Home > Income Statement > VASWANI INDUSTRIES

VASWANI INDUSTRIES
Income Statement

COMMUNITY POLL
for VASWANI INDUSTRIES
Please provide your vote to see the results

VASWANI INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹467 Cr₹412 Cr₹389 Cr₹392 Cr₹374 Cr
     Sales ₹467 Cr₹412 Cr₹389 Cr₹392 Cr₹374 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ----₹0.17 Cr
Net Sales ₹467 Cr₹412 Cr₹389 Cr₹392 Cr₹374 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.51 Cr₹-4.97 Cr₹-2.91 Cr₹-1.88 Cr₹-2.35 Cr
Raw Material Consumed ₹348 Cr₹332 Cr₹307 Cr₹307 Cr₹297 Cr
     Opening Raw Materials ₹39 Cr₹24 Cr₹30 Cr₹22 Cr₹27 Cr
     Purchases Raw Materials ₹328 Cr₹315 Cr₹277 Cr₹275 Cr₹249 Cr
     Closing Raw Materials ₹47 Cr₹39 Cr₹24 Cr₹30 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹32 Cr₹25 Cr₹40 Cr₹42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹27 Cr₹27 Cr₹31 Cr₹23 Cr
     Electricity & Power ₹47 Cr₹25 Cr₹25 Cr₹30 Cr₹22 Cr
     Oil, Fuel & Natural gas ₹0.44 Cr₹0.54 Cr₹0.69 Cr₹0.53 Cr₹0.70 Cr
     Coals etc -----
     Other power & fuel ₹0.76 Cr₹0.67 Cr₹0.63 Cr₹0.57 Cr₹0.12 Cr
Employee Cost ₹17 Cr₹13 Cr₹9.86 Cr₹8.50 Cr₹7.32 Cr
     Salaries, Wages & Bonus ₹16 Cr₹12 Cr₹8.76 Cr₹7.56 Cr₹6.46 Cr
     Contributions to EPF & Pension Funds ₹0.61 Cr₹0.59 Cr₹0.53 Cr₹0.42 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.13 Cr₹0.14 Cr₹0.26 Cr₹0.35 Cr
     Other Employees Cost ₹0.69 Cr₹0.60 Cr₹0.43 Cr₹0.26 Cr₹0.16 Cr
Other Manufacturing Expenses ₹11 Cr₹9.79 Cr₹18 Cr₹17 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.74 Cr₹3.06 Cr₹2.82 Cr₹2.45 Cr₹3.02 Cr
     Repairs and Maintenance ₹4.61 Cr₹4.67 Cr₹5.15 Cr₹3.54 Cr₹3.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.87 Cr₹2.06 Cr₹10 Cr₹11 Cr₹16 Cr
General and Administration Expenses ₹7.50 Cr₹6.01 Cr₹6.57 Cr₹4.55 Cr₹3.88 Cr
     Rent , Rates & Taxes ₹1.87 Cr₹1.63 Cr₹1.84 Cr₹0.99 Cr₹1.08 Cr
     Insurance ₹0.80 Cr₹0.79 Cr₹0.42 Cr₹0.25 Cr₹0.25 Cr
     Printing and stationery ₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr
     Professional and legal fees ₹1.54 Cr₹1.17 Cr₹1.21 Cr₹0.88 Cr₹0.72 Cr
     Traveling and conveyance ₹1.67 Cr₹1.06 Cr₹1.22 Cr₹0.78 Cr₹0.53 Cr
     Other Administration ₹1.58 Cr₹1.30 Cr₹1.82 Cr₹1.60 Cr₹1.23 Cr
Selling and Distribution Expenses ₹1.05 Cr₹1.64 Cr₹1.44 Cr₹2.43 Cr₹0.89 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.04 Cr₹0.14 Cr₹0.10 Cr₹0.04 Cr
     Sales Commissions & Incentives ₹0.70 Cr₹1.44 Cr₹0.63 Cr₹0.42 Cr₹0.26 Cr
     Freight and Forwarding -₹0.01 Cr-₹0.11 Cr₹0.15 Cr
     Handling and Clearing Charges ₹0.04 Cr₹0.01 Cr₹0.02 Cr--
     Other Selling Expenses ₹0.27 Cr₹0.14 Cr₹0.66 Cr₹1.80 Cr₹0.44 Cr
