USHA MARTIN
|
USHA MARTIN Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Shares Forfeited | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹0.55 Cr | - | - | - | - |
| Total Reserves | ₹2,721 Cr | ₹2,349 Cr | ₹2,000 Cr | ₹1,663 Cr | ₹1,373 Cr |
| Securities Premium | ₹132 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹856 Cr |
| Capital Reserves | ₹7.43 Cr | ₹7.43 Cr | ₹7.43 Cr | ₹7.43 Cr | ₹11 Cr |
| Profit & Loss Account Balance | ₹1,791 Cr | ₹1,468 Cr | ₹1,127 Cr | ₹837 Cr | ₹-264 Cr |
| General Reserves | ₹544 Cr | ₹544 Cr | ₹544 Cr | ₹544 Cr | ₹544 Cr |
| Other Reserves | ₹246 Cr | ₹191 Cr | ₹183 Cr | ₹136 Cr | ₹226 Cr |
| Reserve excluding Revaluation Reserve | ₹2,721 Cr | ₹2,349 Cr | ₹2,000 Cr | ₹1,663 Cr | ₹1,373 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,752 Cr | ₹2,380 Cr | ₹2,031 Cr | ₹1,694 Cr | ₹1,404 Cr |
| Minority Interest | ₹-0.17 Cr | ₹4.24 Cr | ₹4.31 Cr | ₹3.63 Cr | ₹3.57 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹140 Cr | ₹200 Cr | ₹197 Cr | ₹189 Cr | ₹237 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹186 Cr | ₹198 Cr | ₹239 Cr | ₹191 Cr | ₹301 Cr |
| Term Loans - Institutions | ₹21 Cr | ₹11 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.17 Cr |
| Other Secured | ₹-67 Cr | ₹-8.95 Cr | ₹-42 Cr | ₹-2.15 Cr | ₹-64 Cr |
| Unsecured Loans | ₹5.58 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹5.58 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹25 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹-6.03 Cr |
| Deferred Tax Assets | ₹48 Cr | ₹61 Cr | ₹53 Cr | ₹54 Cr | ₹69 Cr |
| Deferred Tax Liability | ₹73 Cr | ₹73 Cr | ₹67 Cr | ₹66 Cr | ₹63 Cr |
| Other Long Term Liabilities | ₹69 Cr | ₹58 Cr | ₹72 Cr | ₹72 Cr | ₹69 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹138 Cr | ₹115 Cr | ₹117 Cr | ₹56 Cr | ₹59 Cr |
| Total Non-Current Liabilities | ₹377 Cr | ₹383 Cr | ₹400 Cr | ₹328 Cr | ₹360 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹266 Cr | ₹248 Cr | ₹299 Cr | ₹295 Cr | ₹362 Cr |
| Sundry Creditors | ₹255 Cr | ₹221 Cr | ₹259 Cr | ₹199 Cr | ₹241 Cr |
| Acceptances | ₹11 Cr | ₹27 Cr | ₹39 Cr | ₹96 Cr | ₹121 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹245 Cr | ₹217 Cr | ₹240 Cr | ₹195 Cr | ₹251 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹38 Cr | ₹49 Cr | ₹55 Cr | ₹49 Cr | ₹35 Cr |
| Interest Accrued But Not Due | ₹3.50 Cr | ₹3.62 Cr | ₹3.66 Cr | ₹3.25 Cr | ₹3.51 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹203 Cr | ₹164 Cr | ₹181 Cr | ₹143 Cr | ₹212 Cr |
| Short Term Borrowings | ₹125 Cr | ₹89 Cr | ₹115 Cr | ₹176 Cr | ₹186 Cr |
| Secured ST Loans repayable on Demands | ₹125 Cr | ₹83 Cr | ₹108 Cr | ₹165 Cr | ₹160 Cr |
| Working Capital Loans- Sec | ₹125 Cr | ₹71 Cr | ₹90 Cr | ₹110 Cr | ₹125 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-125 Cr | ₹-65 Cr | ₹-83 Cr | ₹-98 Cr | ₹-99 Cr |
| Short Term Provisions | ₹66 Cr | ₹166 Cr | ₹67 Cr | ₹51 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹50 Cr | ₹151 Cr | ₹56 Cr | ₹42 Cr | ₹9.62 Cr |
| Provision for post retirement benefits | ₹4.15 Cr | ₹4.27 Cr | ₹1.66 Cr | ₹0.32 Cr | ₹1.05 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹11 Cr | ₹9.70 Cr | ₹9.14 Cr | ₹8.28 Cr |
| Total Current Liabilities | ₹702 Cr | ₹719 Cr | ₹721 Cr | ₹717 Cr | ₹818 Cr |
| Total Liabilities | ₹3,830 Cr | ₹3,487 Cr | ₹3,157 Cr | ₹2,742 Cr | ₹2,585 Cr |
| ASSETS | |||||
| Gross Block | ₹2,073 Cr | ₹1,717 Cr | ₹1,450 Cr | ₹1,347 Cr | ₹1,303 Cr |
| Less: Accumulated Depreciation | ₹667 Cr | ₹563 Cr | ₹501 Cr | ₹437 Cr | ₹378 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,406 Cr | ₹1,153 Cr | ₹949 Cr | ₹909 Cr | ₹925 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹117 Cr | ₹166 Cr | ₹139 Cr | ₹38 Cr | ₹45 Cr |
| Non Current Investments | ₹68 Cr | ₹56 Cr | ₹66 Cr | ₹56 Cr | ₹48 Cr |
| Long Term Investment | ₹68 Cr | ₹56 Cr | ₹66 Cr | ₹56 Cr | ₹48 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹68 Cr | ₹56 Cr | ₹66 Cr | ₹56 Cr | ₹49 Cr |
| Long Term Loans & Advances | ₹226 Cr | ₹203 Cr | ₹219 Cr | ₹114 Cr | ₹135 Cr |
| Other Non Current Assets | ₹21 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr | ₹23 Cr |
| Total Non-Current Assets | ₹1,839 Cr | ₹1,594 Cr | ₹1,395 Cr | ₹1,141 Cr | ₹1,184 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹985 Cr | ₹890 Cr | ₹890 Cr | ₹797 Cr | ₹672 Cr |
| Raw Materials | ₹273 Cr | ₹258 Cr | ₹291 Cr | ₹264 Cr | ₹216 Cr |
| Work-in Progress | ₹143 Cr | ₹125 Cr | ₹127 Cr | ₹108 Cr | ₹98 Cr |
| Finished Goods | ₹382 Cr | ₹285 Cr | ₹294 Cr | ₹268 Cr | ₹250 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹55 Cr | ₹49 Cr | ₹63 Cr | ₹28 Cr | ₹24 Cr |
| Other Inventory | ₹133 Cr | ₹172 Cr | ₹115 Cr | ₹130 Cr | ₹84 Cr |
| Sundry Debtors | ₹528 Cr | ₹539 Cr | ₹500 Cr | ₹414 Cr | ₹328 Cr |
| Debtors more than Six months | ₹35 Cr | ₹24 Cr | ₹15 Cr | ₹14 Cr | ₹9.34 Cr |
| Debtors Others | ₹506 Cr | ₹529 Cr | ₹500 Cr | ₹413 Cr | ₹328 Cr |
| Cash and Bank | ₹275 Cr | ₹168 Cr | ₹162 Cr | ₹165 Cr | ₹119 Cr |
| Cash in hand | ₹0.43 Cr | ₹0.31 Cr | ₹0.47 Cr | ₹0.31 Cr | ₹0.44 Cr |
| Balances at Bank | ₹274 Cr | ₹155 Cr | ₹160 Cr | ₹164 Cr | ₹118 Cr |
| Other cash and bank balances | ₹0.77 Cr | ₹12 Cr | ₹1.59 Cr | ₹0.24 Cr | ₹0.59 Cr |
| Other Current Assets | ₹114 Cr | ₹102 Cr | ₹97 Cr | ₹116 Cr | ₹192 Cr |
| Interest accrued on Investments | ₹0.19 Cr | ₹0.78 Cr | ₹0.61 Cr | ₹0.74 Cr | ₹0.56 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹11 Cr | ₹12 Cr | ₹10.00 Cr | ₹8.97 Cr | ₹5.78 Cr |
| Other current_assets | ₹103 Cr | ₹89 Cr | ₹87 Cr | ₹106 Cr | ₹185 Cr |
| Short Term Loans and Advances | ₹83 Cr | ₹186 Cr | ₹112 Cr | ₹97 Cr | ₹76 Cr |
| Advances recoverable in cash or in kind | ₹33 Cr | ₹45 Cr | ₹51 Cr | ₹47 Cr | ₹31 Cr |
| Advance income tax and TDS | ₹7.13 Cr | ₹103 Cr | ₹12 Cr | ₹12 Cr | ₹7.13 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹43 Cr | ₹38 Cr | ₹50 Cr | ₹38 Cr | ₹38 Cr |
| Total Current Assets | ₹1,983 Cr | ₹1,885 Cr | ₹1,762 Cr | ₹1,589 Cr | ₹1,386 Cr |
| Net Current Assets (Including Current Investments) | ₹1,281 Cr | ₹1,165 Cr | ₹1,040 Cr | ₹872 Cr | ₹568 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,830 Cr | ₹3,487 Cr | ₹3,157 Cr | ₹2,742 Cr | ₹2,585 Cr |
| Contingent Liabilities | ₹338 Cr | ₹331 Cr | ₹414 Cr | ₹455 Cr | ₹532 Cr |
| Total Debt | ₹338 Cr | ₹298 Cr | ₹355 Cr | ₹366 Cr | ₹487 Cr |
| Book Value | 90.35 | 78.10 | 66.65 | 55.58 | 46.06 |
| Adjusted Book Value | 90.35 | 78.10 | 66.65 | 55.58 | 46.06 |
Compare Balance Sheet of peers of USHA MARTIN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| USHA MARTIN | ₹13,860.8 Cr | 0.3% | 2.1% | 14.1% | Stock Analytics | |
| JSW STEEL | ₹281,313.0 Cr | 0.5% | 0.1% | 18.3% | Stock Analytics | |
| TATA STEEL | ₹220,458.0 Cr | 2.7% | 2.3% | 16% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,901.6 Cr | 3.6% | 1.8% | 22.7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,676.2 Cr | 0.1% | -4.7% | 6% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,022.2 Cr | 0.9% | 5.4% | 14.7% | Stock Analytics | |
USHA MARTIN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| USHA MARTIN | 0.3% |
2.1% |
14.1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses