1.26 Cr₹1.72 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges -₹0.43 Cr₹0.97 Cr-
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ₹1.64 Cr₹1.27 Cr₹0.28 Cr₹1.72 Cr
General and Administration Expenses ₹11 Cr₹5.39 Cr₹4.23 Cr₹4.28 Cr
     Rent , Rates & Taxes ₹0.24 Cr₹0.26 Cr₹0.01 Cr₹0.05 Cr
     Insurance ₹1.91 Cr₹0.38 Cr₹0.71 Cr₹0.47 Cr
     Printing and stationery ₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr
     Professional and legal fees ₹0.78 Cr₹0.57 Cr₹0.33 Cr₹1.17 Cr
     Traveling and conveyance ₹1.05 Cr₹0.75 Cr₹0.37 Cr₹0.11 Cr
     Other Administration ₹7.29 Cr₹3.41 Cr₹2.80 Cr₹2.45 Cr
Selling and Distribution Expenses ₹7.31 Cr₹3.28 Cr₹2.19 Cr₹2.49 Cr
     Advertisement & Sales Promotion ₹0.39 Cr₹0.76 Cr₹0.07 Cr₹0.07 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ₹0.21 Cr₹0.13 Cr₹0.06 Cr₹0.03 Cr
     Other Selling Expenses ₹6.71 Cr₹2.39 Cr₹2.06 Cr₹2.38 Cr
Miscellaneous Expenses ₹2.12 Cr₹0.53 Cr₹0.09 Cr₹1.99 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ₹1.18 Cr₹0.06 Cr₹0.09 Cr₹0.62 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.93 Cr₹0.47 Cr-₹1.37 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹256 Cr₹106 Cr₹48 Cr₹41 Cr
Operating Profit (Excl OI) ₹53 Cr₹25 Cr₹15 Cr₹-4.45 Cr
Other Income ₹4.00 Cr₹0.87 Cr₹0.40 Cr₹0.68 Cr
     Interest Received ₹2.36 Cr₹0.19 Cr₹0.09 Cr₹0.08 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.17 Cr--₹0.47 Cr
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ₹1.05 Cr₹0.31 Cr₹0.23 Cr₹0.12 Cr
     Others ₹0.42 Cr₹0.37 Cr₹0.07 Cr₹0.00 Cr
Operating Profit ₹57 Cr₹26 Cr₹16 Cr₹-3.78 Cr
Interest ₹5.99 Cr₹7.05 Cr₹6.13 Cr₹4.44 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.24 Cr₹0.22 Cr₹0.11 Cr₹0.13 Cr
     Other Interest ₹5.75 Cr₹6.82 Cr₹6.02 Cr₹4.31 Cr
PBDT ₹51 Cr₹19 Cr₹9.65 Cr₹-8.21 Cr
Depreciation ₹6.85 Cr₹5.02 Cr₹4.90 Cr₹3.43 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹14 Cr₹4.75 Cr₹-12 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹44 Cr₹14 Cr₹4.75 Cr₹-12 Cr
Provision for Tax ₹4.00 Cr₹1.94 Cr₹0.89 Cr₹0.63 Cr
     Current Income Tax ₹4.03 Cr₹1.92 Cr₹0.69 Cr₹0.20 Cr
     Deferred Tax ₹-0.03 Cr₹0.02 Cr₹0.20 Cr₹0.43 Cr
     Other taxes ----
Profit After Tax ₹40 Cr₹12 Cr₹3.86 Cr₹-12 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹40 Cr₹12 Cr₹3.86 Cr₹-12 Cr
Adjustments to PAT ----
Profit Balance B/F ₹-37 Cr₹-49 Cr₹-53 Cr₹-40 Cr
Appropriations ₹2.77 Cr₹-37 Cr₹-49 Cr₹-53 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.85 Cr₹0.54 Cr₹0.02 Cr₹-0.01 Cr
Equity Dividend % ₹1.00₹0.50₹5.00-
Earnings Per Share ₹3.19₹1.14₹0.55₹-1.76
Adjusted EPS ₹3.19₹1.14₹0.46₹-1.46

Compare Income Statement of peers of VINTAGE COFFEE & BEVERAGES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VINTAGE COFFEE & BEVERAGES ₹2,107.5 Cr 0.9% -2.1% 6.4% Stock Analytics
ADANI ENTERPRISES ₹288,990.0 Cr -1.8% -6.4% -13.3% Stock Analytics
REDINGTON ₹20,642.8 Cr -1.9% -7.4% 52.1% Stock Analytics
LLOYDS ENTERPRISES ₹10,414.1 Cr -0.8% 2.5% 47.1% Stock Analytics
MMTC ₹10,110.0 Cr -1% -3.9% -14.9% Stock Analytics
HONASA CONSUMER ₹8,994.9 Cr -1.1% -8.2% -34.4% Stock Analytics


VINTAGE COFFEE & BEVERAGES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VINTAGE COFFEE & BEVERAGES

0.9%

-2.1%

6.4%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses