Home > Income Statement > VINATI ORGANICS

VINATI ORGANICS
Income Statement

VINATI ORGANICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for VINATI ORGANICS
Please provide your vote to see the results

VINATI ORGANICS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,248 Cr₹1,900 Cr₹207,273 Cr₹1,616 Cr₹954 Cr
     Sales ₹2,236 Cr₹1,890 Cr₹206,484 Cr₹1,613 Cr₹942 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹10 Cr₹789 Cr₹2.88 Cr₹12 Cr
Less: Excise Duty --₹650 Cr--
Net Sales ₹2,248 Cr₹1,900 Cr₹206,623 Cr₹1,616 Cr₹954 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹1.09 Cr₹-403 Cr₹-0.41 Cr₹-28 Cr
Raw Material Consumed ₹1,182 Cr₹1,010 Cr₹107,853 Cr₹861 Cr₹416 Cr
     Opening Raw Materials ₹55 Cr₹84 Cr₹6,298 Cr₹32 Cr₹28 Cr
     Purchases Raw Materials ₹1,192 Cr₹981 Cr₹109,099 Cr₹886 Cr₹421 Cr
     Closing Raw Materials ₹65 Cr₹55 Cr₹7,607 Cr₹63 Cr₹32 Cr
     Other Direct Purchases / Brought in cost --₹63 Cr₹5.81 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹159 Cr₹141 Cr₹17,031 Cr₹120 Cr₹63 Cr
     Electricity & Power ₹151 Cr₹137 Cr₹16,751 Cr₹117 Cr₹61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹8.04 Cr₹3.32 Cr₹280 Cr₹2.81 Cr₹2.32 Cr
Employee Cost ₹140 Cr₹119 Cr₹9,961 Cr₹84 Cr₹73 Cr
     Salaries, Wages & Bonus ₹125 Cr₹107 Cr₹8,894 Cr₹75 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹9.80 Cr₹768 Cr₹6.80 Cr₹5.86 Cr
     Workmen and Staff Welfare Expenses ₹3.06 Cr₹2.59 Cr₹300 Cr₹2.65 Cr₹1.77 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹117 Cr₹103 Cr₹10,931 Cr₹85 Cr₹53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹29 Cr₹2,542 Cr₹23 Cr₹15 Cr
     Repairs and Maintenance ₹16 Cr₹16 Cr₹1,937 Cr₹9.17 Cr₹6.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹69 Cr₹58 Cr₹6,452 Cr₹54 Cr₹31 Cr
General and Administration Expenses ₹36 Cr₹37 Cr₹2,079 Cr₹11 Cr₹10 Cr
     Rent , Rates & Taxes ₹2.83 Cr₹2.50 Cr₹198 Cr₹1.31 Cr₹1.09 Cr
     Insurance ₹8.12 Cr₹7.12 Cr₹762 Cr₹4.15 Cr₹4.43 Cr
     Printing and stationery ₹0.49 Cr₹0.53 Cr₹49 Cr₹0.30 Cr₹0.22 Cr
     Professional and legal fees ₹15 Cr₹19 Cr₹429 Cr--
     Traveling and conveyance ₹4.74 Cr₹4.36 Cr₹319 Cr₹2.84 Cr₹2.29 Cr
     Other Administration ₹5.63 Cr₹3.84 Cr₹321 Cr₹2.58 Cr₹2.15 Cr
Selling and Distribution Expenses ₹2.26 Cr₹3.21 Cr₹381 Cr₹2.48 Cr₹3.00 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.43 Cr₹2.42 Cr₹313 Cr₹1.90 Cr₹2.44 Cr
     Freight and Forwarding ₹0.83 Cr₹0.79 Cr₹68 Cr₹0.59 Cr₹0.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹15 Cr₹1,490 Cr₹16 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹1.10 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹15 Cr₹1,490 Cr₹15 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,666 Cr₹1,429 Cr₹149,323 Cr₹1,180 Cr₹601 Cr
Operating Profit (Excl OI) ₹582 Cr₹471 Cr₹57,301 Cr₹435 Cr₹353 Cr
Other Income ₹44 Cr₹39 Cr₹5,244 Cr₹61 Cr₹26 Cr
     Interest Received ₹14 Cr₹8.93 Cr₹222 Cr₹14 Cr₹2.12 Cr
     Dividend Received ₹0.05 Cr₹0.24 Cr₹37 Cr₹0.31 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹2.15 Cr₹12 Cr₹555 Cr₹6.95 Cr₹7.76 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹19 Cr₹14 Cr₹3,804 Cr₹27 Cr₹4.09 Cr
     Others ₹8.76 Cr₹3.01 Cr₹625 Cr₹13 Cr₹12 Cr
Operating Profit ₹627 Cr₹510 Cr₹62,544 Cr₹496 Cr₹379 Cr
Interest ₹1.91 Cr₹4.95 Cr₹326 Cr₹1.65 Cr₹0.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.42 Cr₹1.32 Cr₹226 Cr₹1.55 Cr₹0.86 Cr
     Other Interest ₹0.49 Cr₹3.63 Cr₹99 Cr₹0.10 Cr₹0.09 Cr
PBDT ₹625 Cr₹505 Cr₹62,219 Cr₹495 Cr₹378 Cr
Depreciation ₹89 Cr₹73 Cr₹5,902 Cr₹45 Cr₹43 Cr
Profit Before Taxation & Exceptional Items ₹536 Cr₹432 Cr₹56,316 Cr₹449 Cr₹335 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹536 Cr₹432 Cr₹56,316 Cr₹449 Cr₹335 Cr
Provision for Tax ₹131 Cr₹109 Cr₹14,401 Cr₹103 Cr₹66 Cr
     Current Income Tax ₹117 Cr₹86 Cr₹12,432 Cr₹101 Cr₹76 Cr
     Deferred Tax ₹18 Cr₹23 Cr₹2,000 Cr₹12 Cr₹7.44 Cr
     Other taxes ₹-4.14 Cr₹-0.85 Cr₹-31 Cr₹-11 Cr₹-17 Cr
Profit After Tax ₹405 Cr₹323 Cr₹41,916 Cr₹347 Cr₹269 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹405 Cr₹323 Cr₹41,916 Cr₹347 Cr₹269 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,344 Cr₹2,094 Cr₹174,242 Cr₹1,469 Cr₹1,205 Cr
Appropriations ₹2,749 Cr₹2,417 Cr₹216,158 Cr₹1,816 Cr₹1,474 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹73 Cr₹74 Cr₹6,719 Cr₹62 Cr₹5.14 Cr
Equity Dividend % ₹750.00₹700.00₹700.00₹650.00₹600.00
Earnings Per Share ₹39.08₹31.15₹40.78₹33.72₹26.20
Adjusted EPS ₹39.08₹31.15₹40.78₹33.72₹26.20

Compare Income Statement of peers of VINATI ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VINATI ORGANICS ₹10,300.5 Cr -6% -15.4% -38.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹170,449.0 Cr 0.7% -2.3% 38.5% Stock Analytics
PIDILITE INDUSTRIES ₹148,706.0 Cr -1.1% -0.7% -5.7% Stock Analytics
SRF ₹69,482.0 Cr 0.2% -3.7% -23.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹46,693.9 Cr 1.4% -3.7% 15.8% Stock Analytics
GODREJ INDUSTRIES ₹30,491.8 Cr -4.6% -14.2% -14.4% Stock Analytics


VINATI ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VINATI ORGANICS

-6%

-15.4%

-38.4%

SENSEX

1.8%

2.3%

-11.9%


You may also like the below Video Courses