VEEDOL CORPORATION
|
VEEDOL CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.40 Cr | ₹3.40 Cr | ₹3.40 Cr | ₹3.40 Cr | ₹1.70 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹3.48 Cr | ₹3.48 Cr | ₹3.48 Cr | ₹3.48 Cr | ₹1.74 Cr |
| Equity Paid Up | ₹3.40 Cr | ₹3.40 Cr | ₹3.40 Cr | ₹3.40 Cr | ₹1.70 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹911 Cr | ₹824 Cr | ₹761 Cr | ₹716 Cr | ₹735 Cr |
| Securities Premium | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹821 Cr | ₹740 Cr | ₹681 Cr | ₹639 Cr | ₹656 Cr |
| General Reserves | ₹88 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr | ₹90 Cr |
| Other Reserves | ₹-1.90 Cr | ₹-7.94 Cr | ₹-12 Cr | ₹-14 Cr | ₹-14 Cr |
| Reserve excluding Revaluation Reserve | ₹911 Cr | ₹824 Cr | ₹761 Cr | ₹716 Cr | ₹735 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹914 Cr | ₹827 Cr | ₹764 Cr | ₹720 Cr | ₹737 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹5.69 Cr | ₹2.19 Cr | ₹2.89 Cr | ₹2.38 Cr | ₹2.20 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹7.41 Cr | ₹7.08 Cr | ₹6.74 Cr | ₹7.24 Cr |
| Deferred Tax Liability | ₹17 Cr | ₹9.60 Cr | ₹9.97 Cr | ₹9.12 Cr | ₹9.44 Cr |
| Other Long Term Liabilities | ₹35 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹28 Cr | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr |
| Total Non-Current Liabilities | ₹69 Cr | ₹56 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹166 Cr | ₹156 Cr | ₹215 Cr | ₹211 Cr | ₹204 Cr |
| Sundry Creditors | ₹166 Cr | ₹156 Cr | ₹215 Cr | ₹211 Cr | ₹204 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹88 Cr | ₹82 Cr | ₹31 Cr | ₹24 Cr | ₹17 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.40 Cr | ₹5.12 Cr | ₹5.28 Cr | ₹6.03 Cr | ₹3.90 Cr |
| Interest Accrued But Not Due | - | - | ₹0.06 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹82 Cr | ₹77 Cr | ₹26 Cr | ₹18 Cr | ₹13 Cr |
| Short Term Borrowings | - | - | ₹4.41 Cr | ₹13 Cr | ₹17 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹0.28 Cr | ₹13 Cr | ₹17 Cr |
| Working Capital Loans- Sec | - | - | ₹0.28 Cr | ₹13 Cr | ₹17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹3.85 Cr | ₹-13 Cr | ₹-17 Cr |
| Short Term Provisions | ₹405 Cr | ₹574 Cr | ₹519 Cr | ₹494 Cr | ₹451 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹400 Cr | ₹563 Cr | ₹508 Cr | ₹485 Cr | ₹441 Cr |
| Provision for post retirement benefits | ₹1.23 Cr | ₹0.84 Cr | ₹2.81 Cr | ₹2.79 Cr | ₹8.56 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.13 Cr | ₹9.73 Cr | ₹8.58 Cr | ₹6.65 Cr | ₹0.90 Cr |
| Total Current Liabilities | ₹659 Cr | ₹811 Cr | ₹770 Cr | ₹742 Cr | ₹688 Cr |
| Total Liabilities | ₹1,649 Cr | ₹1,695 Cr | ₹1,588 Cr | ₹1,516 Cr | ₹1,478 Cr |
| ASSETS | |||||
| Gross Block | ₹457 Cr | ₹389 Cr | ₹356 Cr | ₹343 Cr | ₹338 Cr |
| Less: Accumulated Depreciation | ₹121 Cr | ₹100 Cr | ₹86 Cr | ₹75 Cr | ₹61 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹336 Cr | ₹290 Cr | ₹270 Cr | ₹269 Cr | ₹277 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.18 Cr | ₹10 Cr | ₹1.49 Cr | ₹3.41 Cr | ₹4.05 Cr |
| Non Current Investments | ₹78 Cr | ₹73 Cr | ₹70 Cr | ₹70 Cr | ₹74 Cr |
| Long Term Investment | ₹78 Cr | ₹73 Cr | ₹70 Cr | ₹70 Cr | ₹74 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹78 Cr | ₹73 Cr | ₹70 Cr | ₹70 Cr | ₹74 Cr |
| Long Term Loans & Advances | ₹5.79 Cr | ₹7.30 Cr | ₹6.35 Cr | ₹4.16 Cr | ₹4.27 Cr |
| Other Non Current Assets | ₹8.81 Cr | ₹0.68 Cr | ₹7.12 Cr | ₹0.11 Cr | ₹0.19 Cr |
| Total Non-Current Assets | ₹440 Cr | ₹385 Cr | ₹357 Cr | ₹348 Cr | ₹359 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹333 Cr | ₹279 Cr | ₹304 Cr | ₹290 Cr | ₹286 Cr |
| Raw Materials | ₹151 Cr | ₹130 Cr | ₹152 Cr | ₹140 Cr | ₹156 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹157 Cr | ₹131 Cr | ₹140 Cr | ₹145 Cr | ₹126 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.60 Cr | ₹0.44 Cr | ₹0.55 Cr | ₹0.58 Cr | ₹0.65 Cr |
| Other Inventory | ₹25 Cr | ₹17 Cr | ₹12 Cr | ₹4.38 Cr | ₹3.36 Cr |
| Sundry Debtors | ₹290 Cr | ₹224 Cr | ₹237 Cr | ₹212 Cr | ₹164 Cr |
| Debtors more than Six months | ₹8.85 Cr | ₹13 Cr | ₹189 Cr | ₹17 Cr | ₹9.61 Cr |
| Debtors Others | ₹286 Cr | ₹218 Cr | ₹53 Cr | ₹200 Cr | ₹162 Cr |
| Cash and Bank | ₹45 Cr | ₹41 Cr | ₹163 Cr | ₹149 Cr | ₹184 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Balances at Bank | ₹44 Cr | ₹38 Cr | ₹161 Cr | ₹148 Cr | ₹184 Cr |
| Other cash and bank balances | ₹0.61 Cr | ₹2.95 Cr | ₹2.32 Cr | ₹1.61 Cr | ₹0.75 Cr |
| Other Current Assets | ₹13 Cr | ₹12 Cr | ₹6.64 Cr | ₹7.37 Cr | ₹8.13 Cr |
| Interest accrued on Investments | ₹3.06 Cr | ₹4.30 Cr | ₹2.34 Cr | ₹3.14 Cr | ₹3.73 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.30 Cr | ₹8.07 Cr | ₹4.30 Cr | ₹4.23 Cr | ₹4.39 Cr |
| Other current_assets | ₹1.60 Cr | - | - | - | ₹0.01 Cr |
| Short Term Loans and Advances | ₹527 Cr | ₹752 Cr | ₹520 Cr | ₹509 Cr | ₹477 Cr |
| Advances recoverable in cash or in kind | ₹6.07 Cr | ₹5.64 Cr | ₹5.45 Cr | ₹14 Cr | ₹17 Cr |
| Advance income tax and TDS | ₹404 Cr | ₹553 Cr | ₹502 Cr | ₹480 Cr | ₹441 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹117 Cr | ₹193 Cr | ₹13 Cr | ₹14 Cr | ₹19 Cr |
| Total Current Assets | ₹1,208 Cr | ₹1,308 Cr | ₹1,231 Cr | ₹1,168 Cr | ₹1,119 Cr |
| Net Current Assets (Including Current Investments) | ₹549 Cr | ₹497 Cr | ₹461 Cr | ₹425 Cr | ₹431 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,649 Cr | ₹1,695 Cr | ₹1,588 Cr | ₹1,516 Cr | ₹1,478 Cr |
| Contingent Liabilities | ₹40 Cr | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹25 Cr |
| Total Debt | - | - | ₹4.41 Cr | ₹13 Cr | ₹17 Cr |
| Book Value | - | 486.76 | 449.65 | 423.43 | 2,166.35 |
| Adjusted Book Value | 537.68 | 486.76 | 449.65 | 423.43 | 433.27 |
Compare Balance Sheet of peers of VEEDOL CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VEEDOL CORPORATION | ₹3,050.0 Cr | -2.8% | -8.8% | -10.5% | Stock Analytics | |
| CASTROL INDIA | ₹19,733.0 Cr | 0.2% | -1.8% | -7.7% | Stock Analytics | |
| GULF OIL LUBRICANTS INDIA | ₹6,028.3 Cr | 0.5% | 0.1% | -3.5% | Stock Analytics | |
| SAVITA OIL TECHNOLOGIES | ₹2,693.7 Cr | -1.7% | -3% | -24.1% | Stock Analytics | |
| PANAMA PETROCHEM | ₹1,685.4 Cr | 2.6% | -3.9% | -29.1% | Stock Analytics | |
| GANDHAR OIL REFINERY (INDIA) | ₹1,342.4 Cr | 1% | -5.4% | -40.7% | Stock Analytics | |
VEEDOL CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VEEDOL CORPORATION | -2.8% |
-8.8% |
-10.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses