Home > Income Statement > VARROC ENGINEERING

VARROC ENGINEERING
Income Statement

VARROC ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VARROC ENGINEERING
Please provide your vote to see the results

VARROC ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,586 Cr₹6,923 Cr₹5,869 Cr₹4,393 Cr₹11,135 Cr
     Sales ₹7,260 Cr₹6,718 Cr₹5,793 Cr₹4,333 Cr₹11,046 Cr
     Job Work/ Contract Receipts ₹113 Cr₹109 Cr₹9.07 Cr₹11 Cr₹12 Cr
     Processing Charges / Service Income ₹10 Cr---₹8.74 Cr
     Revenue from property development -----
     Other Operational Income ₹202 Cr₹95 Cr₹67 Cr₹49 Cr₹69 Cr
Less: Excise Duty -----
Net Sales ₹7,552 Cr₹6,891 Cr₹5,844 Cr₹4,374 Cr₹11,122 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-15 Cr₹-54 Cr₹-72 Cr₹-33 Cr
Raw Material Consumed ₹4,745 Cr₹4,446 Cr₹3,903 Cr₹2,863 Cr₹7,019 Cr
     Opening Raw Materials ₹315 Cr₹270 Cr₹213 Cr₹582 Cr₹446 Cr
     Purchases Raw Materials ₹4,723 Cr₹4,490 Cr₹3,961 Cr₹2,944 Cr₹7,156 Cr
     Closing Raw Materials ₹293 Cr₹315 Cr₹270 Cr₹664 Cr₹582 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹213 Cr₹225 Cr₹185 Cr₹133 Cr₹236 Cr
     Electricity & Power ₹213 Cr₹225 Cr₹185 Cr₹133 Cr₹236 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹809 Cr₹717 Cr₹619 Cr₹510 Cr₹1,637 Cr
     Salaries, Wages & Bonus ₹720 Cr₹633 Cr₹549 Cr₹442 Cr₹1,321 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹35 Cr₹33 Cr₹27 Cr₹21 Cr₹213 Cr
     Other Employees Cost ₹54 Cr₹51 Cr₹43 Cr₹46 Cr₹103 Cr
Other Manufacturing Expenses ₹606 Cr₹559 Cr₹495 Cr₹384 Cr₹711 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹300 Cr₹282 Cr₹256 Cr₹209 Cr₹352 Cr
     Repairs and Maintenance ₹103 Cr₹93 Cr₹75 Cr₹53 Cr₹130 Cr
     Packing Material Consumed ₹93 Cr₹86 Cr₹75 Cr₹53 Cr₹118 Cr
     Other Mfg Exp ₹110 Cr₹99 Cr₹89 Cr₹68 Cr₹110 Cr
General and Administration Expenses ₹208 Cr₹163 Cr₹149 Cr₹100 Cr₹285 Cr
     Rent , Rates & Taxes ₹31 Cr₹20 Cr₹16 Cr₹13 Cr₹40 Cr
     Insurance ₹13 Cr₹17 Cr₹17 Cr₹11 Cr₹23 Cr
     Printing and stationery -----
     Professional and legal fees ₹98 Cr₹60 Cr₹68 Cr₹37 Cr₹77 Cr
     Traveling and conveyance ₹40 Cr₹39 Cr₹28 Cr₹22 Cr₹63 Cr
     Other Administration ₹26 Cr₹27 Cr₹18 Cr₹16 Cr₹82 Cr
Selling and Distribution Expenses ₹125 Cr₹132 Cr₹126 Cr₹80 Cr₹316 Cr
     Advertisement & Sales Promotion ₹16 Cr₹13 Cr₹13 Cr₹9.10 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹102 Cr₹111 Cr₹108 Cr₹67 Cr₹263 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.84 Cr₹7.83 Cr₹4.93 Cr₹4.64 Cr₹40 Cr
Miscellaneous Expenses ₹101 Cr₹90 Cr₹61 Cr₹37 Cr₹130 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹22 Cr₹3.97 Cr₹1.89 Cr₹1.02 Cr₹18 Cr
     Losson disposal of fixed assets(net) --₹1.33 Cr-₹4.44 Cr
     Losson foreign exchange fluctuations ₹3.40 Cr₹22 Cr₹8.22 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹76 Cr₹64 Cr₹50 Cr₹36 Cr₹108 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,796 Cr₹6,316 Cr₹5,485 Cr₹4,036 Cr₹10,301 Cr
Operating Profit (Excl OI) ₹756 Cr₹575 Cr₹359 Cr₹338 Cr₹821 Cr
Other Income ₹46 Cr₹30 Cr₹34 Cr₹116 Cr₹99 Cr
     Interest Received ₹8.04 Cr₹1.61 Cr₹0.92 Cr₹1.42 Cr₹2.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.43 Cr₹11 Cr-₹23 Cr-
     Profits on sale of Investments ₹1.88 Cr₹0.01 Cr₹0.14 Cr₹0.14 Cr₹1.14 Cr
     Provision Written Back ₹0.85 Cr₹7.28 Cr₹0.24 Cr₹3.84 Cr₹2.07 Cr
     Foreign Exchange Gains ₹18 Cr--₹10 Cr₹48 Cr
     Others ₹10 Cr₹9.94 Cr₹33 Cr₹77 Cr₹46 Cr
Operating Profit ₹801 Cr₹605 Cr₹393 Cr₹454 Cr₹920 Cr
Interest ₹194 Cr₹190 Cr₹118 Cr₹89 Cr₹139 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.34 Cr₹12 Cr₹6.83 Cr₹2.68 Cr₹22 Cr
     Other Interest ₹185 Cr₹178 Cr₹112 Cr₹86 Cr₹117 Cr
PBDT ₹607 Cr₹414 Cr₹275 Cr₹365 Cr₹781 Cr
Depreciation ₹337 Cr₹337 Cr₹305 Cr₹274 Cr₹732 Cr
Profit Before Taxation & Exceptional Items ₹270 Cr₹78 Cr₹-30 Cr₹91 Cr₹49 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹315 Cr₹83 Cr₹-30 Cr₹127 Cr₹39 Cr
Provision for Tax ₹-238 Cr₹44 Cr₹48 Cr₹48 Cr₹37 Cr
     Current Income Tax ₹18 Cr₹66 Cr₹35 Cr₹39 Cr₹49 Cr
     Deferred Tax ₹-277 Cr₹-11 Cr₹13 Cr₹18 Cr₹2.55 Cr
     Other taxes ₹22 Cr₹-11 Cr₹0.22 Cr₹-9.36 Cr₹-15 Cr
Profit After Tax ₹553 Cr₹39 Cr₹-78 Cr₹79 Cr₹2.51 Cr
Extra items ₹-21 Cr₹-856 Cr₹-1,028 Cr₹-707 Cr-
Minority Interest ₹-6.05 Cr₹-2.71 Cr₹-3.15 Cr₹-3.27 Cr₹-2.32 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹526 Cr₹-820 Cr₹-1,110 Cr₹-632 Cr₹0.19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,359 Cr₹-534 Cr₹580 Cr₹1,206 Cr₹1,308 Cr
Appropriations ₹-833 Cr₹-1,354 Cr₹-530 Cr₹575 Cr₹1,308 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹8.31 Cr
     Other Appropriation ₹-10 Cr₹5.49 Cr₹3.91 Cr₹-5.20 Cr₹53 Cr
Equity Dividend % ----₹300.00
Earnings Per Share ₹34.43₹-53.66₹-72.64₹-41.36₹0.01
Adjusted EPS ₹34.43₹-53.66₹-72.64₹-41.36₹0.01

Compare Income Statement of peers of VARROC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARROC ENGINEERING ₹8,177.9 Cr -3% 0% -7.1% Stock Analytics
BOSCH ₹117,949.0 Cr 1.7% -0% 21.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹97,934.7 Cr -2.5% -9.5% -30.9% Stock Analytics
UNO MINDA ₹73,575.3 Cr 1% 19.2% 16.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,342.8 Cr 1.3% 11.8% 14.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,529.8 Cr -1.5% -5.9% -36.3% Stock Analytics


VARROC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARROC ENGINEERING

-3%

0%

-7.1%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses