VARDHMAN TEXTILES
|
VARDHMAN TEXTILES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| Equity - Authorised | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Issued | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| Equity Paid Up | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.52 Cr | - | ₹0.67 Cr | ₹5.28 Cr | ₹18 Cr |
| Total Reserves | ₹9,831 Cr | ₹9,043 Cr | ₹8,506 Cr | ₹7,642 Cr | ₹6,394 Cr |
| Securities Premium | ₹53 Cr | ₹53 Cr | ₹51 Cr | ₹45 Cr | ₹19 Cr |
| Capital Reserves | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Profit & Loss Account Balance | ₹8,202 Cr | ₹7,416 Cr | ₹6,881 Cr | ₹6,024 Cr | ₹4,807 Cr |
| General Reserves | ₹1,517 Cr | ₹1,517 Cr | ₹1,517 Cr | ₹1,458 Cr | ₹1,458 Cr |
| Other Reserves | ₹58 Cr | ₹57 Cr | ₹57 Cr | ₹114 Cr | ₹110 Cr |
| Reserve excluding Revaluation Reserve | ₹9,831 Cr | ₹9,043 Cr | ₹8,506 Cr | ₹7,642 Cr | ₹6,394 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,896 Cr | ₹9,100 Cr | ₹8,563 Cr | ₹7,704 Cr | ₹6,468 Cr |
| Minority Interest | ₹70 Cr | ₹88 Cr | ₹89 Cr | ₹138 Cr | ₹133 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹749 Cr | ₹413 Cr | ₹931 Cr | ₹921 Cr | ₹1,297 Cr |
| Non Convertible Debentures | - | - | ₹195 Cr | ₹395 Cr | ₹545 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹835 Cr | ₹919 Cr | ₹940 Cr | ₹946 Cr | ₹992 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-86 Cr | ₹-506 Cr | ₹-203 Cr | ₹-420 Cr | ₹-240 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹323 Cr | ₹285 Cr | ₹268 Cr | ₹249 Cr | ₹257 Cr |
| Deferred Tax Assets | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹32 Cr | ₹18 Cr |
| Deferred Tax Liability | ₹340 Cr | ₹298 Cr | ₹284 Cr | ₹281 Cr | ₹275 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹22 Cr | ₹21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
| Total Non-Current Liabilities | ₹1,104 Cr | ₹731 Cr | ₹1,236 Cr | ₹1,208 Cr | ₹1,592 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹497 Cr | ₹358 Cr | ₹360 Cr | ₹396 Cr | ₹299 Cr |
| Sundry Creditors | ₹497 Cr | ₹358 Cr | ₹360 Cr | ₹396 Cr | ₹299 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹414 Cr | ₹821 Cr | ₹697 Cr | ₹889 Cr | ₹538 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹32 Cr | ₹39 Cr | ₹44 Cr | ₹61 Cr | ₹45 Cr |
| Interest Accrued But Not Due | ₹4.04 Cr | ₹6.73 Cr | ₹16 Cr | ₹25 Cr | ₹30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | ₹345 Cr | ₹200 Cr | ₹150 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹378 Cr | ₹776 Cr | ₹292 Cr | ₹603 Cr | ₹313 Cr |
| Short Term Borrowings | ₹404 Cr | ₹839 Cr | ₹344 Cr | ₹597 Cr | ₹552 Cr |
| Secured ST Loans repayable on Demands | ₹379 Cr | ₹817 Cr | ₹343 Cr | ₹594 Cr | ₹552 Cr |
| Working Capital Loans- Sec | ₹379 Cr | ₹817 Cr | ₹343 Cr | ₹594 Cr | ₹552 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-354 Cr | ₹-796 Cr | ₹-343 Cr | ₹-591 Cr | ₹-552 Cr |
| Short Term Provisions | ₹48 Cr | ₹44 Cr | ₹44 Cr | ₹49 Cr | ₹35 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹43 Cr | ₹40 Cr | ₹41 Cr | ₹45 Cr | ₹32 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.68 Cr | ₹3.76 Cr | ₹3.38 Cr | ₹3.33 Cr | ₹2.70 Cr |
| Total Current Liabilities | ₹1,362 Cr | ₹2,062 Cr | ₹1,445 Cr | ₹1,930 Cr | ₹1,424 Cr |
| Total Liabilities | ₹12,432 Cr | ₹11,981 Cr | ₹11,333 Cr | ₹10,979 Cr | ₹9,617 Cr |
| ASSETS | |||||
| Gross Block | ₹7,466 Cr | ₹6,735 Cr | ₹6,513 Cr | ₹5,684 Cr | ₹5,363 Cr |
| Less: Accumulated Depreciation | ₹3,316 Cr | ₹2,965 Cr | ₹2,575 Cr | ₹2,190 Cr | ₹1,834 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4,150 Cr | ₹3,769 Cr | ₹3,937 Cr | ₹3,494 Cr | ₹3,529 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹252 Cr | ₹61 Cr | ₹51 Cr | ₹241 Cr | ₹78 Cr |
| Non Current Investments | ₹1,381 Cr | ₹1,473 Cr | ₹1,408 Cr | ₹1,071 Cr | ₹567 Cr |
| Long Term Investment | ₹1,381 Cr | ₹1,473 Cr | ₹1,408 Cr | ₹1,071 Cr | ₹567 Cr |
| Quoted | ₹1,277 Cr | ₹1,374 Cr | ₹1,321 Cr | ₹992 Cr | ₹495 Cr |
| Unquoted | ₹104 Cr | ₹99 Cr | ₹87 Cr | ₹79 Cr | ₹72 Cr |
| Long Term Loans & Advances | ₹278 Cr | ₹168 Cr | ₹111 Cr | ₹127 Cr | ₹65 Cr |
| Other Non Current Assets | ₹66 Cr | ₹78 Cr | ₹41 Cr | ₹191 Cr | ₹176 Cr |
| Total Non-Current Assets | ₹6,127 Cr | ₹5,549 Cr | ₹5,548 Cr | ₹5,124 Cr | ₹4,415 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹463 Cr | ₹226 Cr | ₹1,141 Cr | ₹620 Cr | ₹508 Cr |
| Quoted | ₹463 Cr | ₹226 Cr | ₹1,141 Cr | ₹620 Cr | ₹508 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3,761 Cr | ₹4,180 Cr | ₹2,393 Cr | ₹2,882 Cr | ₹2,796 Cr |
| Raw Materials | ₹2,290 Cr | ₹2,956 Cr | ₹1,078 Cr | ₹1,518 Cr | ₹1,979 Cr |
| Work-in Progress | ₹237 Cr | ₹238 Cr | ₹242 Cr | ₹253 Cr | ₹171 Cr |
| Finished Goods | ₹742 Cr | ₹707 Cr | ₹800 Cr | ₹802 Cr | ₹480 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹126 Cr | ₹163 Cr | ₹-513 Cr | ₹211 Cr | ₹147 Cr |
| Other Inventory | ₹366 Cr | ₹115 Cr | ₹785 Cr | ₹98 Cr | ₹19 Cr |
| Sundry Debtors | ₹1,298 Cr | ₹1,220 Cr | ₹1,191 Cr | ₹1,321 Cr | ₹1,039 Cr |
| Debtors more than Six months | ₹7.81 Cr | ₹24 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr |
| Debtors Others | ₹1,293 Cr | ₹1,215 Cr | ₹1,188 Cr | ₹1,317 Cr | ₹1,023 Cr |
| Cash and Bank | ₹89 Cr | ₹88 Cr | ₹374 Cr | ₹122 Cr | ₹212 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.18 Cr |
| Balances at Bank | ₹89 Cr | ₹87 Cr | ₹374 Cr | ₹120 Cr | ₹211 Cr |
| Other cash and bank balances | ₹0.07 Cr | ₹0.19 Cr | ₹0.59 Cr | ₹2.01 Cr | ₹0.65 Cr |
| Other Current Assets | ₹40 Cr | ₹20 Cr | ₹26 Cr | ₹39 Cr | ₹45 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.58 Cr | ₹5.09 Cr | ₹16 Cr | ₹4.80 Cr | ₹9.07 Cr |
| Prepaid Expenses | ₹4.21 Cr | ₹6.78 Cr | ₹4.70 Cr | ₹7.19 Cr | ₹7.92 Cr |
| Other current_assets | ₹35 Cr | ₹7.87 Cr | ₹4.86 Cr | ₹27 Cr | ₹28 Cr |
| Short Term Loans and Advances | ₹654 Cr | ₹698 Cr | ₹660 Cr | ₹871 Cr | ₹604 Cr |
| Advances recoverable in cash or in kind | ₹303 Cr | ₹259 Cr | ₹334 Cr | ₹580 Cr | ₹330 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹352 Cr | ₹438 Cr | ₹326 Cr | ₹291 Cr | ₹273 Cr |
| Total Current Assets | ₹6,305 Cr | ₹6,432 Cr | ₹5,784 Cr | ₹5,855 Cr | ₹5,202 Cr |
| Net Current Assets (Including Current Investments) | ₹4,943 Cr | ₹4,369 Cr | ₹4,340 Cr | ₹3,925 Cr | ₹3,778 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹12,432 Cr | ₹11,981 Cr | ₹11,333 Cr | ₹10,979 Cr | ₹9,617 Cr |
| Contingent Liabilities | ₹841 Cr | ₹232 Cr | ₹1,012 Cr | ₹666 Cr | ₹540 Cr |
| Total Debt | ₹1,238 Cr | ₹1,791 Cr | ₹1,677 Cr | ₹1,983 Cr | ₹2,132 Cr |
| Book Value | - | 319.86 | 301.03 | 270.88 | 1,140.43 |
| Adjusted Book Value | 347.54 | 319.86 | 301.03 | 270.88 | 228.09 |
Compare Balance Sheet of peers of VARDHMAN TEXTILES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VARDHMAN TEXTILES | ₹12,409.6 Cr | 0.7% | 1% | -15.4% | Stock Analytics | |
| PAGE INDUSTRIES | ₹41,508.2 Cr | 0.2% | -5.8% | -18.6% | Stock Analytics | |
| KPR MILL | ₹33,270.5 Cr | -6% | -8.7% | -1.7% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,289.2 Cr | -3.5% | -7.4% | -56.4% | Stock Analytics | |
| SWAN ENERGY | ₹13,895.5 Cr | -0.9% | 2.8% | -28.3% | Stock Analytics | |
| WELSPUN LIVING | ₹12,660.8 Cr | -5% | 5.9% | -14.6% | Stock Analytics | |
VARDHMAN TEXTILES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VARDHMAN TEXTILES | 0.7% |
1% |
-15.4% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses