Home > Income Statement > VINATI ORGANICS

VINATI ORGANICS
Income Statement

VINATI ORGANICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VINATI ORGANICS
Please provide your vote to see the results

VINATI ORGANICS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,248 Cr₹1,900 Cr₹2,073 Cr₹1,616 Cr₹954 Cr
     Sales ₹2,236 Cr₹1,890 Cr₹2,065 Cr₹1,613 Cr₹942 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹10 Cr₹7.89 Cr₹2.88 Cr₹12 Cr
Less: Excise Duty --₹6.50 Cr--
Net Sales ₹2,248 Cr₹1,900 Cr₹2,066 Cr₹1,616 Cr₹954 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹1.09 Cr₹-4.03 Cr₹-0.41 Cr₹-28 Cr
Raw Material Consumed ₹1,182 Cr₹1,010 Cr₹1,079 Cr₹861 Cr₹416 Cr
     Opening Raw Materials ₹55 Cr₹84 Cr₹63 Cr₹32 Cr₹28 Cr
     Purchases Raw Materials ₹1,192 Cr₹981 Cr₹1,091 Cr₹886 Cr₹421 Cr
     Closing Raw Materials ₹65 Cr₹55 Cr₹76 Cr₹63 Cr₹32 Cr
     Other Direct Purchases / Brought in cost --₹0.64 Cr₹5.81 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹159 Cr₹141 Cr₹170 Cr₹120 Cr₹63 Cr
     Electricity & Power ₹151 Cr₹137 Cr₹168 Cr₹117 Cr₹61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹8.04 Cr₹3.32 Cr₹2.80 Cr₹2.81 Cr₹2.32 Cr
Employee Cost ₹140 Cr₹119 Cr₹100 Cr₹84 Cr₹73 Cr
     Salaries, Wages & Bonus ₹125 Cr₹107 Cr₹89 Cr₹75 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹9.80 Cr₹7.68 Cr₹6.80 Cr₹5.86 Cr
     Workmen and Staff Welfare Expenses ₹3.06 Cr₹2.59 Cr₹3.00 Cr₹2.65 Cr₹1.77 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹117 Cr₹103 Cr₹109 Cr₹85 Cr₹53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹29 Cr₹25 Cr₹23 Cr₹15 Cr
     Repairs and Maintenance ₹16 Cr₹16 Cr₹19 Cr₹9.17 Cr₹6.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹69 Cr₹58 Cr₹65 Cr₹54 Cr₹31 Cr
General and Administration Expenses ₹35 Cr₹37 Cr₹21 Cr₹11 Cr₹10 Cr
     Rent , Rates & Taxes ₹2.83 Cr₹2.50 Cr₹1.98 Cr₹1.31 Cr₹1.09 Cr
     Insurance ₹8.12 Cr₹7.12 Cr₹7.62 Cr₹4.15 Cr₹4.43 Cr
     Printing and stationery ₹0.49 Cr₹0.53 Cr₹0.49 Cr₹0.30 Cr₹0.22 Cr
     Professional and legal fees ₹15 Cr₹19 Cr₹4.29 Cr--
     Traveling and conveyance ₹4.74 Cr₹4.36 Cr₹3.19 Cr₹2.84 Cr₹2.29 Cr
     Other Administration ₹4.12 Cr₹3.84 Cr₹3.21 Cr₹2.58 Cr₹2.15 Cr
Selling and Distribution Expenses ₹2.26 Cr₹3.21 Cr₹3.81 Cr₹2.48 Cr₹3.00 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.43 Cr₹2.42 Cr₹3.13 Cr₹1.90 Cr₹2.44 Cr
     Freight and Forwarding ₹0.83 Cr₹0.79 Cr₹0.68 Cr₹0.59 Cr₹0.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹15 Cr₹15 Cr₹16 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹1.10 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹15 Cr₹15 Cr₹15 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,666 Cr₹1,429 Cr₹1,493 Cr₹1,180 Cr₹601 Cr
Operating Profit (Excl OI) ₹582 Cr₹471 Cr₹573 Cr₹435 Cr₹353 Cr
Other Income ₹44 Cr₹39 Cr₹52 Cr₹61 Cr₹26 Cr
     Interest Received ₹14 Cr₹8.93 Cr₹2.22 Cr₹14 Cr₹2.12 Cr
     Dividend Received ₹0.05 Cr₹0.24 Cr₹0.37 Cr₹0.31 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹2.15 Cr₹12 Cr₹5.55 Cr₹6.95 Cr₹7.76 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹19 Cr₹14 Cr₹38 Cr₹27 Cr₹4.09 Cr
     Others ₹8.76 Cr₹3.01 Cr₹6.25 Cr₹13 Cr₹12 Cr
Operating Profit ₹627 Cr₹510 Cr₹625 Cr₹496 Cr₹379 Cr
Interest ₹1.91 Cr₹4.95 Cr₹3.26 Cr₹1.65 Cr₹0.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.42 Cr₹1.32 Cr₹2.26 Cr₹1.55 Cr₹0.86 Cr
     Other Interest ₹0.49 Cr₹3.63 Cr₹0.99 Cr₹0.10 Cr₹0.09 Cr
PBDT ₹625 Cr₹505 Cr₹622 Cr₹495 Cr₹378 Cr
Depreciation ₹89 Cr₹73 Cr₹59 Cr₹45 Cr₹43 Cr
Profit Before Taxation & Exceptional Items ₹536 Cr₹432 Cr₹563 Cr₹449 Cr₹335 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹536 Cr₹432 Cr₹563 Cr₹449 Cr₹335 Cr
Provision for Tax ₹131 Cr₹109 Cr₹144 Cr₹103 Cr₹66 Cr
     Current Income Tax ₹117 Cr₹86 Cr₹124 Cr₹101 Cr₹76 Cr
     Deferred Tax ₹18 Cr₹23 Cr₹20 Cr₹12 Cr₹7.44 Cr
     Other taxes ₹-4.14 Cr₹-0.85 Cr₹-0.31 Cr₹-11 Cr₹-17 Cr
Profit After Tax ₹405 Cr₹323 Cr₹419 Cr₹347 Cr₹269 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹405 Cr₹323 Cr₹419 Cr₹347 Cr₹269 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,344 Cr₹2,094 Cr₹1,742 Cr₹1,469 Cr₹1,205 Cr
Appropriations ₹2,749 Cr₹2,417 Cr₹2,162 Cr₹1,816 Cr₹1,474 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹73 Cr₹74 Cr₹67 Cr₹62 Cr₹5.14 Cr
Equity Dividend % ₹750.00₹700.00₹700.00₹650.00₹600.00
Earnings Per Share ₹39.08₹31.15₹40.78₹33.72₹26.20
Adjusted EPS ₹39.08₹31.15₹40.78₹33.72₹26.20

Compare Income Statement of peers of VINATI ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VINATI ORGANICS ₹15,804.4 Cr -2.7% -4% -10.2% Stock Analytics
PIDILITE INDUSTRIES ₹147,345.0 Cr -1.8% -0.9% 4.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹114,532.0 Cr -2% 1% 32.2% Stock Analytics
SRF ₹80,477.9 Cr -8.2% -12.7% 4.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹34,348.4 Cr -6.8% -13.8% -13.6% Stock Analytics
GODREJ INDUSTRIES ₹32,781.2 Cr -2.4% -3.2% 9.1% Stock Analytics


VINATI ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VINATI ORGANICS

-2.7%

-4%

-10.2%

SENSEX

-2.4%

-4.7%

6.4%


You may also like the below Video Courses