VETO SWITCHGEARS AND CABLES
|
VETO SWITCHGEARS AND CABLES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹247 Cr | ₹227 Cr | ₹214 Cr | ₹194 Cr | ₹175 Cr |
| Securities Premium | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Capital Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Profit & Loss Account Balance | ₹202 Cr | ₹182 Cr | ₹162 Cr | ₹143 Cr | ₹125 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.51 Cr | ₹0.54 Cr | ₹7.65 Cr | ₹5.73 Cr | ₹4.99 Cr |
| Reserve excluding Revaluation Reserve | ₹247 Cr | ₹227 Cr | ₹214 Cr | ₹194 Cr | ₹175 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹266 Cr | ₹246 Cr | ₹233 Cr | ₹213 Cr | ₹194 Cr |
| Minority Interest | ₹0.98 Cr | ₹1.00 Cr | ₹0.89 Cr | ₹0.69 Cr | ₹0.51 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.52 Cr | ₹2.10 Cr | ₹10 Cr | ₹3.57 Cr | ₹0.39 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹10.00 Cr | ₹3.12 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.52 Cr | ₹2.10 Cr | ₹0.47 Cr | ₹0.45 Cr | ₹0.39 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.49 Cr | ₹-4.06 Cr | ₹-3.40 Cr | ₹-2.91 Cr | ₹-2.39 Cr |
| Deferred Tax Assets | ₹4.53 Cr | ₹4.14 Cr | ₹3.40 Cr | ₹2.91 Cr | ₹2.39 Cr |
| Deferred Tax Liability | ₹0.04 Cr | ₹0.09 Cr | - | - | - |
| Other Long Term Liabilities | ₹3.18 Cr | ₹4.28 Cr | ₹4.57 Cr | ₹6.26 Cr | ₹5.72 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.67 Cr | ₹0.53 Cr | ₹2.05 Cr | ₹1.81 Cr | ₹1.60 Cr |
| Total Non-Current Liabilities | ₹1.87 Cr | ₹2.85 Cr | ₹14 Cr | ₹8.72 Cr | ₹5.32 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹24 Cr | ₹30 Cr | ₹34 Cr | ₹32 Cr |
| Sundry Creditors | ₹28 Cr | ₹24 Cr | ₹30 Cr | ₹34 Cr | ₹32 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.99 Cr | ₹18 Cr | ₹6.60 Cr | ₹4.56 Cr | ₹3.76 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | ₹1.11 Cr | ₹0.66 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | ₹0.15 Cr | ₹0.09 Cr |
| Other Liabilities | ₹9.99 Cr | ₹18 Cr | ₹6.60 Cr | ₹3.29 Cr | ₹3.00 Cr |
| Short Term Borrowings | ₹19 Cr | ₹9.39 Cr | ₹32 Cr | ₹42 Cr | ₹35 Cr |
| Secured ST Loans repayable on Demands | ₹18 Cr | ₹7.88 Cr | ₹31 Cr | ₹40 Cr | ₹34 Cr |
| Working Capital Loans- Sec | ₹18 Cr | ₹7.88 Cr | ₹31 Cr | ₹40 Cr | ₹34 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-16 Cr | ₹-6.37 Cr | ₹-29 Cr | ₹-39 Cr | ₹-33 Cr |
| Short Term Provisions | ₹0.78 Cr | ₹0.79 Cr | ₹1.52 Cr | ₹2.83 Cr | ₹1.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.58 Cr | ₹0.62 Cr | ₹1.36 Cr | ₹2.66 Cr | ₹0.99 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.20 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.19 Cr |
| Total Current Liabilities | ₹58 Cr | ₹52 Cr | ₹70 Cr | ₹84 Cr | ₹71 Cr |
| Total Liabilities | ₹328 Cr | ₹302 Cr | ₹318 Cr | ₹306 Cr | ₹271 Cr |
| ASSETS | |||||
| Gross Block | ₹63 Cr | ₹51 Cr | ₹49 Cr | ₹49 Cr | ₹48 Cr |
| Less: Accumulated Depreciation | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹38 Cr | ₹28 Cr | ₹27 Cr | ₹29 Cr | ₹30 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹11 Cr | ₹9.44 Cr | ₹6.52 Cr | ₹2.60 Cr | ₹2.13 Cr |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹6.49 Cr | ₹1.93 Cr | ₹2.29 Cr | ₹1.98 Cr | ₹1.05 Cr |
| Other Non Current Assets | ₹0.14 Cr | ₹0.13 Cr | ₹0.47 Cr | ₹0.90 Cr | ₹1.38 Cr |
| Total Non-Current Assets | ₹69 Cr | ₹53 Cr | ₹50 Cr | ₹48 Cr | ₹49 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹95 Cr | ₹94 Cr | ₹105 Cr | ₹122 Cr | ₹112 Cr |
| Raw Materials | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹18 Cr | ₹15 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹39 Cr | ₹44 Cr | ₹37 Cr | ₹23 Cr | ₹21 Cr |
| Packing Materials | ₹0.85 Cr | ₹0.76 Cr | ₹0.88 Cr | ₹1.04 Cr | ₹1.13 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹39 Cr | ₹37 Cr | ₹53 Cr | ₹80 Cr | ₹75 Cr |
| Sundry Debtors | ₹147 Cr | ₹133 Cr | ₹136 Cr | ₹119 Cr | ₹91 Cr |
| Debtors more than Six months | ₹26 Cr | ₹32 Cr | ₹30 Cr | ₹21 Cr | ₹10 Cr |
| Debtors Others | ₹129 Cr | ₹108 Cr | ₹112 Cr | ₹102 Cr | ₹84 Cr |
| Cash and Bank | ₹1.45 Cr | ₹7.94 Cr | ₹15 Cr | ₹9.45 Cr | ₹13 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.22 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.19 Cr |
| Balances at Bank | ₹1.25 Cr | ₹7.72 Cr | ₹15 Cr | ₹9.23 Cr | ₹12 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.82 Cr | ₹3.85 Cr | ₹3.07 Cr | ₹0.24 Cr | ₹0.15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.32 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.17 Cr | ₹0.06 Cr |
| Other current_assets | ₹4.50 Cr | ₹3.50 Cr | ₹2.71 Cr | ₹0.07 Cr | ₹0.09 Cr |
| Short Term Loans and Advances | ₹11 Cr | ₹10 Cr | ₹8.96 Cr | ₹6.87 Cr | ₹7.13 Cr |
| Advances recoverable in cash or in kind | ₹6.98 Cr | ₹6.66 Cr | ₹4.69 Cr | ₹3.01 Cr | ₹3.82 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.64 Cr | ₹3.79 Cr | ₹4.26 Cr | ₹3.85 Cr | ₹3.31 Cr |
| Total Current Assets | ₹259 Cr | ₹250 Cr | ₹268 Cr | ₹258 Cr | ₹223 Cr |
| Net Current Assets (Including Current Investments) | ₹201 Cr | ₹198 Cr | ₹198 Cr | ₹174 Cr | ₹151 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹328 Cr | ₹302 Cr | ₹318 Cr | ₹306 Cr | ₹271 Cr |
| Contingent Liabilities | ₹3.18 Cr | ₹0.85 Cr | ₹1.25 Cr | ₹0.04 Cr | ₹0.16 Cr |
| Total Debt | ₹23 Cr | ₹22 Cr | ₹43 Cr | ₹46 Cr | ₹35 Cr |
| Book Value | 139.39 | 128.83 | 121.83 | 111.24 | 101.38 |
| Adjusted Book Value | 139.39 | 128.83 | 121.83 | 111.24 | 101.38 |
Compare Balance Sheet of peers of VETO SWITCHGEARS AND CABLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VETO SWITCHGEARS AND CABLES | ₹240.9 Cr | 9.2% | 4.1% | -13.2% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹113,950.0 Cr | -4.5% | -6.3% | -5.7% | Stock Analytics | |
| SIEMENS | ₹112,317.0 Cr | 1% | -2.7% | -57.9% | Stock Analytics | |
| ABB INDIA | ₹109,812.0 Cr | -0.3% | -2.2% | -37.4% | Stock Analytics | |
| HAVELLS INDIA | ₹93,762.4 Cr | 0.2% | -5% | -17.5% | Stock Analytics | |
| SUZLON ENERGY | ₹73,786.2 Cr | 1.7% | -8.2% | -22.7% | Stock Analytics | |
VETO SWITCHGEARS AND CABLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VETO SWITCHGEARS AND CABLES | 9.2% |
4.1% |
-13.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses