| VEEDOL CORPORATION   | 
VEEDOL CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,042 Cr | ₹1,944 Cr | ₹1,591 Cr | ₹1,318 Cr | ₹1,317 Cr | 
| Sales | ₹2,033 Cr | ₹1,942 Cr | ₹1,589 Cr | ₹1,316 Cr | ₹1,315 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹9.34 Cr | ₹1.99 Cr | ₹1.64 Cr | ₹1.84 Cr | ₹1.83 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹1,933 Cr | ₹1,854 Cr | ₹1,536 Cr | ₹1,258 Cr | ₹1,317 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹3.28 Cr | ₹-2.19 Cr | ₹-20 Cr | ₹-16 Cr | ₹-16 Cr | 
| Raw Material Consumed | ₹1,215 Cr | ₹1,238 Cr | ₹992 Cr | ₹713 Cr | ₹736 Cr | 
| Opening Raw Materials | ₹152 Cr | ₹140 Cr | ₹156 Cr | ₹87 Cr | ₹91 Cr | 
| Purchases Raw Materials | ₹1,063 Cr | ₹1,127 Cr | ₹870 Cr | ₹706 Cr | ₹655 Cr | 
| Closing Raw Materials | ₹130 Cr | ₹152 Cr | ₹140 Cr | ₹156 Cr | ₹87 Cr | 
| Other Direct Purchases / Brought in cost | ₹130 Cr | ₹122 Cr | ₹106 Cr | ₹76 Cr | ₹77 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹5.51 Cr | ₹4.70 Cr | ₹3.96 Cr | ₹3.83 Cr | ₹3.26 Cr | 
| Electricity & Power | ₹5.51 Cr | ₹4.70 Cr | ₹3.96 Cr | ₹3.83 Cr | ₹3.26 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹135 Cr | ₹122 Cr | ₹112 Cr | ₹105 Cr | ₹105 Cr | 
| Salaries, Wages & Bonus | ₹114 Cr | ₹106 Cr | ₹96 Cr | ₹91 Cr | ₹91 Cr | 
| Contributions to EPF & Pension Funds | ₹7.37 Cr | ₹6.89 Cr | ₹5.71 Cr | ₹5.25 Cr | ₹4.80 Cr | 
| Workmen and Staff Welfare Expenses | ₹8.47 Cr | ₹5.22 Cr | ₹3.91 Cr | ₹3.13 Cr | ₹4.11 Cr | 
| Other Employees Cost | ₹4.33 Cr | ₹3.81 Cr | ₹5.75 Cr | ₹5.30 Cr | ₹4.66 Cr | 
| Other Manufacturing Expenses | ₹75 Cr | ₹69 Cr | ₹59 Cr | ₹54 Cr | ₹51 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹12 Cr | ₹9.73 Cr | ₹8.99 Cr | ₹7.49 Cr | ₹6.77 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹63 Cr | ₹59 Cr | ₹50 Cr | ₹46 Cr | ₹44 Cr | 
| General and Administration Expenses | ₹253 Cr | ₹201 Cr | ₹169 Cr | ₹181 Cr | ₹219 Cr | 
| Rent , Rates & Taxes | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.89 Cr | 
| Insurance | ₹4.82 Cr | ₹4.50 Cr | ₹3.91 Cr | ₹3.00 Cr | ₹3.20 Cr | 
| Printing and stationery | ₹0.81 Cr | - | - | - | - | 
| Professional and legal fees | ₹214 Cr | ₹173 Cr | ₹147 Cr | ₹164 Cr | ₹198 Cr | 
| Traveling and conveyance | ₹11 Cr | ₹9.52 Cr | ₹5.25 Cr | ₹3.47 Cr | ₹8.30 Cr | 
| Other Administration | ₹8.22 Cr | ₹0.84 Cr | ₹0.71 Cr | ₹0.53 Cr | ₹0.56 Cr | 
| Selling and Distribution Expenses | ₹54 Cr | ₹53 Cr | ₹49 Cr | ₹32 Cr | ₹56 Cr | 
| Advertisement & Sales Promotion | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹6.92 Cr | ₹21 Cr | 
| Sales Commissions & Incentives | ₹5.52 Cr | ₹5.39 Cr | ₹4.30 Cr | ₹3.82 Cr | ₹3.46 Cr | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹23 Cr | ₹27 Cr | ₹30 Cr | ₹21 Cr | ₹31 Cr | 
| Miscellaneous Expenses | ₹23 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹26 Cr | 
| Bad debts /advances written off | ₹2.14 Cr | ₹0.50 Cr | ₹0.13 Cr | ₹0.60 Cr | - | 
| Provision for doubtful debts | ₹0.08 Cr | ₹1.16 Cr | ₹0.07 Cr | ₹0.74 Cr | ₹3.86 Cr | 
| Losson disposal of fixed assets(net) | ₹0.17 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.10 Cr | 
| Losson foreign exchange fluctuations | ₹1.05 Cr | ₹1.50 Cr | ₹0.53 Cr | ₹0.07 Cr | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹19 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹22 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹1,762 Cr | ₹1,712 Cr | ₹1,388 Cr | ₹1,094 Cr | ₹1,179 Cr | 
| Operating Profit (Excl OI) | ₹171 Cr | ₹142 Cr | ₹147 Cr | ₹164 Cr | ₹138 Cr | 
| Other Income | ₹20 Cr | ₹15 Cr | ₹20 Cr | ₹22 Cr | ₹23 Cr | 
| Interest Received | ₹12 Cr | ₹6.56 Cr | ₹7.79 Cr | ₹13 Cr | ₹14 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | - | - | - | - | - | 
| Profits on sale of Investments | - | - | ₹0.06 Cr | - | - | 
| Provision Written Back | ₹3.22 Cr | ₹2.86 Cr | ₹4.35 Cr | ₹2.96 Cr | ₹1.04 Cr | 
| Foreign Exchange Gains | - | - | - | - | ₹0.65 Cr | 
| Others | ₹4.88 Cr | ₹5.57 Cr | ₹7.45 Cr | ₹6.06 Cr | ₹7.12 Cr | 
| Operating Profit | ₹191 Cr | ₹157 Cr | ₹167 Cr | ₹186 Cr | ₹161 Cr | 
| Interest | ₹1.79 Cr | ₹1.49 Cr | ₹1.60 Cr | ₹2.41 Cr | ₹2.36 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | - | ₹0.27 Cr | ₹0.27 Cr | ₹0.64 Cr | ₹0.83 Cr | 
| Intereston Fixed deposits | ₹0.04 Cr | - | - | - | ₹1.36 Cr | 
| Bank Charges etc | - | - | - | - | - | 
| Other Interest | ₹1.75 Cr | ₹1.22 Cr | ₹1.33 Cr | ₹1.77 Cr | ₹0.17 Cr | 
| PBDT | ₹189 Cr | ₹156 Cr | ₹165 Cr | ₹184 Cr | ₹158 Cr | 
| Depreciation | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | 
| Profit Before Taxation & Exceptional Items | ₹174 Cr | ₹140 Cr | ₹150 Cr | ₹170 Cr | ₹146 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹187 Cr | ₹147 Cr | ₹160 Cr | ₹170 Cr | ₹146 Cr | 
| Provision for Tax | ₹44 Cr | ₹33 Cr | ₹37 Cr | ₹44 Cr | ₹39 Cr | 
| Current Income Tax | ₹45 Cr | ₹32 Cr | ₹37 Cr | ₹44 Cr | ₹39 Cr | 
| Deferred Tax | ₹-0.33 Cr | ₹0.37 Cr | ₹0.06 Cr | ₹-0.60 Cr | ₹-0.37 Cr | 
| Other taxes | - | - | ₹0.28 Cr | ₹1.10 Cr | ₹0.58 Cr | 
| Profit After Tax | ₹143 Cr | ₹115 Cr | ₹123 Cr | ₹126 Cr | ₹106 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | ₹16 Cr | ₹16 Cr | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹143 Cr | ₹115 Cr | ₹123 Cr | ₹141 Cr | ₹122 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹681 Cr | ₹639 Cr | ₹656 Cr | ₹601 Cr | ₹559 Cr | 
| Appropriations | ₹824 Cr | ₹753 Cr | ₹779 Cr | ₹742 Cr | ₹681 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | ₹7.32 Cr | 
| Other Appropriation | ₹28 Cr | ₹26 Cr | ₹70 Cr | ₹51 Cr | ₹35 Cr | 
| Equity Dividend % | ₹2,600.00 | ₹2,100.00 | ₹2,750.00 | ₹6,000.00 | ₹5,000.00 | 
| Earnings Per Share | ₹84.08 | ₹67.40 | ₹72.30 | ₹415.68 | ₹359.00 | 
| Adjusted EPS | ₹84.08 | ₹67.40 | ₹72.30 | ₹83.14 | ₹71.80 | 
Compare Income Statement of peers of VEEDOL CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VEEDOL CORPORATION | ₹3,068.3 Cr | 0.6% | 0.3% | -3.7% | Stock Analytics | |
| CASTROL INDIA | ₹19,421.4 Cr | -1.6% | 0.3% | -3.2% | Stock Analytics | |
| GULF OIL LUBRICANTS INDIA | ₹6,085.3 Cr | 0.9% | 0.8% | 8.6% | Stock Analytics | |
| SAVITA OIL TECHNOLOGIES | ₹2,733.9 Cr | 1.5% | 0.6% | -18.5% | Stock Analytics | |
| PANAMA PETROCHEM | ₹1,631.2 Cr | -3.2% | -5.2% | -26.1% | Stock Analytics | |
| GANDHAR OIL REFINERY (INDIA) | ₹1,329.2 Cr | -1% | -3.8% | -37.8% | Stock Analytics | |
VEEDOL CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| VEEDOL CORPORATION | 0.6% | 0.3% | -3.7% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    