Home > Income Statement > USHA MARTIN

USHA MARTIN
Income Statement

USHA MARTIN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for USHA MARTIN
Please provide your vote to see the results

USHA MARTIN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,486 Cr₹3,245 Cr₹3,288 Cr₹2,707 Cr₹2,112 Cr
     Sales ₹3,298 Cr₹3,098 Cr₹3,160 Cr₹2,591 Cr₹2,034 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹97 Cr₹60 Cr₹48 Cr₹52 Cr₹30 Cr
     Revenue from property development -----
     Other Operational Income ₹91 Cr₹87 Cr₹80 Cr₹64 Cr₹48 Cr
Less: Excise Duty -----
Net Sales ₹3,474 Cr₹3,225 Cr₹3,268 Cr₹2,688 Cr₹2,097 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-73 Cr₹-18 Cr₹-13 Cr₹-58 Cr₹9.63 Cr
Raw Material Consumed ₹1,823 Cr₹1,652 Cr₹1,819 Cr₹1,545 Cr₹1,131 Cr
     Opening Raw Materials ₹258 Cr₹291 Cr₹264 Cr₹216 Cr₹169 Cr
     Purchases Raw Materials ₹1,806 Cr₹1,592 Cr₹1,826 Cr₹1,577 Cr₹1,169 Cr
     Closing Raw Materials ₹273 Cr₹258 Cr₹291 Cr₹264 Cr₹216 Cr
     Other Direct Purchases / Brought in cost ₹31 Cr₹27 Cr₹20 Cr₹16 Cr₹8.19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹159 Cr₹147 Cr₹164 Cr₹126 Cr₹100 Cr
     Electricity & Power ₹159 Cr₹147 Cr₹164 Cr₹126 Cr₹100 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹474 Cr₹428 Cr₹373 Cr₹330 Cr₹298 Cr
     Salaries, Wages & Bonus ₹437 Cr₹394 Cr₹343 Cr₹302 Cr₹271 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹20 Cr₹16 Cr₹16 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹8.26 Cr₹7.53 Cr₹6.88 Cr₹6.96 Cr
     Other Employees Cost ₹6.88 Cr₹5.70 Cr₹5.85 Cr₹6.12 Cr₹5.58 Cr
Other Manufacturing Expenses ₹153 Cr₹135 Cr₹115 Cr₹88 Cr₹105 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.04 Cr₹0.15 Cr₹0.19 Cr₹0.02 Cr₹0.22 Cr
     Repairs and Maintenance ₹72 Cr₹62 Cr₹55 Cr₹44 Cr₹36 Cr
     Packing Material Consumed ----₹30 Cr
     Other Mfg Exp ₹80 Cr₹73 Cr₹60 Cr₹44 Cr₹39 Cr
General and Administration Expenses ₹72 Cr₹66 Cr₹55 Cr₹52 Cr₹36 Cr
     Rent , Rates & Taxes ₹19 Cr₹20 Cr₹13 Cr₹14 Cr₹11 Cr
     Insurance ₹15 Cr₹14 Cr₹11 Cr₹8.77 Cr₹7.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹14 Cr₹14 Cr₹22 Cr₹9.00 Cr
     Traveling and conveyance ₹18 Cr₹13 Cr₹12 Cr₹4.37 Cr₹5.61 Cr
     Other Administration ₹7.18 Cr₹5.86 Cr₹4.28 Cr₹3.55 Cr₹3.24 Cr
Selling and Distribution Expenses ₹196 Cr₹148 Cr₹176 Cr₹168 Cr₹95 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹192 Cr₹144 Cr₹171 Cr₹163 Cr₹91 Cr
     Handling and Clearing Charges ₹4.20 Cr₹3.88 Cr₹5.05 Cr₹4.57 Cr₹3.66 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹73 Cr₹69 Cr₹66 Cr₹60 Cr₹38 Cr
     Bad debts /advances written off ₹1.96 Cr₹3.55 Cr₹0.91 Cr₹7.81 Cr₹0.83 Cr
     Provision for doubtful debts ₹0.79 Cr-₹3.29 Cr₹4.76 Cr₹2.08 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹70 Cr₹66 Cr₹62 Cr₹48 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,877 Cr₹2,627 Cr₹2,755 Cr₹2,311 Cr₹1,814 Cr
Operating Profit (Excl OI) ₹597 Cr₹599 Cr₹513 Cr₹377 Cr₹284 Cr
Other Income ₹39 Cr₹40 Cr₹29 Cr₹42 Cr₹29 Cr
     Interest Received ₹5.99 Cr₹4.45 Cr₹2.01 Cr₹4.89 Cr₹3.69 Cr
     Dividend Received ₹1.76 Cr₹2.18 Cr₹4.34 Cr--
     Profit on sale of Fixed Assets ₹1.69 Cr₹0.32 Cr₹1.21 Cr₹0.92 Cr₹0.73 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹26 Cr₹10 Cr₹3.97 Cr₹18 Cr₹6.68 Cr
     Foreign Exchange Gains -----
     Others ₹3.96 Cr₹23 Cr₹17 Cr₹18 Cr₹18 Cr
Operating Profit ₹636 Cr₹639 Cr₹541 Cr₹419 Cr₹313 Cr
Interest ₹30 Cr₹25 Cr₹30 Cr₹42 Cr₹57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.78 Cr₹3.30 Cr₹2.15 Cr₹4.09 Cr₹4.69 Cr
     Other Interest ₹27 Cr₹21 Cr₹28 Cr₹38 Cr₹52 Cr
PBDT ₹607 Cr₹614 Cr₹511 Cr₹376 Cr₹256 Cr
Depreciation ₹98 Cr₹77 Cr₹67 Cr₹70 Cr₹68 Cr
Profit Before Taxation & Exceptional Items ₹509 Cr₹537 Cr₹444 Cr₹307 Cr₹188 Cr
Exceptional Income / Expenses ---₹31 Cr-
Profit Before Tax ₹527 Cr₹550 Cr₹455 Cr₹346 Cr₹188 Cr
Provision for Tax ₹121 Cr₹125 Cr₹105 Cr₹55 Cr₹36 Cr
     Current Income Tax ₹108 Cr₹128 Cr₹103 Cr₹37 Cr₹9.41 Cr
     Deferred Tax ₹13 Cr₹-0.54 Cr₹1.73 Cr₹18 Cr₹27 Cr
     Other taxes ₹-0.24 Cr₹-2.29 Cr-₹-0.26 Cr₹-0.01 Cr
Profit After Tax ₹406 Cr₹424 Cr₹351 Cr₹291 Cr₹151 Cr
Extra items ----₹-4.44 Cr
Minority Interest ₹1.07 Cr₹-0.16 Cr₹-0.46 Cr₹-0.16 Cr₹-1.91 Cr
Share of Associate ----₹4.59 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹407 Cr₹424 Cr₹350 Cr₹291 Cr₹150 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,468 Cr₹1,127 Cr₹837 Cr₹-264 Cr₹-414 Cr
Appropriations ₹1,876 Cr₹1,551 Cr₹1,187 Cr₹27 Cr₹-264 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹84 Cr₹83 Cr₹60 Cr₹-810 Cr₹0.33 Cr
Equity Dividend % ₹300.00₹275.00₹250.00₹200.00-
Earnings Per Share ₹13.38₹13.91₹11.49₹9.56₹4.91
Adjusted EPS ₹13.38₹13.91₹11.49₹9.56₹4.91

Compare Income Statement of peers of USHA MARTIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
USHA MARTIN ₹11,787.3 Cr 4.5% 24.1% -1.5% Stock Analytics
JSW STEEL ₹252,713.0 Cr -0.4% 4.8% 10.6% Stock Analytics
TATA STEEL ₹199,548.0 Cr NA 5.1% -5.7% Stock Analytics
JINDAL STAINLESS ₹55,892.8 Cr -0.9% 1.2% -14.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,183.8 Cr -0.6% 5.2% -12.2% Stock Analytics
APL APOLLO TUBES ₹47,019.6 Cr -0.4% -5.8% 10.6% Stock Analytics


USHA MARTIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
USHA MARTIN

4.5%

24.1%

-1.5%

SENSEX

-1.1%

0.8%

2.2%


You may also like the below Video Courses