Home > Balance Sheet > VADILAL ENTERPRISES

VADILAL ENTERPRISES
Balance Sheet

VADILAL ENTERPRISES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VADILAL ENTERPRISES
Please provide your vote to see the results

VADILAL ENTERPRISES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr
    Equity - Authorised ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Equity - Issued ₹0.87 Cr₹0.87 Cr₹0.87 Cr₹0.87 Cr₹0.87 Cr
    Equity Paid Up ₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹10 Cr₹4.42 Cr₹2.72 Cr₹1.85 Cr₹2.99 Cr
    Securities Premium ₹0.93 Cr₹0.93 Cr₹0.93 Cr₹0.93 Cr₹0.93 Cr
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹8.30 Cr₹2.26 Cr₹-0.34 Cr₹-1.22 Cr₹0.12 Cr
    General Reserves ₹2.13 Cr₹2.13 Cr₹2.13 Cr₹2.13 Cr₹2.13 Cr
    Other Reserves ₹-1.17 Cr₹-0.90 Cr--₹-0.19 Cr
Reserve excluding Revaluation Reserve ₹10 Cr₹4.42 Cr₹2.72 Cr₹1.85 Cr₹2.99 Cr
Revaluation reserve -----
Shareholder's Funds ₹11 Cr₹5.29 Cr₹3.59 Cr₹2.71 Cr₹3.86 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.72 Cr₹2.84 Cr₹2.35 Cr₹9.44 Cr₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.15 Cr₹4.63 Cr₹5.85 Cr₹6.97 Cr₹10 Cr
    Term Loans - Institutions -₹1.08 Cr₹4.02 Cr₹6.39 Cr₹9.53 Cr
    Other Secured ₹-1.42 Cr₹-2.87 Cr₹-7.52 Cr₹-3.92 Cr₹-6.71 Cr
Unsecured Loans ---₹0.28 Cr₹0.44 Cr
    Fixed Deposits - Public --₹0.28 Cr₹0.44 Cr₹0.61 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹-0.28 Cr₹-0.16 Cr₹-0.17 Cr
Deferred Tax Assets / Liabilities ₹-3.90 Cr₹-3.09 Cr₹-3.21 Cr₹-3.06 Cr₹-2.63 Cr
    Deferred Tax Assets ₹5.70 Cr₹4.63 Cr₹4.98 Cr₹5.14 Cr₹5.73 Cr
    Deferred Tax Liability ₹1.80 Cr₹1.55 Cr₹1.77 Cr₹2.08 Cr₹3.10 Cr
Other Long Term Liabilities ₹1.80 Cr₹0.05 Cr₹0.07 Cr₹0.10 Cr₹0.08 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.04 Cr₹1.34 Cr₹1.05 Cr₹0.67 Cr₹0.63 Cr
Total Non-Current Liabilities ₹1.66 Cr₹1.14 Cr₹0.26 Cr₹7.43 Cr₹11 Cr
Current Liabilities -----
Trade Payables ₹88 Cr₹68 Cr₹39 Cr₹45 Cr₹36 Cr
    Sundry Creditors ₹88 Cr₹68 Cr₹39 Cr₹45 Cr₹36 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹79 Cr₹71 Cr₹93 Cr₹86 Cr₹90 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.79 Cr₹1.41 Cr₹1.25 Cr₹1.60 Cr₹1.42 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹0.00 Cr₹0.74 Cr₹0.16 Cr₹0.15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹77 Cr₹69 Cr₹91 Cr₹84 Cr₹89 Cr
Short Term Borrowings ₹1.22 Cr₹0.29 Cr₹2.40 Cr₹11 Cr₹8.10 Cr
    Secured ST Loans repayable on Demands ₹1.22 Cr₹0.29 Cr₹0.92 Cr₹9.97 Cr₹6.70 Cr
    Working Capital Loans- Sec ₹1.22 Cr₹0.29 Cr₹0.92 Cr₹9.97 Cr₹6.70 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.22 Cr₹-0.29 Cr₹0.57 Cr₹-9.07 Cr₹-5.29 Cr
Short Term Provisions ₹5.29 Cr₹2.39 Cr₹3.03 Cr₹2.73 Cr₹2.39 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.26 Cr-₹0.56 Cr₹0.58 Cr₹0.47 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.03 Cr₹2.39 Cr₹2.47 Cr₹2.15 Cr₹1.92 Cr
Total Current Liabilities ₹174 Cr₹141 Cr₹137 Cr₹144 Cr₹137 Cr
Total Liabilities ₹187 Cr₹148 Cr₹141 Cr₹154 Cr₹152 Cr
ASSETS
Gross Block ₹122 Cr₹122 Cr₹130 Cr₹137 Cr₹124 Cr
Less: Accumulated Depreciation ₹78 Cr₹75 Cr₹72 Cr₹71 Cr₹62 Cr
Less: Impairment of Assets -----
Net Block ₹44 Cr₹47 Cr₹58 Cr₹65 Cr₹61 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹0.10 Cr₹0.03 Cr₹5.90 Cr₹8.57 Cr
Non Current Investments ₹0.29 Cr₹0.21 Cr₹0.13 Cr₹0.12 Cr₹0.16 Cr
Long Term Investment ₹0.29 Cr₹0.21 Cr₹0.13 Cr₹0.12 Cr₹0.16 Cr
    Quoted ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr-
    Unquoted ₹0.26 Cr₹0.19 Cr₹0.12 Cr₹0.11 Cr₹0.16 Cr
Long Term Loans & Advances ₹18 Cr₹16 Cr₹15 Cr₹17 Cr₹16 Cr
Other Non Current Assets ₹5.49 Cr₹5.02 Cr₹5.96 Cr₹7.04 Cr₹7.92 Cr
Total Non-Current Assets ₹79 Cr₹69 Cr₹79 Cr₹95 Cr₹94 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹49 Cr₹34 Cr₹28 Cr₹25 Cr₹22 Cr
    Raw Materials --₹0.03 Cr₹0.02 Cr₹0.04 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials --₹0.04 Cr₹0.08 Cr₹0.17 Cr
    Stores Ā and Spare ₹1.57 Cr₹1.45 Cr₹1.36 Cr₹1.67 Cr₹1.42 Cr
    Other Inventory ₹48 Cr₹32 Cr₹27 Cr₹24 Cr₹20 Cr
Sundry Debtors ₹38 Cr₹33 Cr₹27 Cr₹25 Cr₹28 Cr
    Debtors more than Six months ₹4.30 Cr₹4.91 Cr₹7.58 Cr--
    Debtors Others ₹37 Cr₹34 Cr₹21 Cr₹27 Cr₹30 Cr
Cash and Bank ₹9.10 Cr₹7.16 Cr₹0.93 Cr₹1.25 Cr₹2.18 Cr
    Cash in hand ₹0.04 Cr₹0.05 Cr₹0.07 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹9.05 Cr₹7.11 Cr₹0.87 Cr₹1.22 Cr₹2.14 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.56 Cr₹0.47 Cr₹0.56 Cr₹0.51 Cr₹0.80 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.18 Cr₹0.18 Cr₹0.20 Cr₹0.22 Cr₹0.22 Cr
    Prepaid Expenses ₹0.38 Cr₹0.29 Cr₹0.35 Cr₹0.29 Cr₹0.58 Cr
    Other current_assets -----
Short Term Loans and Advances ₹10 Cr₹5.15 Cr₹5.20 Cr₹7.15 Cr₹5.61 Cr
    Advances recoverable in cash or in kind ₹2.66 Cr₹2.18 Cr₹2.14 Cr₹2.20 Cr₹1.88 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.73 Cr₹2.97 Cr₹3.06 Cr₹4.95 Cr₹3.73 Cr
Total Current Assets ₹108 Cr₹79 Cr₹62 Cr₹59 Cr₹58 Cr
Net Current Assets (Including Current Investments) ₹-67 Cr₹-62 Cr₹-75 Cr₹-85 Cr₹-79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹187 Cr₹148 Cr₹141 Cr₹154 Cr₹152 Cr
Contingent Liabilities ₹3.10 Cr₹7.56 Cr₹5.48 Cr₹5.53 Cr₹6.10 Cr
Total Debt ₹5.37 Cr₹5.99 Cr₹13 Cr₹25 Cr₹28 Cr
Book Value 128.1961.2841.5731.4044.71
Adjusted Book Value 128.1961.2841.5731.4044.71

Compare Balance Sheet of peers of VADILAL ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL ENTERPRISES ₹356.9 Cr 10.2% -1.9% 3.4% Stock Analytics
NESTLE INDIA ₹241,319.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹187,738.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹116,290.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,966.8 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,046.4 Cr 4.4% -5.7% 1.7% Stock Analytics


VADILAL ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL ENTERPRISES

10.2%

-1.9%

3.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses