Home > Income Statement > USHA MARTIN

USHA MARTIN
Income Statement

USHA MARTIN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for USHA MARTIN
Please provide your vote to see the results

USHA MARTIN Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,707 Cr₹2,112 Cr₹2,219 Cr₹6,430 Cr₹5,546 Cr
     Sales ₹2,591 Cr₹2,034 Cr₹2,137 Cr₹6,329 Cr₹5,475 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹52 Cr₹30 Cr₹31 Cr₹37 Cr₹30 Cr
     Revenue from property development -----
     Other Operational Income ₹64 Cr₹48 Cr₹51 Cr₹64 Cr₹41 Cr
Less: Excise Duty ----₹133 Cr
Net Sales ₹2,688 Cr₹2,097 Cr₹2,219 Cr₹6,430 Cr₹5,413 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-58 Cr₹9.63 Cr₹96 Cr₹154 Cr₹148 Cr
Raw Material Consumed ₹1,545 Cr₹1,131 Cr₹1,144 Cr₹3,496 Cr₹2,968 Cr
     Opening Raw Materials ₹216 Cr₹169 Cr₹117 Cr₹297 Cr₹113 Cr
     Purchases Raw Materials ₹1,577 Cr₹1,169 Cr₹1,167 Cr₹1,370 Cr₹2,986 Cr
     Closing Raw Materials ₹264 Cr₹216 Cr₹169 Cr₹117 Cr₹137 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹8.19 Cr₹8.01 Cr₹6.98 Cr₹5.92 Cr
     Other raw material cost --₹21 Cr₹1,939 Cr-
Power & Fuel Cost ₹126 Cr₹100 Cr₹120 Cr₹126 Cr₹110 Cr
     Electricity & Power ₹126 Cr₹100 Cr₹120 Cr₹126 Cr₹110 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹330 Cr₹298 Cr₹314 Cr₹434 Cr₹382 Cr
     Salaries, Wages & Bonus ₹302 Cr₹271 Cr₹290 Cr₹409 Cr₹226 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹14 Cr₹14 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹6.88 Cr₹6.96 Cr₹6.76 Cr₹7.40 Cr₹8.40 Cr
     Other Employees Cost ₹6.12 Cr₹5.58 Cr₹3.49 Cr₹4.00 Cr₹136 Cr
Other Manufacturing Expenses ₹84 Cr₹102 Cr₹112 Cr₹113 Cr₹69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.02 Cr₹0.22 Cr₹0.51 Cr₹1.41 Cr₹1.33 Cr
     Repairs and Maintenance ₹44 Cr₹36 Cr₹42 Cr₹41 Cr₹40 Cr
     Packing Material Consumed -₹30 Cr₹35 Cr₹36 Cr-
     Other Mfg Exp ₹41 Cr₹35 Cr₹35 Cr₹34 Cr₹27 Cr
General and Administration Expenses ₹52 Cr₹36 Cr₹125 Cr₹1,331 Cr₹36 Cr
     Rent , Rates & Taxes ₹14 Cr₹11 Cr₹12 Cr₹15 Cr₹14 Cr
     Insurance ₹8.77 Cr₹7.22 Cr₹6.21 Cr₹5.29 Cr₹5.12 Cr
     Printing and stationery -----
     Professional and legal fees ₹22 Cr₹9.00 Cr₹12 Cr₹3.19 Cr₹4.67 Cr
     Traveling and conveyance ₹4.37 Cr₹5.61 Cr₹12 Cr₹10 Cr₹9.75 Cr
     Other Administration ₹7.92 Cr₹8.85 Cr₹94 Cr₹1,307 Cr₹12 Cr
Selling and Distribution Expenses ₹168 Cr₹95 Cr₹92 Cr₹93 Cr₹76 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹163 Cr₹91 Cr₹88 Cr₹88 Cr₹74 Cr
     Handling and Clearing Charges ₹4.57 Cr₹3.66 Cr₹4.62 Cr₹4.35 Cr₹1.97 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹64 Cr₹42 Cr₹56 Cr₹50 Cr₹1,108 Cr
     Bad debts /advances written off ₹7.81 Cr₹0.83 Cr₹3.51 Cr₹1.82 Cr₹0.88 Cr
     Provision for doubtful debts ₹4.76 Cr₹2.08 Cr₹8.59 Cr₹2.94 Cr₹2.03 Cr
     Losson disposal of fixed assets(net) ---₹3.61 Cr-
     Losson foreign exchange fluctuations --₹4.04 Cr₹1.57 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹51 Cr₹39 Cr₹40 Cr₹40 Cr₹1,106 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,311 Cr₹1,814 Cr₹2,059 Cr₹5,797 Cr₹4,897 Cr
Operating Profit (Excl OI) ₹377 Cr₹284 Cr₹160 Cr₹634 Cr₹516 Cr
Other Income ₹42 Cr₹29 Cr₹632 Cr₹88 Cr₹112 Cr
     Interest Received ₹4.89 Cr₹3.69 Cr₹4.16 Cr₹5.69 Cr₹6.32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.92 Cr₹0.73 Cr₹16 Cr-₹34 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹18 Cr₹6.68 Cr₹9.83 Cr₹5.27 Cr₹11 Cr
     Foreign Exchange Gains --₹11 Cr-₹3.00 Cr
     Others ₹18 Cr₹18 Cr₹591 Cr₹77 Cr₹58 Cr
Operating Profit ₹419 Cr₹313 Cr₹792 Cr₹722 Cr₹628 Cr
Interest ₹42 Cr₹57 Cr₹92 Cr₹604 Cr₹587 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.09 Cr₹4.69 Cr₹10 Cr₹8.49 Cr₹5.65 Cr
     Other Interest ₹38 Cr₹52 Cr₹82 Cr₹595 Cr₹581 Cr
PBDT ₹376 Cr₹256 Cr₹700 Cr₹118 Cr₹41 Cr
Depreciation ₹70 Cr₹68 Cr₹69 Cr₹299 Cr₹305 Cr
Profit Before Taxation & Exceptional Items ₹307 Cr₹188 Cr₹630 Cr₹-181 Cr₹-264 Cr
Exceptional Income / Expenses ₹31 Cr----
Profit Before Tax ₹346 Cr₹188 Cr₹630 Cr₹-181 Cr₹-264 Cr
Provision for Tax ₹55 Cr₹36 Cr₹210 Cr₹-227 Cr₹5.11 Cr
     Current Income Tax ₹37 Cr₹9.41 Cr₹8.60 Cr₹7.67 Cr₹5.18 Cr
     Deferred Tax ₹18 Cr₹27 Cr₹200 Cr₹-237 Cr₹-0.07 Cr
     Other taxes ₹-0.26 Cr₹-0.01 Cr₹1.54 Cr₹2.27 Cr-
Profit After Tax ₹291 Cr₹151 Cr₹421 Cr₹46 Cr₹-269 Cr
Extra items -₹-4.44 Cr---
Minority Interest ₹-0.16 Cr₹-1.91 Cr₹-2.24 Cr₹-1.32 Cr₹-3.28 Cr
Share of Associate -₹4.59 Cr₹0.43 Cr₹2.84 Cr₹0.84 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹291 Cr₹150 Cr₹419 Cr₹48 Cr₹-271 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-264 Cr₹-414 Cr₹-823 Cr₹-869 Cr₹-595 Cr
Appropriations ₹27 Cr₹-264 Cr₹-404 Cr₹-821 Cr₹-866 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-810 Cr₹0.33 Cr₹9.78 Cr₹1.24 Cr₹3.16 Cr
Equity Dividend % ₹200.00----
Earnings Per Share ₹9.56₹4.91₹13.75₹1.57₹-8.90
Adjusted EPS ₹9.56₹4.91₹13.75₹1.57₹-8.90

Compare Income Statement of peers of USHA MARTIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
USHA MARTIN ₹11,039.3 Cr 9.5% -6.5% 41% Stock Analytics
JSW STEEL ₹211,593.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹202,357.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹60,285.0 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹57,006.4 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,155.1 Cr -3.6% 2.8% 26.5% Stock Analytics


USHA MARTIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
USHA MARTIN

9.5%

-6.5%

41%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses