Home > Income Statement > VADILAL ENTERPRISES

VADILAL ENTERPRISES
Income Statement

VADILAL ENTERPRISES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VADILAL ENTERPRISES
Please provide your vote to see the results

VADILAL ENTERPRISES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,219 Cr₹1,080 Cr₹1,024 Cr₹605 Cr₹371 Cr
     Sales ₹1,215 Cr₹1,077 Cr₹1,022 Cr₹603 Cr₹370 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.13 Cr₹1.60 Cr₹0.33 Cr₹0.44 Cr₹0.68 Cr
     Revenue from property development -----
     Other Operational Income ₹1.70 Cr₹1.53 Cr₹1.28 Cr₹0.85 Cr₹0.84 Cr
Less: Excise Duty -----
Net Sales ₹1,119 Cr₹999 Cr₹930 Cr₹547 Cr₹340 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.60 Cr₹0.83 Cr₹-15 Cr₹-5.59 Cr₹-2.99 Cr
Raw Material Consumed ₹854 Cr₹776 Cr₹757 Cr₹424 Cr₹239 Cr
     Opening Raw Materials ----₹0.02 Cr
     Purchases Raw Materials ----₹239 Cr
     Closing Raw Materials ----₹0.03 Cr
     Other Direct Purchases / Brought in cost ₹854 Cr₹776 Cr₹757 Cr₹424 Cr-
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹47 Cr₹41 Cr₹39 Cr₹31 Cr₹26 Cr
     Salaries, Wages & Bonus ₹43 Cr₹38 Cr₹35 Cr₹28 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹2.70 Cr₹2.38 Cr₹2.16 Cr₹1.97 Cr₹1.98 Cr
     Workmen and Staff Welfare Expenses ₹1.24 Cr₹0.91 Cr₹1.02 Cr₹0.67 Cr₹0.53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹12 Cr₹11 Cr₹10 Cr₹7.57 Cr₹5.88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.93 Cr₹1.51 Cr₹1.43 Cr₹1.42 Cr₹0.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10 Cr₹9.67 Cr₹8.63 Cr₹6.15 Cr₹4.89 Cr
General and Administration Expenses ₹61 Cr₹53 Cr₹45 Cr₹34 Cr₹28 Cr
     Rent , Rates & Taxes ₹27 Cr₹24 Cr₹19 Cr₹14 Cr₹13 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹7.43 Cr₹6.20 Cr₹5.36 Cr₹3.87 Cr₹2.91 Cr
     Other Administration ₹27 Cr₹22 Cr₹21 Cr₹16 Cr₹12 Cr
Selling and Distribution Expenses ₹112 Cr₹101 Cr₹85 Cr₹44 Cr₹28 Cr
     Advertisement & Sales Promotion ₹64 Cr₹56 Cr₹43 Cr₹18 Cr₹11 Cr
     Sales Commissions & Incentives ₹8.97 Cr₹7.90 Cr₹7.79 Cr₹4.77 Cr₹2.90 Cr
     Freight and Forwarding ₹39 Cr₹37 Cr₹34 Cr₹21 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.60 Cr₹2.02 Cr₹0.51 Cr₹0.16 Cr₹0.84 Cr
     Bad debts /advances written off ₹0.55 Cr₹0.04 Cr₹0.29 Cr₹0.16 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.04 Cr₹1.08 Cr--₹0.34 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.01 Cr₹0.90 Cr₹0.22 Cr-₹0.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,095 Cr₹985 Cr₹921 Cr₹535 Cr₹325 Cr
Operating Profit (Excl OI) ₹24 Cr₹14 Cr₹8.97 Cr₹12 Cr₹16 Cr
Other Income ₹6.06 Cr₹12 Cr₹12 Cr₹4.59 Cr₹3.78 Cr
     Interest Received ₹1.57 Cr₹1.16 Cr₹1.66 Cr₹1.24 Cr₹1.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.52 Cr-
     Profits on sale of Investments ₹2.13 Cr₹1.07 Cr₹1.06 Cr₹0.05 Cr₹0.09 Cr
     Provision Written Back ₹1.51 Cr₹9.00 Cr₹9.08 Cr₹2.23 Cr₹1.64 Cr
     Foreign Exchange Gains -----
     Others ₹0.85 Cr₹0.58 Cr₹0.24 Cr₹0.54 Cr₹0.25 Cr
Operating Profit ₹30 Cr₹26 Cr₹21 Cr₹17 Cr₹19 Cr
Interest ₹6.14 Cr₹3.50 Cr₹1.34 Cr₹2.17 Cr₹4.83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.40 Cr₹2.25 Cr₹0.41 Cr₹1.05 Cr₹1.84 Cr
     Intereston Fixed deposits ---₹0.01 Cr₹0.04 Cr
     Bank Charges etc ₹0.79 Cr₹0.40 Cr₹0.24 Cr₹0.14 Cr₹0.72 Cr
     Other Interest ₹0.95 Cr₹0.85 Cr₹0.69 Cr₹0.97 Cr₹2.24 Cr
PBDT ₹24 Cr₹22 Cr₹20 Cr₹15 Cr₹15 Cr
Depreciation ₹16 Cr₹12 Cr₹11 Cr₹12 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹7.62 Cr₹10 Cr₹8.60 Cr₹3.00 Cr₹1.23 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.62 Cr₹10 Cr₹8.60 Cr₹3.00 Cr₹1.23 Cr
Provision for Tax ₹1.89 Cr₹2.54 Cr₹2.44 Cr₹0.80 Cr₹0.37 Cr
     Current Income Tax ₹1.57 Cr₹2.35 Cr₹2.92 Cr₹0.67 Cr₹0.71 Cr
     Deferred Tax ₹0.37 Cr₹0.22 Cr₹-0.73 Cr₹0.14 Cr₹-0.16 Cr
     Other taxes ₹-0.05 Cr₹-0.03 Cr₹0.25 Cr-₹-0.18 Cr
Profit After Tax ₹5.73 Cr₹7.51 Cr₹6.16 Cr₹2.20 Cr₹0.85 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹16 Cr₹8.31 Cr₹2.26 Cr₹0.07 Cr₹-1.22 Cr
Appropriations ₹21 Cr₹16 Cr₹8.42 Cr₹2.26 Cr₹-0.36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.13 Cr₹0.13 Cr₹0.11 Cr-₹-0.02 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹12.50-
Earnings Per Share ₹66.63₹87.33₹71.63₹25.47₹9.90
Adjusted EPS ₹66.63₹87.33₹71.63₹25.47₹9.90

Compare Income Statement of peers of VADILAL ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL ENTERPRISES ₹900.0 Cr -0.5% -9.1% 102% Stock Analytics
NESTLE INDIA ₹234,358.0 Cr -3.5% -3.6% 10.5% Stock Analytics
VARUN BEVERAGES ₹159,495.0 Cr -2.4% -0.2% -22.4% Stock Analytics
BRITANNIA INDUSTRIES ₹141,802.0 Cr -0.5% -5.1% 22.9% Stock Analytics
MARICO ₹94,790.3 Cr 1.7% 2.5% 16.9% Stock Analytics
JUBILANT FOODWORKS ₹38,488.8 Cr -3.1% 1.3% -10.1% Stock Analytics


VADILAL ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL ENTERPRISES

-0.5%

-9.1%

102%

SENSEX

-0.6%

2.2%

5.3%


You may also like the below Video Courses