Miscellaneous Expenses ₹0.56 Cr₹0.43 Cr₹0.82 Cr₹2.53 Cr₹3.84 Cr
     Bad debts /advances written off --₹0.01 Cr₹0.25 Cr₹0.99 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.13 Cr₹0.07 Cr-₹0.16 Cr
     Losson foreign exchange fluctuations --₹0.07 Cr₹0.09 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.56 Cr₹0.29 Cr₹0.66 Cr₹2.19 Cr₹2.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹427 Cr₹385 Cr₹367 Cr₹371 Cr₹355 Cr
Operating Profit (Excl OI) ₹40 Cr₹27 Cr₹22 Cr₹21 Cr₹19 Cr
Other Income ₹0.83 Cr₹2.37 Cr₹1.66 Cr₹1.65 Cr₹0.78 Cr
     Interest Received ₹0.80 Cr₹1.54 Cr₹1.58 Cr₹1.07 Cr₹0.68 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.00 Cr--
     Provision Written Back -₹0.29 Cr--₹0.00 Cr
     Foreign Exchange Gains -----
     Others ₹0.03 Cr₹0.54 Cr₹0.08 Cr₹0.58 Cr₹0.11 Cr
Operating Profit ₹41 Cr₹29 Cr₹24 Cr₹23 Cr₹20 Cr
Interest ₹18 Cr₹7.99 Cr₹7.71 Cr₹8.55 Cr₹8.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹7.97 Cr₹1.04 Cr₹1.02 Cr₹1.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹1.94 Cr₹3.74 Cr₹3.15 Cr
     Other Interest ₹0.56 Cr₹0.03 Cr₹4.73 Cr₹3.79 Cr₹3.95 Cr
PBDT ₹23 Cr₹21 Cr₹16 Cr₹14 Cr₹11 Cr
Depreciation ₹9.36 Cr₹4.40 Cr₹3.76 Cr₹3.66 Cr₹3.65 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹17 Cr₹12 Cr₹11 Cr₹7.22 Cr
Exceptional Income / Expenses -₹-3.53 Cr---
Profit Before Tax ₹14 Cr₹13 Cr₹12 Cr₹11 Cr₹7.22 Cr
Provision for Tax ₹9.77 Cr₹4.56 Cr₹3.29 Cr₹4.74 Cr₹2.80 Cr
     Current Income Tax -₹2.22 Cr₹2.16 Cr₹1.88 Cr₹1.21 Cr
     Deferred Tax ₹9.76 Cr₹2.34 Cr₹-0.36 Cr₹1.18 Cr₹0.77 Cr
     Other taxes ₹0.01 Cr-₹1.50 Cr₹1.68 Cr₹0.82 Cr
Profit After Tax ₹4.24 Cr₹8.60 Cr₹9.03 Cr₹6.01 Cr₹4.42 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹39 Cr₹32 Cr₹23 Cr₹18 Cr₹14 Cr
Appropriations ₹44 Cr₹40 Cr₹32 Cr₹24 Cr₹18 Cr
     General Reserves ₹0.42 Cr₹0.86 Cr₹0.90 Cr₹0.60 Cr₹0.44 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.25 Cr----
Equity Dividend % -----
Earnings Per Share ₹1.29₹2.74₹3.01₹2.00₹1.47
Adjusted EPS ₹1.29₹2.74₹3.01₹2.00₹1.47

Compare Income Statement of peers of VASWANI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VASWANI INDUSTRIES ₹143.0 Cr -2.3% -8% -20.1% Stock Analytics
JINDAL STEEL ₹110,680.0 Cr -3.9% -4.6% 6.2% Stock Analytics
LLOYDS METALS & ENERGY ₹104,741.0 Cr -2.1% 0.6% 43.5% Stock Analytics
JAI BALAJI INDUSTRIES ₹5,843.9 Cr 1% -9.7% -36.5% Stock Analytics
STEEL EXCHANGE INDIA ₹1,464.3 Cr 2.5% 1.3% 14.6% Stock Analytics
SAL STEEL ₹1,294.2 Cr -8.2% 9% 228.8% Stock Analytics


VASWANI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VASWANI INDUSTRIES

-2.3%

-8%

-20.1%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses