Home > Balance Sheet > VINTAGE COFFEE & BEVERAGES

VINTAGE COFFEE & BEVERAGES
Balance Sheet

VINTAGE COFFEE & BEVERAGES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for VINTAGE COFFEE & BEVERAGES
Please provide your vote to see the results

VINTAGE COFFEE & BEVERAGES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹146 Cr₹126 Cr₹105 Cr₹70 Cr₹70 Cr
    Equity - Authorised ₹155 Cr₹135 Cr₹110 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹146 Cr₹126 Cr₹105 Cr₹70 Cr₹70 Cr
    Equity Paid Up ₹146 Cr₹126 Cr₹105 Cr₹70 Cr₹70 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹5.89 Cr₹4.19 Cr₹4.50 Cr--
Total Reserves ₹418 Cr₹173 Cr₹57 Cr₹39 Cr₹35 Cr
    Securities Premium ₹328 Cr₹153 Cr₹76 Cr₹69 Cr₹69 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹72 Cr₹1.93 Cr₹-37 Cr₹-49 Cr₹-53 Cr
    General Reserves -----
    Other Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
Reserve excluding Revaluation Reserve ₹399 Cr₹155 Cr₹39 Cr₹20 Cr₹17 Cr
Revaluation reserve ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
Shareholder's Funds ₹569 Cr₹303 Cr₹166 Cr₹108 Cr₹105 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹44 Cr₹40 Cr₹48 Cr₹36 Cr₹34 Cr
    Non Convertible Debentures ₹8.03 Cr₹9.82 Cr₹12 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹33 Cr₹29 Cr₹35 Cr₹36 Cr₹34 Cr
    Term Loans - Institutions -----
    Other Secured ₹2.81 Cr₹1.23 Cr₹0.88 Cr--
Unsecured Loans ₹12 Cr₹9.65 Cr₹17 Cr₹23 Cr₹30 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹12 Cr₹9.65 Cr₹17 Cr₹23 Cr₹30 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.11 Cr₹5.97 Cr₹6.00 Cr₹5.98 Cr₹5.78 Cr
    Deferred Tax Assets ---₹0.00 Cr₹0.00 Cr
    Deferred Tax Liability ₹6.11 Cr₹5.97 Cr₹6.00 Cr₹5.98 Cr₹5.78 Cr
Other Long Term Liabilities -----
Long Term Trade Payables ₹1.69 Cr₹3.39 Cr₹9.27 Cr₹11 Cr₹11 Cr
Long Term Provisions -----
Total Non-Current Liabilities ₹64 Cr₹59 Cr₹80 Cr₹76 Cr₹81 Cr
Current Liabilities -----
Trade Payables ₹3.73 Cr₹6.96 Cr₹2.11 Cr₹12 Cr₹8.08 Cr
    Sundry Creditors ₹3.73 Cr₹6.96 Cr₹2.11 Cr₹12 Cr₹8.08 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.72 Cr₹4.06 Cr₹5.31 Cr₹4.50 Cr₹6.39 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -₹0.64 Cr---
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.72 Cr₹3.43 Cr₹5.31 Cr₹4.50 Cr₹6.39 Cr
Short Term Borrowings ₹67 Cr₹32 Cr₹32 Cr₹43 Cr₹46 Cr
    Secured ST Loans repayable on Demands ₹67 Cr₹32 Cr₹32 Cr₹43 Cr₹46 Cr
    Working Capital Loans- Sec ₹67 Cr₹32 Cr₹32 Cr₹43 Cr₹46 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-67 Cr₹-32 Cr₹-32 Cr₹-43 Cr₹-46 Cr
Short Term Provisions ₹17 Cr₹4.17 Cr₹1.95 Cr₹0.77 Cr₹0.22 Cr
    Proposed Equity Dividend ₹0.09 Cr----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹4.03 Cr₹1.92 Cr₹0.69 Cr₹0.20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.15 Cr₹0.04 Cr₹0.08 Cr₹0.02 Cr
Total Current Liabilities ₹91 Cr₹48 Cr₹42 Cr₹61 Cr₹60 Cr
Total Liabilities ₹725 Cr₹409 Cr₹288 Cr₹246 Cr₹246 Cr
ASSETS
Gross Block ₹225 Cr₹190 Cr₹183 Cr₹181 Cr₹181 Cr
Less: Accumulated Depreciation ₹45 Cr₹39 Cr₹34 Cr₹29 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹181 Cr₹151 Cr₹149 Cr₹152 Cr₹157 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹121 Cr----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹9.44 Cr₹40 Cr₹4.12 Cr₹4.12 Cr₹2.94 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹311 Cr₹191 Cr₹153 Cr₹156 Cr₹160 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹104 Cr₹76 Cr₹75 Cr₹61 Cr₹59 Cr
    Raw Materials ₹70 Cr₹51 Cr₹36 Cr₹23 Cr₹21 Cr
    Work-in Progress -----
    Finished Goods ₹34 Cr₹25 Cr₹40 Cr₹39 Cr₹38 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹133 Cr₹79 Cr₹22 Cr₹12 Cr₹12 Cr
    Debtors more than Six months -₹0.61 Cr₹1.30 Cr₹1.73 Cr₹1.56 Cr
    Debtors Others ₹133 Cr₹78 Cr₹20 Cr₹10 Cr₹11 Cr
Cash and Bank ₹86 Cr₹6.80 Cr₹4.59 Cr₹1.48 Cr₹2.23 Cr
    Cash in hand ₹0.27 Cr₹0.24 Cr₹0.15 Cr₹0.06 Cr₹0.13 Cr
    Balances at Bank ₹86 Cr₹6.57 Cr₹4.44 Cr₹1.42 Cr₹2.10 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.60 Cr₹5.48 Cr₹6.26 Cr₹0.19 Cr₹0.27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.02 Cr₹0.09 Cr₹0.16 Cr
    Prepaid Expenses ₹0.40 Cr₹0.35 Cr₹0.17 Cr₹0.10 Cr₹0.11 Cr
    Other current_assets ₹4.20 Cr₹5.14 Cr₹6.07 Cr--
Short Term Loans and Advances ₹73 Cr₹45 Cr₹25 Cr₹15 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹53 Cr₹33 Cr₹16 Cr₹8.79 Cr₹6.23 Cr
    Advance income tax and TDS ₹2.02 Cr₹1.10 Cr₹0.77 Cr₹0.41 Cr₹0.20 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹11 Cr₹8.09 Cr₹5.41 Cr₹5.80 Cr
Total Current Assets ₹400 Cr₹212 Cr₹133 Cr₹89 Cr₹86 Cr
Net Current Assets (Including Current Investments) ₹309 Cr₹165 Cr₹91 Cr₹28 Cr₹26 Cr
Miscellaneous Expenses not written off ₹13 Cr₹6.52 Cr₹1.82 Cr--
Total Assets ₹725 Cr₹409 Cr₹288 Cr₹246 Cr₹246 Cr
Contingent Liabilities ₹0.16 Cr----
Total Debt ₹124 Cr₹82 Cr₹97 Cr₹102 Cr₹110 Cr
Book Value -21.8013.5412.9312.38
Adjusted Book Value 36.5221.8013.5410.7110.25

Compare Balance Sheet of peers of VINTAGE COFFEE & BEVERAGES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VINTAGE COFFEE & BEVERAGES ₹2,524.2 Cr -0.9% -2.1% 29% Stock Analytics
ADANI ENTERPRISES ₹359,549.0 Cr -1.4% -9.2% 9.7% Stock Analytics
ADITYA INFOTECH ₹49,162.4 Cr -8.2% 18.8% 197.8% Stock Analytics
AEGIS LOGISTICS ₹46,749.7 Cr -4.3% -1.5% 68.6% Stock Analytics
PREMIER ENERGIES ₹40,821.6 Cr -0.1% 1.8% -12.5% Stock Analytics
REDINGTON ₹29,003.8 Cr -5.4% -7.3% 37.5% Stock Analytics


VINTAGE COFFEE & BEVERAGES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VINTAGE COFFEE & BEVERAGES

-0.9%

-2.1%

29%

SENSEX

2.7%

-0.7%

-10.5%


You may also like the below Video Courses