Home > Income Statement > VAIBHAV GLOBAL

VAIBHAV GLOBAL
Income Statement

VAIBHAV GLOBAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VAIBHAV GLOBAL
Please provide your vote to see the results

VAIBHAV GLOBAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,691 Cr₹2,752 Cr₹2,540 Cr₹1,986 Cr₹1,814 Cr
     Sales ₹2,679 Cr₹2,742 Cr₹2,537 Cr₹1,985 Cr₹1,812 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹10 Cr₹2.91 Cr₹1.67 Cr₹2.39 Cr
Less: Excise Duty -----
Net Sales ₹2,691 Cr₹2,752 Cr₹2,540 Cr₹1,986 Cr₹1,814 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹21 Cr₹-168 Cr₹-15 Cr₹-2.16 Cr₹-49 Cr
Raw Material Consumed ₹962 Cr₹1,145 Cr₹917 Cr₹699 Cr₹654 Cr
     Opening Raw Materials ₹100 Cr₹99 Cr₹92 Cr₹88 Cr₹104 Cr
     Purchases Raw Materials ₹273 Cr₹300 Cr₹279 Cr₹279 Cr₹287 Cr
     Closing Raw Materials ₹110 Cr₹100 Cr₹99 Cr₹92 Cr₹88 Cr
     Other Direct Purchases / Brought in cost ₹700 Cr₹846 Cr₹645 Cr₹423 Cr₹351 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.68 Cr₹3.14 Cr₹3.97 Cr₹4.36 Cr₹4.60 Cr
     Electricity & Power ₹3.68 Cr₹3.14 Cr₹3.97 Cr₹4.36 Cr₹4.60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹515 Cr₹509 Cr₹436 Cr₹358 Cr₹337 Cr
     Salaries, Wages & Bonus ₹428 Cr₹430 Cr₹372 Cr₹299 Cr₹280 Cr
     Contributions to EPF & Pension Funds ₹42 Cr₹43 Cr₹32 Cr₹27 Cr₹23 Cr
     Workmen and Staff Welfare Expenses ₹32 Cr₹28 Cr₹25 Cr₹27 Cr₹29 Cr
     Other Employees Cost ₹14 Cr₹9.25 Cr₹6.68 Cr₹5.14 Cr₹4.32 Cr
Other Manufacturing Expenses ₹65 Cr₹63 Cr₹55 Cr₹64 Cr₹75 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹47 Cr₹47 Cr₹42 Cr₹45 Cr₹50 Cr
     Repairs and Maintenance ₹5.27 Cr₹5.22 Cr₹5.18 Cr₹4.45 Cr₹4.26 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹9.92 Cr₹8.26 Cr₹15 Cr₹21 Cr
General and Administration Expenses ₹89 Cr₹76 Cr₹70 Cr₹71 Cr₹74 Cr
     Rent , Rates & Taxes ₹23 Cr₹14 Cr₹12 Cr₹16 Cr₹20 Cr
     Insurance ₹6.63 Cr₹5.92 Cr₹4.44 Cr₹4.56 Cr₹4.39 Cr
     Printing and stationery ₹1.62 Cr₹1.64 Cr₹1.51 Cr₹1.59 Cr₹1.42 Cr
     Professional and legal fees ₹10 Cr₹9.59 Cr₹17 Cr₹7.39 Cr₹8.30 Cr
     Traveling and conveyance ₹14 Cr₹7.23 Cr₹3.75 Cr₹14 Cr₹15 Cr
     Other Administration ₹48 Cr₹45 Cr₹35 Cr₹41 Cr₹40 Cr
Selling and Distribution Expenses ₹780 Cr₹789 Cr₹666 Cr₹494 Cr₹480 Cr
     Advertisement & Sales Promotion ₹463 Cr₹397 Cr₹286 Cr₹239 Cr₹251 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹29 Cr₹66 Cr₹39 Cr₹20 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹288 Cr₹327 Cr₹341 Cr₹235 Cr₹204 Cr
Miscellaneous Expenses ₹55 Cr₹53 Cr₹36 Cr₹35 Cr₹35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹26 Cr₹22 Cr₹14 Cr₹19 Cr₹21 Cr
     Losson disposal of fixed assets(net) -₹0.09 Cr₹0.18 Cr₹0.10 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹29 Cr₹31 Cr₹22 Cr₹16 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,491 Cr₹2,471 Cr₹2,170 Cr₹1,725 Cr₹1,611 Cr
Operating Profit (Excl OI) ₹200 Cr₹281 Cr₹370 Cr₹262 Cr₹203 Cr
Other Income ₹28 Cr₹22 Cr₹18 Cr₹15 Cr₹14 Cr
     Interest Received ₹6.71 Cr₹4.32 Cr₹3.22 Cr₹5.76 Cr₹3.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.08 Cr-₹0.01 Cr₹1.87 Cr
     Profits on sale of Investments --₹0.07 Cr₹1.42 Cr₹2.28 Cr
     Provision Written Back ₹0.40 Cr₹1.60 Cr₹0.96 Cr₹0.01 Cr₹0.95 Cr
     Foreign Exchange Gains ₹13 Cr₹4.59 Cr₹5.79 Cr--
     Others ₹7.95 Cr₹11 Cr₹7.65 Cr₹7.33 Cr₹5.70 Cr
Operating Profit ₹227 Cr₹303 Cr₹388 Cr₹276 Cr₹217 Cr
Interest ₹8.20 Cr₹6.10 Cr₹4.63 Cr₹8.65 Cr₹4.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.75 Cr₹1.68 Cr₹1.38 Cr₹1.47 Cr₹1.45 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.81 Cr₹1.31 Cr₹1.45 Cr₹1.21 Cr₹3.21 Cr
     Other Interest ₹2.65 Cr₹3.10 Cr₹1.80 Cr₹5.96 Cr-
PBDT ₹219 Cr₹297 Cr₹383 Cr₹268 Cr₹213 Cr
Depreciation ₹78 Cr₹55 Cr₹39 Cr₹31 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹141 Cr₹242 Cr₹344 Cr₹236 Cr₹188 Cr
Exceptional Income / Expenses -₹28 Cr---
Profit Before Tax ₹141 Cr₹271 Cr₹344 Cr₹236 Cr₹188 Cr
Provision for Tax ₹36 Cr₹33 Cr₹72 Cr₹46 Cr₹34 Cr
     Current Income Tax ₹40 Cr₹37 Cr₹71 Cr₹53 Cr₹12 Cr
     Deferred Tax ₹-3.51 Cr₹-3.30 Cr₹1.61 Cr₹-7.20 Cr₹21 Cr
     Other taxes ----₹1.02 Cr
Profit After Tax ₹105 Cr₹237 Cr₹272 Cr₹190 Cr₹154 Cr
Extra items -----
Minority Interest ₹-0.18 Cr₹0.60 Cr₹0.03 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹105 Cr₹238 Cr₹272 Cr₹190 Cr₹154 Cr
Adjustments to PAT -----
Profit Balance B/F ₹665 Cr₹521 Cr₹330 Cr₹253 Cr₹118 Cr
Appropriations ₹770 Cr₹759 Cr₹601 Cr₹443 Cr₹272 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.35 Cr
     Other Appropriation ₹29 Cr₹21 Cr₹23 Cr₹27 Cr₹-0.38 Cr
Equity Dividend % ₹300.00₹300.00₹250.00₹337.40₹100.00
Earnings Per Share ₹6.37₹14.51₹83.53₹58.95₹47.20
Adjusted EPS ₹6.37₹14.51₹16.71₹11.79₹9.44

Compare Income Statement of peers of VAIBHAV GLOBAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAIBHAV GLOBAL ₹6,085.8 Cr -0.4% -16.6% 26.8% Stock Analytics
AVENUE SUPERMARTS ₹301,807.0 Cr 12.1% 17.1% 28.2% Stock Analytics
TRENT ₹141,792.0 Cr -1.9% -0.1% 198.7% Stock Analytics
METRO BRANDS ₹29,372.9 Cr 10% -0.3% 45.9% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹23,670.0 Cr 0.3% -8.4% -5.6% Stock Analytics
BATA INDIA ₹17,212.4 Cr 0.2% -3.9% -1.8% Stock Analytics


VAIBHAV GLOBAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAIBHAV GLOBAL

-0.4%

-16.6%

26.8%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses