VAIBHAV GLOBAL
|
VAIBHAV GLOBAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr | ₹33 Cr |
Equity - Authorised | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr | ₹33 Cr |
Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr | ₹33 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹15 Cr | ₹12 Cr | ₹17 Cr | ₹16 Cr | ₹19 Cr |
Total Reserves | ₹1,153 Cr | ₹1,082 Cr | ₹915 Cr | ₹703 Cr | ₹645 Cr |
Securities Premium | ₹354 Cr | ₹329 Cr | ₹310 Cr | ₹289 Cr | ₹332 Cr |
Capital Reserves | ₹9.55 Cr | ₹9.55 Cr | ₹9.55 Cr | ₹9.55 Cr | ₹9.55 Cr |
Profit & Loss Account Balance | ₹667 Cr | ₹665 Cr | ₹521 Cr | ₹330 Cr | ₹253 Cr |
General Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Other Reserves | ₹110 Cr | ₹66 Cr | ₹60 Cr | ₹62 Cr | ₹38 Cr |
Reserve excluding Revaluation Reserve | ₹1,153 Cr | ₹1,082 Cr | ₹915 Cr | ₹703 Cr | ₹645 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,201 Cr | ₹1,127 Cr | ₹964 Cr | ₹751 Cr | ₹697 Cr |
Minority Interest | ₹1.71 Cr | ₹1.53 Cr | ₹-0.02 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.31 Cr | ₹2.61 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.31 Cr | ₹2.47 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹0.15 Cr | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-22 Cr | ₹-19 Cr | ₹-21 Cr | ₹-10 Cr |
Deferred Tax Assets | ₹45 Cr | ₹40 Cr | ₹22 Cr | ₹23 Cr | ₹13 Cr |
Deferred Tax Liability | ₹19 Cr | ₹18 Cr | ₹2.15 Cr | ₹2.00 Cr | ₹2.27 Cr |
Other Long Term Liabilities | ₹55 Cr | ₹45 Cr | ₹19 Cr | ₹25 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.95 Cr | ₹4.34 Cr | ₹4.83 Cr | ₹3.75 Cr | ₹3.84 Cr |
Total Non-Current Liabilities | ₹36 Cr | ₹30 Cr | ₹4.21 Cr | ₹7.97 Cr | ₹-6.65 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹257 Cr | ₹280 Cr | ₹161 Cr | ₹143 Cr | ₹123 Cr |
Sundry Creditors | ₹257 Cr | ₹280 Cr | ₹161 Cr | ₹143 Cr | ₹123 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹109 Cr | ₹86 Cr | ₹81 Cr | ₹68 Cr | ₹29 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹23 Cr | ₹13 Cr | ₹9.83 Cr | ₹8.13 Cr | ₹2.90 Cr |
Interest Accrued But Not Due | ₹0.13 Cr | ₹0.01 Cr | ₹0.05 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹86 Cr | ₹73 Cr | ₹71 Cr | ₹60 Cr | ₹26 Cr |
Short Term Borrowings | ₹112 Cr | ₹97 Cr | ₹92 Cr | ₹64 Cr | ₹66 Cr |
Secured ST Loans repayable on Demands | ₹112 Cr | ₹97 Cr | ₹92 Cr | ₹64 Cr | ₹66 Cr |
Working Capital Loans- Sec | ₹111 Cr | ₹96 Cr | ₹56 Cr | ₹64 Cr | ₹66 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-111 Cr | ₹-96 Cr | ₹-56 Cr | ₹-64 Cr | ₹-66 Cr |
Short Term Provisions | ₹44 Cr | ₹43 Cr | ₹74 Cr | ₹35 Cr | ₹24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.24 Cr | ₹6.76 Cr | ₹23 Cr | ₹15 Cr | ₹1.90 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹42 Cr | ₹36 Cr | ₹51 Cr | ₹20 Cr | ₹22 Cr |
Total Current Liabilities | ₹521 Cr | ₹505 Cr | ₹408 Cr | ₹311 Cr | ₹242 Cr |
Total Liabilities | ₹1,761 Cr | ₹1,664 Cr | ₹1,376 Cr | ₹1,070 Cr | ₹932 Cr |
ASSETS | |||||
Gross Block | ₹804 Cr | ₹670 Cr | ₹338 Cr | ₹291 Cr | ₹221 Cr |
Less: Accumulated Depreciation | ₹297 Cr | ₹203 Cr | ₹175 Cr | ₹137 Cr | ₹105 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹507 Cr | ₹467 Cr | ₹163 Cr | ₹154 Cr | ₹116 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.89 Cr | ₹1.11 Cr | ₹7.70 Cr | ₹3.64 Cr | - |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr |
Long Term Loans & Advances | ₹19 Cr | ₹31 Cr | ₹15 Cr | ₹20 Cr | ₹18 Cr |
Other Non Current Assets | ₹0.87 Cr | ₹3.09 Cr | ₹0.77 Cr | ₹0.79 Cr | ₹2.96 Cr |
Total Non-Current Assets | ₹532 Cr | ₹528 Cr | ₹207 Cr | ₹184 Cr | ₹138 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹34 Cr | ₹84 Cr | ₹280 Cr | ₹82 Cr | ₹18 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹34 Cr | ₹84 Cr | ₹280 Cr | ₹82 Cr | ₹18 Cr |
Inventories | ₹643 Cr | ₹619 Cr | ₹446 Cr | ₹420 Cr | ₹396 Cr |
Raw Materials | ₹110 Cr | ₹100 Cr | ₹99 Cr | ₹92 Cr | ₹88 Cr |
Work-in Progress | ₹3.17 Cr | ₹3.27 Cr | ₹3.41 Cr | ₹1.21 Cr | ₹0.28 Cr |
Finished Goods | ₹528 Cr | ₹515 Cr | ₹342 Cr | ₹326 Cr | ₹306 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹1.64 Cr | ₹1.66 Cr | ₹1.42 Cr | ₹1.48 Cr | ₹1.76 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹240 Cr | ₹232 Cr | ₹167 Cr | ₹135 Cr | ₹118 Cr |
Debtors more than Six months | ₹36 Cr | ₹24 Cr | ₹7.15 Cr | - | - |
Debtors Others | ₹224 Cr | ₹227 Cr | ₹173 Cr | ₹142 Cr | ₹125 Cr |
Cash and Bank | ₹239 Cr | ₹107 Cr | ₹188 Cr | ₹175 Cr | ₹226 Cr |
Cash in hand | ₹0.36 Cr | ₹0.46 Cr | ₹0.51 Cr | ₹0.31 Cr | ₹2.15 Cr |
Balances at Bank | ₹239 Cr | ₹103 Cr | ₹188 Cr | ₹174 Cr | ₹215 Cr |
Other cash and bank balances | ₹0.16 Cr | ₹3.03 Cr | - | ₹0.75 Cr | ₹8.67 Cr |
Other Current Assets | ₹39 Cr | ₹28 Cr | ₹37 Cr | ₹33 Cr | ₹22 Cr |
Interest accrued on Investments | ₹2.37 Cr | ₹1.94 Cr | ₹1.20 Cr | ₹1.78 Cr | ₹1.13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹30 Cr | ₹21 Cr | ₹22 Cr | ₹17 Cr | ₹20 Cr |
Other current_assets | ₹6.91 Cr | ₹5.68 Cr | ₹15 Cr | ₹14 Cr | ₹1.22 Cr |
Short Term Loans and Advances | ₹33 Cr | ₹65 Cr | ₹50 Cr | ₹41 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹17 Cr | ₹44 Cr | ₹41 Cr | ₹28 Cr | ₹5.74 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹16 Cr | ₹21 Cr | ₹9.26 Cr | ₹14 Cr | ₹8.06 Cr |
Total Current Assets | ₹1,229 Cr | ₹1,136 Cr | ₹1,169 Cr | ₹886 Cr | ₹794 Cr |
Net Current Assets (Including Current Investments) | ₹707 Cr | ₹631 Cr | ₹761 Cr | ₹576 Cr | ₹552 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,761 Cr | ₹1,664 Cr | ₹1,376 Cr | ₹1,070 Cr | ₹932 Cr |
Contingent Liabilities | ₹20 Cr | ₹18 Cr | ₹7.81 Cr | ₹7.56 Cr | ₹7.34 Cr |
Total Debt | ₹115 Cr | ₹99 Cr | ₹92 Cr | ₹64 Cr | ₹66 Cr |
Book Value | 71.94 | 68.08 | 291.11 | 227.79 | 207.56 |
Adjusted Book Value | 71.94 | 68.08 | 58.22 | 45.56 | 41.51 |
Compare Balance Sheet of peers of VAIBHAV GLOBAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VAIBHAV GLOBAL | ₹6,275.4 Cr | -0.4% | -16.6% | 26.8% | Stock Analytics | |
AVENUE SUPERMARTS | ₹312,075.0 Cr | 12.1% | 17.1% | 28.2% | Stock Analytics | |
TRENT | ₹147,776.0 Cr | -1.9% | -0.1% | 198.7% | Stock Analytics | |
METRO BRANDS | ₹29,820.2 Cr | 10% | -0.3% | 45.9% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹26,740.4 Cr | 0.3% | -8.4% | -5.6% | Stock Analytics | |
BATA INDIA | ₹17,371.8 Cr | 0.2% | -3.9% | -1.8% | Stock Analytics |
VAIBHAV GLOBAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VAIBHAV GLOBAL | -0.4% |
-16.6% |
26.8% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses