Home > Income Statement > VARDHMAN TEXTILES

VARDHMAN TEXTILES
Income Statement

COMMUNITY POLL
for VARDHMAN TEXTILES
Please provide your vote to see the results

VARDHMAN TEXTILES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹9,505 Cr₹10,137 Cr₹9,622 Cr₹6,140 Cr₹6,735 Cr
     Sales ₹9,284 Cr₹9,892 Cr₹9,362 Cr₹6,052 Cr₹6,654 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.79 Cr₹6.40 Cr₹3.23 Cr₹2.67 Cr₹2.99 Cr
     Revenue from property development -----
     Other Operational Income ₹213 Cr₹239 Cr₹257 Cr₹86 Cr₹78 Cr
Less: Excise Duty -----
Net Sales ₹9,505 Cr₹10,137 Cr₹9,622 Cr₹6,140 Cr₹6,735 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹96 Cr₹13 Cr₹-406 Cr₹67 Cr₹-58 Cr
Raw Material Consumed ₹5,497 Cr₹5,916 Cr₹4,966 Cr₹3,194 Cr₹3,613 Cr
     Opening Raw Materials ₹1,078 Cr₹1,518 Cr₹1,979 Cr₹1,709 Cr₹1,730 Cr
     Purchases Raw Materials ₹7,374 Cr₹5,475 Cr₹4,503 Cr₹3,459 Cr₹3,583 Cr
     Closing Raw Materials ₹2,956 Cr₹1,078 Cr₹1,518 Cr₹1,979 Cr₹1,709 Cr
     Other Direct Purchases / Brought in cost ₹1.62 Cr₹1.77 Cr₹2.33 Cr₹5.13 Cr₹9.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹908 Cr₹877 Cr₹762 Cr₹607 Cr₹755 Cr
     Electricity & Power ₹908 Cr₹877 Cr₹762 Cr₹607 Cr₹755 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹840 Cr₹767 Cr₹729 Cr₹590 Cr₹596 Cr
     Salaries, Wages & Bonus ₹757 Cr₹706 Cr₹674 Cr₹544 Cr₹549 Cr
     Contributions to EPF & Pension Funds ₹61 Cr₹55 Cr₹49 Cr₹41 Cr₹41 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹6.22 Cr₹5.65 Cr₹5.38 Cr₹6.24 Cr
     Other Employees Cost ₹7.62 Cr----
Other Manufacturing Expenses ₹767 Cr₹751 Cr₹679 Cr₹452 Cr₹554 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹14 Cr---
     Repairs and Maintenance ₹356 Cr₹315 Cr₹263 Cr₹185 Cr₹215 Cr
     Packing Material Consumed ₹109 Cr₹114 Cr₹114 Cr₹79 Cr₹83 Cr
     Other Mfg Exp ₹289 Cr₹308 Cr₹302 Cr₹188 Cr₹256 Cr
General and Administration Expenses ₹53 Cr₹41 Cr₹24 Cr₹23 Cr₹27 Cr
     Rent , Rates & Taxes ₹9.12 Cr₹8.35 Cr₹7.79 Cr₹7.52 Cr₹8.76 Cr
     Insurance ₹17 Cr₹16 Cr₹15 Cr₹14 Cr₹17 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹8.89 Cr---
     Traveling and conveyance ₹11 Cr₹6.94 Cr---
     Other Administration ₹1.05 Cr₹0.96 Cr₹0.91 Cr₹0.82 Cr₹0.87 Cr
Selling and Distribution Expenses ₹239 Cr₹272 Cr₹339 Cr₹195 Cr₹161 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹64 Cr₹64 Cr₹68 Cr₹40 Cr₹42 Cr
     Freight and Forwarding ₹175 Cr₹208 Cr₹272 Cr₹155 Cr₹119 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹132 Cr₹176 Cr₹253 Cr₹199 Cr₹150 Cr
     Bad debts /advances written off ₹0.94 Cr₹1.50 Cr₹1.30 Cr₹0.51 Cr₹6.20 Cr
     Provision for doubtful debts ₹0.13 Cr₹1.64 Cr₹15 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹17 Cr--₹4.74 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹130 Cr₹157 Cr₹237 Cr₹199 Cr₹139 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,531 Cr₹8,814 Cr₹7,348 Cr₹5,326 Cr₹5,798 Cr
Operating Profit (Excl OI) ₹973 Cr₹1,324 Cr₹2,274 Cr₹814 Cr₹937 Cr
Other Income ₹326 Cr₹192 Cr₹225 Cr₹202 Cr₹174 Cr
     Interest Received ₹54 Cr₹37 Cr₹27 Cr₹34 Cr₹27 Cr
     Dividend Received ₹0.22 Cr₹0.30 Cr₹0.10 Cr₹0.01 Cr₹16 Cr
     Profit on sale of Fixed Assets ₹7.35 Cr₹4.19 Cr₹5.39 Cr₹0.69 Cr₹4.76 Cr
     Profits on sale of Investments ₹58 Cr₹42 Cr₹32 Cr₹23 Cr₹33 Cr
     Provision Written Back ₹17 Cr₹4.41 Cr₹5.91 Cr₹6.90 Cr₹4.57 Cr
     Foreign Exchange Gains ₹26 Cr-₹61 Cr₹41 Cr-
     Others ₹163 Cr₹104 Cr₹93 Cr₹96 Cr₹89 Cr
Operating Profit ₹1,299 Cr₹1,516 Cr₹2,498 Cr₹1,015 Cr₹1,112 Cr
Interest ₹102 Cr₹102 Cr₹100 Cr₹113 Cr₹135 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹14 Cr₹19 Cr₹14 Cr₹12 Cr
     Other Interest ₹89 Cr₹88 Cr₹81 Cr₹99 Cr₹123 Cr
PBDT ₹1,197 Cr₹1,414 Cr₹2,399 Cr₹902 Cr₹977 Cr
Depreciation ₹405 Cr₹394 Cr₹368 Cr₹364 Cr₹333 Cr
Profit Before Taxation & Exceptional Items ₹792 Cr₹1,019 Cr₹2,031 Cr₹538 Cr₹643 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹835 Cr₹1,060 Cr₹2,071 Cr₹559 Cr₹655 Cr
Provision for Tax ₹198 Cr₹255 Cr₹520 Cr₹132 Cr₹65 Cr
     Current Income Tax ₹182 Cr₹236 Cr₹528 Cr₹119 Cr₹144 Cr
     Deferred Tax ₹17 Cr₹19 Cr₹-8.31 Cr₹13 Cr₹-80 Cr
     Other taxes -----
Profit After Tax ₹637 Cr₹805 Cr₹1,551 Cr₹427 Cr₹591 Cr
Extra items -----
Minority Interest ₹-5.11 Cr₹-9.59 Cr₹-4.34 Cr₹-13 Cr₹-13 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹632 Cr₹795 Cr₹1,547 Cr₹414 Cr₹578 Cr
Adjustments to PAT --₹0.19 Cr--
Profit Balance B/F ₹6,881 Cr₹6,024 Cr₹4,807 Cr₹4,388 Cr₹3,944 Cr
Appropriations ₹7,512 Cr₹6,820 Cr₹6,354 Cr₹4,803 Cr₹4,521 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹96 Cr₹-61 Cr₹74 Cr₹-4.74 Cr₹132 Cr
Equity Dividend % ₹200.00₹175.00₹340.00₹175.00-
Earnings Per Share ₹22.20₹27.95₹54.42₹73.26₹102.18
Adjusted EPS ₹22.20₹27.95₹54.42₹14.65₹20.44

Compare Income Statement of peers of VARDHMAN TEXTILES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARDHMAN TEXTILES ₹12,577.3 Cr 6.9% 11.4% -10.2% Stock Analytics
PAGE INDUSTRIES ₹49,338.4 Cr -0% -1.8% 10.3% Stock Analytics
KPR MILL ₹34,053.2 Cr 0.7% 0.4% 16.6% Stock Analytics
VEDANT FASHIONS ₹17,659.3 Cr 0.3% -2.7% -40% Stock Analytics
SWAN ENERGY ₹14,823.4 Cr 3.9% 10.2% -26.3% Stock Analytics
WELSPUN LIVING ₹11,797.6 Cr 7.9% 8.2% -31.6% Stock Analytics


VARDHMAN TEXTILES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARDHMAN TEXTILES

6.9%

11.4%

-10.2%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses