Home > Income Statement > VETO SWITCHGEARS AND CABLES

VETO SWITCHGEARS AND CABLES
Income Statement

COMMUNITY POLL
for VETO SWITCHGEARS AND CABLES
Please provide your vote to see the results

VETO SWITCHGEARS AND CABLES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹300 Cr₹300 Cr₹290 Cr₹267 Cr₹181 Cr
     Sales ₹300 Cr₹300 Cr₹290 Cr₹267 Cr₹181 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.03 Cr₹0.01 Cr₹0.13 Cr₹0.32 Cr₹0.45 Cr
Less: Excise Duty -----
Net Sales ₹300 Cr₹300 Cr₹290 Cr₹267 Cr₹181 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.59 Cr₹10 Cr₹14 Cr₹-7.15 Cr₹-5.19 Cr
Raw Material Consumed ₹214 Cr₹211 Cr₹197 Cr₹200 Cr₹133 Cr
     Opening Raw Materials ₹13 Cr₹14 Cr₹18 Cr₹15 Cr₹12 Cr
     Purchases Raw Materials ₹112 Cr₹111 Cr₹105 Cr₹115 Cr₹78 Cr
     Closing Raw Materials ₹15 Cr₹13 Cr₹14 Cr₹18 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹104 Cr₹99 Cr₹87 Cr₹88 Cr₹58 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.00 Cr₹1.10 Cr₹1.14 Cr₹0.88 Cr₹1.09 Cr
     Electricity & Power ₹0.21 Cr₹0.35 Cr₹0.58 Cr₹0.59 Cr₹0.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.79 Cr₹0.76 Cr₹0.56 Cr₹0.30 Cr₹0.53 Cr
Employee Cost ₹18 Cr₹17 Cr₹18 Cr₹15 Cr₹12 Cr
     Salaries, Wages & Bonus ₹16 Cr₹16 Cr₹16 Cr₹14 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.66 Cr₹0.62 Cr₹0.66 Cr₹0.68 Cr₹0.48 Cr
     Workmen and Staff Welfare Expenses ₹0.67 Cr₹0.54 Cr₹0.53 Cr₹0.35 Cr₹0.28 Cr
     Other Employees Cost ₹0.22 Cr₹0.21 Cr₹0.19 Cr₹0.21 Cr₹0.22 Cr
Other Manufacturing Expenses ₹6.50 Cr₹5.83 Cr₹4.92 Cr₹3.91 Cr₹4.49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.63 Cr₹1.74 Cr₹0.66 Cr₹0.19 Cr₹0.35 Cr
     Repairs and Maintenance ₹0.25 Cr₹0.45 Cr₹0.14 Cr₹0.26 Cr₹0.14 Cr
     Packing Material Consumed ₹3.15 Cr₹3.20 Cr₹3.69 Cr₹3.12 Cr₹3.51 Cr
     Other Mfg Exp ₹0.47 Cr₹0.43 Cr₹0.44 Cr₹0.34 Cr₹0.49 Cr
General and Administration Expenses ₹9.16 Cr₹9.09 Cr₹8.86 Cr₹7.16 Cr₹4.46 Cr
     Rent , Rates & Taxes ₹2.15 Cr₹1.45 Cr₹1.68 Cr₹0.88 Cr₹0.56 Cr
     Insurance ₹0.39 Cr₹0.41 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
     Printing and stationery ₹0.25 Cr₹0.35 Cr₹0.29 Cr₹0.28 Cr-
     Professional and legal fees ₹0.76 Cr₹1.07 Cr₹0.93 Cr₹0.69 Cr₹0.61 Cr
     Traveling and conveyance ₹4.07 Cr₹4.10 Cr₹3.95 Cr₹3.04 Cr₹1.76 Cr
     Other Administration ₹1.55 Cr₹1.72 Cr₹1.80 Cr₹2.07 Cr₹1.33 Cr
Selling and Distribution Expenses ₹14 Cr₹11 Cr₹12 Cr₹10 Cr₹7.28 Cr
     Advertisement & Sales Promotion ₹4.29 Cr₹2.61 Cr₹3.48 Cr₹2.93 Cr₹2.81 Cr
     Sales Commissions & Incentives ₹3.30 Cr₹3.21 Cr₹2.85 Cr₹2.87 Cr₹1.73 Cr
     Freight and Forwarding ₹6.24 Cr₹5.64 Cr₹5.35 Cr₹4.33 Cr₹2.74 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.44 Cr₹3.93 Cr₹2.39 Cr₹2.73 Cr₹0.74 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.32 Cr₹0.90 Cr₹0.72 Cr₹1.02 Cr₹0.36 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.12 Cr₹3.03 Cr₹1.66 Cr₹1.71 Cr₹0.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹269 Cr₹269 Cr₹257 Cr₹233 Cr₹158 Cr
Operating Profit (Excl OI) ₹32 Cr₹31 Cr₹33 Cr₹34 Cr₹24 Cr
Other Income ₹2.55 Cr₹4.73 Cr₹5.32 Cr₹3.15 Cr₹1.49 Cr
     Interest Received ₹0.18 Cr₹0.80 Cr₹1.22 Cr₹0.10 Cr₹0.08 Cr
     Dividend Received ---₹0.90 Cr-
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.01 Cr₹0.00 Cr₹0.10 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹2.73 Cr₹0.91 Cr--
     Others ₹2.34 Cr₹1.19 Cr₹3.19 Cr₹2.04 Cr₹1.39 Cr
Operating Profit ₹34 Cr₹36 Cr₹38 Cr₹37 Cr₹25 Cr
Interest ₹1.64 Cr₹4.15 Cr₹4.78 Cr₹3.95 Cr₹1.86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.00 Cr₹3.11 Cr₹3.93 Cr₹3.07 Cr₹1.12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.54 Cr₹0.32 Cr₹0.45 Cr₹0.43 Cr
     Other Interest ₹0.52 Cr₹0.49 Cr₹0.53 Cr₹0.44 Cr₹0.32 Cr
PBDT ₹33 Cr₹31 Cr₹33 Cr₹33 Cr₹23 Cr
Depreciation ₹3.06 Cr₹2.73 Cr₹2.82 Cr₹3.33 Cr₹2.00 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹29 Cr₹30 Cr₹30 Cr₹21 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹30 Cr₹29 Cr₹30 Cr₹30 Cr₹21 Cr
Provision for Tax ₹7.72 Cr₹11 Cr₹9.96 Cr₹9.61 Cr₹6.55 Cr
     Current Income Tax ₹7.80 Cr₹11 Cr₹9.13 Cr₹9.65 Cr₹6.07 Cr
     Deferred Tax ₹0.35 Cr₹0.46 Cr₹-0.51 Cr₹-0.54 Cr₹-0.04 Cr
     Other taxes ₹-0.43 Cr₹-0.64 Cr₹1.34 Cr₹0.50 Cr₹0.53 Cr
Profit After Tax ₹22 Cr₹18 Cr₹20 Cr₹20 Cr₹15 Cr
Extra items -----
Minority Interest ₹0.31 Cr₹-0.11 Cr₹-0.21 Cr₹-0.17 Cr₹-0.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹18 Cr₹20 Cr₹20 Cr₹15 Cr
Adjustments to PAT --₹0.00 Cr--
Profit Balance B/F ₹182 Cr₹162 Cr₹143 Cr₹125 Cr₹110 Cr
Appropriations ₹204 Cr₹180 Cr₹164 Cr₹145 Cr₹125 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.91 Cr₹-2.54 Cr₹1.91 Cr₹1.91 Cr-
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹11.58₹9.39₹10.59₹10.47₹7.74
Adjusted EPS ₹11.58₹9.39₹10.59₹10.47₹7.74

Compare Income Statement of peers of VETO SWITCHGEARS AND CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VETO SWITCHGEARS AND CABLES ₹231.0 Cr 3% 3.9% -9% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹113,784.0 Cr -2.2% -4.8% -1.6% Stock Analytics
SIEMENS ₹110,807.0 Cr 0.3% -1.4% -54% Stock Analytics
ABB INDIA ₹109,692.0 Cr -1.3% -0.4% -32.1% Stock Analytics
HAVELLS INDIA ₹92,868.5 Cr -0.3% -3.7% -14.7% Stock Analytics
SUZLON ENERGY ₹77,104.0 Cr 3.8% -0.8% -22% Stock Analytics


VETO SWITCHGEARS AND CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VETO SWITCHGEARS AND CABLES

3%

3.9%

-9%

SENSEX

0.3%

3.6%

5.5%


You may also like the below Video Courses