Home > Balance Sheet > VARROC ENGINEERING

VARROC ENGINEERING
Balance Sheet

VARROC ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VARROC ENGINEERING
Please provide your vote to see the results

VARROC ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,550 Cr₹1,482 Cr₹961 Cr₹1,973 Cr₹3,013 Cr
    Securities Premium ₹1,302 Cr₹1,302 Cr₹1,302 Cr₹1,302 Cr₹1,302 Cr
    Capital Reserves ₹534 Cr₹534 Cr₹534 Cr₹534 Cr₹534 Cr
    Profit & Loss Account Balance ₹-764 Cr₹-823 Cr₹-1,359 Cr₹-534 Cr₹580 Cr
    General Reserves ₹419 Cr₹419 Cr₹419 Cr₹419 Cr₹419 Cr
    Other Reserves ₹58 Cr₹49 Cr₹65 Cr₹252 Cr₹178 Cr
Reserve excluding Revaluation Reserve ₹1,550 Cr₹1,482 Cr₹961 Cr₹1,973 Cr₹3,013 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,565 Cr₹1,497 Cr₹976 Cr₹1,989 Cr₹3,028 Cr
Minority Interest ₹33 Cr₹29 Cr₹28 Cr₹25 Cr₹28 Cr
Long-Term Borrowings -----
Secured Loans ₹315 Cr₹649 Cr₹408 Cr₹248 Cr₹932 Cr
    Non Convertible Debentures ₹216 Cr₹247 Cr₹373 Cr₹369 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹323 Cr₹743 Cr₹962 Cr₹1,011 Cr₹2,169 Cr
    Term Loans - Institutions -----
    Other Secured ₹-224 Cr₹-340 Cr₹-928 Cr₹-1,132 Cr₹-1,237 Cr
Unsecured Loans ₹4.57 Cr₹2.46 Cr₹8.29 Cr₹1.92 Cr₹3.95 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹12 Cr₹12 Cr₹7.78 Cr--
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-7.72 Cr₹-9.51 Cr₹0.52 Cr₹1.92 Cr₹3.95 Cr
Deferred Tax Assets / Liabilities ₹-82 Cr₹-166 Cr₹110 Cr₹118 Cr₹-45 Cr
    Deferred Tax Assets ₹315 Cr₹356 Cr₹80 Cr₹8.97 Cr₹425 Cr
    Deferred Tax Liability ₹233 Cr₹190 Cr₹190 Cr₹127 Cr₹380 Cr
Other Long Term Liabilities ₹169 Cr₹177 Cr₹181 Cr₹101 Cr₹802 Cr
Long Term Trade Payables ----₹13 Cr
Long Term Provisions ₹19 Cr₹16 Cr₹28 Cr₹29 Cr₹126 Cr
Total Non-Current Liabilities ₹425 Cr₹679 Cr₹735 Cr₹498 Cr₹1,832 Cr
Current Liabilities -----
Trade Payables ₹1,393 Cr₹1,224 Cr₹1,196 Cr₹1,334 Cr₹3,031 Cr
    Sundry Creditors ₹1,326 Cr₹1,208 Cr₹1,187 Cr₹1,216 Cr₹2,971 Cr
    Acceptances ₹66 Cr₹15 Cr₹9.10 Cr₹118 Cr₹60 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹741 Cr₹695 Cr₹1,376 Cr₹1,529 Cr₹2,224 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹85 Cr₹69 Cr₹52 Cr₹95 Cr₹245 Cr
    Interest Accrued But Not Due ₹2.18 Cr₹3.16 Cr₹17 Cr₹21 Cr₹14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹62 Cr₹31 Cr₹373 Cr₹369 Cr-
    Current maturity - Others -----
    Other Liabilities ₹591 Cr₹592 Cr₹933 Cr₹1,044 Cr₹1,965 Cr
Short Term Borrowings ₹397 Cr₹207 Cr₹262 Cr₹144 Cr₹822 Cr
    Secured ST Loans repayable on Demands ₹66 Cr₹49 Cr₹166 Cr₹64 Cr₹822 Cr
    Working Capital Loans- Sec ₹38 Cr₹33 Cr₹28 Cr₹51 Cr₹789 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹294 Cr₹125 Cr₹68 Cr₹29 Cr₹-789 Cr
Short Term Provisions ₹32 Cr₹33 Cr₹39 Cr₹22 Cr₹81 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.02 Cr₹2.32 Cr₹9.29 Cr₹3.31 Cr₹12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹30 Cr₹30 Cr₹30 Cr₹19 Cr₹69 Cr
Total Current Liabilities ₹2,562 Cr₹2,159 Cr₹2,874 Cr₹3,029 Cr₹6,159 Cr
Total Liabilities ₹4,586 Cr₹4,364 Cr₹4,614 Cr₹10,989 Cr₹11,047 Cr
ASSETS
Gross Block ₹4,434 Cr₹4,146 Cr₹3,934 Cr₹3,564 Cr₹7,949 Cr
Less: Accumulated Depreciation ₹2,418 Cr₹2,120 Cr₹1,883 Cr₹1,530 Cr₹2,719 Cr
Less: Impairment of Assets -----
Net Block ₹2,016 Cr₹2,027 Cr₹2,051 Cr₹2,033 Cr₹5,231 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹100 Cr₹76 Cr₹121 Cr₹112 Cr₹494 Cr
Non Current Investments ₹31 Cr₹434 Cr₹391 Cr₹388 Cr₹376 Cr
Long Term Investment ₹31 Cr₹434 Cr₹391 Cr₹388 Cr₹376 Cr
    Quoted -----
    Unquoted ₹31 Cr₹434 Cr₹391 Cr₹388 Cr₹376 Cr
Long Term Loans & Advances ₹66 Cr₹67 Cr₹71 Cr₹34 Cr₹102 Cr
Other Non Current Assets ₹46 Cr₹61 Cr₹190 Cr₹71 Cr₹175 Cr
Total Non-Current Assets ₹2,263 Cr₹2,669 Cr₹2,838 Cr₹2,678 Cr₹6,740 Cr
Current Assets Loans & Advances -----
Currents Investments ₹37 Cr₹96 Cr₹30 Cr--
    Quoted ₹37 Cr₹96 Cr₹30 Cr--
    Unquoted -----
Inventories ₹733 Cr₹674 Cr₹671 Cr₹616 Cr₹1,256 Cr
    Raw Materials ₹331 Cr₹293 Cr₹315 Cr₹270 Cr₹664 Cr
    Work-in Progress ₹116 Cr₹111 Cr₹103 Cr₹116 Cr₹273 Cr
    Finished Goods ₹178 Cr₹149 Cr₹159 Cr₹147 Cr₹155 Cr
    Packing Materials ₹9.36 Cr₹8.18 Cr₹8.23 Cr₹8.17 Cr₹7.50 Cr
    Stores  and Spare ₹29 Cr₹25 Cr₹23 Cr₹21 Cr₹59 Cr
    Other Inventory ₹68 Cr₹88 Cr₹63 Cr₹52 Cr₹98 Cr
Sundry Debtors ₹680 Cr₹492 Cr₹597 Cr₹518 Cr₹1,641 Cr
    Debtors more than Six months ₹35 Cr₹19 Cr₹47 Cr₹11 Cr₹61 Cr
    Debtors Others ₹675 Cr₹499 Cr₹558 Cr₹515 Cr₹1,601 Cr
Cash and Bank ₹163 Cr₹130 Cr₹327 Cr₹118 Cr₹745 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
    Balances at Bank ₹163 Cr₹130 Cr₹327 Cr₹118 Cr₹745 Cr
    Other cash and bank balances -----
Other Current Assets ₹264 Cr₹191 Cr₹59 Cr₹72 Cr₹172 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.13 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹21 Cr₹19 Cr₹17 Cr₹32 Cr₹109 Cr
    Other current_assets ₹242 Cr₹172 Cr₹42 Cr₹40 Cr₹63 Cr
Short Term Loans and Advances ₹106 Cr₹112 Cr₹92 Cr₹105 Cr₹493 Cr
    Advances recoverable in cash or in kind ₹60 Cr₹55 Cr₹28 Cr₹49 Cr₹342 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹46 Cr₹57 Cr₹63 Cr₹56 Cr₹151 Cr
Total Current Assets ₹1,983 Cr₹1,695 Cr₹1,776 Cr₹1,428 Cr₹4,307 Cr
Net Current Assets (Including Current Investments) ₹-579 Cr₹-464 Cr₹-1,098 Cr₹-1,601 Cr₹-1,851 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,586 Cr₹4,364 Cr₹4,614 Cr₹10,989 Cr₹11,047 Cr
Contingent Liabilities ₹215 Cr₹176 Cr₹141 Cr₹88 Cr₹94 Cr
Total Debt ₹949 Cr₹1,209 Cr₹1,635 Cr₹1,553 Cr₹2,998 Cr
Book Value -97.9863.89130.16198.17
Adjusted Book Value 102.4397.9863.89130.16198.17

Compare Balance Sheet of peers of VARROC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARROC ENGINEERING ₹9,676.8 Cr 2% 14.6% 16% Stock Analytics
BOSCH ₹117,345.0 Cr 1.1% -0.4% 14.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹115,160.0 Cr 1.2% 11.4% -16.2% Stock Analytics
UNO MINDA ₹76,134.2 Cr 1.5% 7% 24.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,477.8 Cr 0.4% 0.6% 20.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,107.0 Cr 0.5% -3.1% -40.9% Stock Analytics


VARROC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARROC ENGINEERING

2%

14.6%

16%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses