Home > Balance Sheet > USHA MARTIN

USHA MARTIN
Balance Sheet

USHA MARTIN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for USHA MARTIN
Please provide your vote to see the results

USHA MARTIN Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Shares Forfeited ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹2,000 Cr₹1,663 Cr₹1,373 Cr₹1,197 Cr₹751 Cr
    Securities Premium ₹138 Cr₹138 Cr₹856 Cr₹856 Cr₹856 Cr
    Capital Reserves ₹7.43 Cr₹7.43 Cr₹11 Cr₹6.68 Cr₹6.68 Cr
    Profit & Loss Account Balance ₹1,127 Cr₹837 Cr₹-264 Cr₹-414 Cr₹-823 Cr
    General Reserves ₹544 Cr₹544 Cr₹544 Cr₹544 Cr₹544 Cr
    Other Reserves ₹183 Cr₹136 Cr₹226 Cr₹204 Cr₹167 Cr
Reserve excluding Revaluation Reserve ₹2,000 Cr₹1,663 Cr₹1,373 Cr₹1,197 Cr₹751 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,031 Cr₹1,694 Cr₹1,404 Cr₹1,227 Cr₹782 Cr
Minority Interest ₹4.31 Cr₹3.63 Cr₹3.57 Cr₹38 Cr₹32 Cr
Long-Term Borrowings -----
Secured Loans ₹197 Cr₹189 Cr₹237 Cr₹305 Cr₹2,304 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹200 Cr₹150 Cr₹301 Cr₹344 Cr₹2,503 Cr
    Term Loans - Institutions ₹39 Cr₹40 Cr₹0.17 Cr-₹200 Cr
    Other Secured ₹-42 Cr₹-2.15 Cr₹-64 Cr₹-39 Cr₹-399 Cr
Unsecured Loans ---₹0.35 Cr₹2.38 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.42 Cr
    Other Unsecured Loan ---₹0.35 Cr₹1.96 Cr
Deferred Tax Assets / Liabilities ₹14 Cr₹12 Cr₹-6.03 Cr₹-34 Cr₹-230 Cr
    Deferred Tax Assets ₹53 Cr₹54 Cr₹69 Cr₹93 Cr₹1,052 Cr
    Deferred Tax Liability ₹67 Cr₹66 Cr₹63 Cr₹59 Cr₹822 Cr
Other Long Term Liabilities ₹72 Cr₹72 Cr₹69 Cr₹68 Cr₹17 Cr
Long Term Trade Payables -----
Long Term Provisions ₹117 Cr₹56 Cr₹59 Cr₹49 Cr₹28 Cr
Total Non-Current Liabilities ₹400 Cr₹328 Cr₹360 Cr₹388 Cr₹2,121 Cr
Current Liabilities -----
Trade Payables ₹299 Cr₹295 Cr₹362 Cr₹363 Cr₹325 Cr
    Sundry Creditors ₹259 Cr₹199 Cr₹241 Cr₹251 Cr₹240 Cr
    Acceptances ₹39 Cr₹96 Cr₹121 Cr₹112 Cr₹84 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹240 Cr₹195 Cr₹251 Cr₹246 Cr₹2,637 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹55 Cr₹49 Cr₹35 Cr--
    Interest Accrued But Not Due ₹3.66 Cr₹3.25 Cr₹3.51 Cr₹3.84 Cr₹37 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.20 Cr
    Other Liabilities ₹181 Cr₹143 Cr₹212 Cr₹242 Cr₹2,600 Cr
Short Term Borrowings ₹115 Cr₹176 Cr₹186 Cr₹233 Cr₹854 Cr
    Secured ST Loans repayable on Demands ₹108 Cr₹165 Cr₹160 Cr₹225 Cr₹793 Cr
    Working Capital Loans- Sec ₹90 Cr₹110 Cr₹125 Cr₹182 Cr₹764 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ----₹34 Cr
    Other Unsecured Loans ₹-83 Cr₹-98 Cr₹-99 Cr₹-173 Cr₹-738 Cr
Short Term Provisions ₹55 Cr₹39 Cr₹19 Cr₹20 Cr₹18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹44 Cr₹30 Cr₹9.62 Cr₹9.53 Cr₹9.72 Cr
    Provision for post retirement benefits ₹1.66 Cr₹0.32 Cr₹1.10 Cr₹2.27 Cr₹1.73 Cr
    Preference Dividend -----
    Other Provisions ₹9.70 Cr₹9.14 Cr₹8.23 Cr₹8.09 Cr₹7.04 Cr
Total Current Liabilities ₹709 Cr₹705 Cr₹818 Cr₹863 Cr₹3,834 Cr
Total Liabilities ₹3,145 Cr₹2,730 Cr₹2,585 Cr₹2,516 Cr₹6,769 Cr
ASSETS
Gross Block ₹1,450 Cr₹1,347 Cr₹1,303 Cr₹1,259 Cr₹1,179 Cr
Less: Accumulated Depreciation ₹501 Cr₹437 Cr₹378 Cr₹311 Cr₹252 Cr
Less: Impairment of Assets -----
Net Block ₹949 Cr₹909 Cr₹925 Cr₹948 Cr₹927 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹139 Cr₹38 Cr₹45 Cr₹33 Cr₹13 Cr
Non Current Investments ₹66 Cr₹56 Cr₹56 Cr₹51 Cr₹50 Cr
Long Term Investment ₹66 Cr₹56 Cr₹56 Cr₹51 Cr₹50 Cr
    Quoted -----
    Unquoted ₹66 Cr₹56 Cr₹56 Cr₹51 Cr₹50 Cr
Long Term Loans & Advances ₹231 Cr₹126 Cr₹150 Cr₹148 Cr₹241 Cr
Other Non Current Assets ₹6.61 Cr₹6.52 Cr₹8.43 Cr₹17 Cr₹8.45 Cr
Total Non-Current Assets ₹1,395 Cr₹1,141 Cr₹1,184 Cr₹1,198 Cr₹1,240 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹890 Cr₹797 Cr₹672 Cr₹615 Cr₹647 Cr
    Raw Materials ₹291 Cr₹264 Cr₹216 Cr₹169 Cr₹117 Cr
    Work-in Progress ₹127 Cr₹108 Cr₹98 Cr₹107 Cr₹214 Cr
    Finished Goods ₹294 Cr₹268 Cr₹250 Cr₹265 Cr₹221 Cr
    Packing Materials -----
    Stores Ā and Spare ₹63 Cr₹28 Cr₹24 Cr₹22 Cr₹18 Cr
    Other Inventory ₹115 Cr₹130 Cr₹84 Cr₹52 Cr₹77 Cr
Sundry Debtors ₹500 Cr₹414 Cr₹328 Cr₹298 Cr₹325 Cr
    Debtors more than Six months ₹15 Cr₹14 Cr₹9.34 Cr--
    Debtors Others ₹500 Cr₹413 Cr₹328 Cr₹308 Cr₹331 Cr
Cash and Bank ₹162 Cr₹165 Cr₹119 Cr₹112 Cr₹73 Cr
    Cash in hand ₹0.47 Cr₹0.31 Cr₹0.44 Cr₹0.51 Cr₹0.54 Cr
    Balances at Bank ₹160 Cr₹164 Cr₹118 Cr₹112 Cr₹72 Cr
    Other cash and bank balances ₹1.59 Cr₹0.24 Cr₹0.59 Cr₹0.27 Cr₹0.98 Cr
Other Current Assets ₹97 Cr₹116 Cr₹206 Cr₹202 Cr₹4,339 Cr
    Interest accrued on Investments ₹0.61 Cr₹0.74 Cr₹0.56 Cr₹0.45 Cr₹7.28 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹10.00 Cr₹8.97 Cr₹5.78 Cr₹5.38 Cr₹4.82 Cr
    Other current_assets ₹87 Cr₹106 Cr₹200 Cr₹196 Cr₹4,327 Cr
Short Term Loans and Advances ₹100 Cr₹85 Cr₹76 Cr₹91 Cr₹145 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹47 Cr₹31 Cr₹34 Cr₹94 Cr
    Advance income tax and TDS --₹7.13 Cr₹7.13 Cr₹7.13 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹50 Cr₹38 Cr₹38 Cr₹49 Cr₹44 Cr
Total Current Assets ₹1,749 Cr₹1,577 Cr₹1,400 Cr₹1,319 Cr₹5,529 Cr
Net Current Assets (Including Current Investments) ₹1,040 Cr₹872 Cr₹583 Cr₹456 Cr₹1,695 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,145 Cr₹2,730 Cr₹2,585 Cr₹2,516 Cr₹6,769 Cr
Contingent Liabilities ₹382 Cr₹417 Cr₹532 Cr₹486 Cr₹698 Cr
Total Debt ₹355 Cr₹366 Cr₹487 Cr₹579 Cr₹3,565 Cr
Book Value -55.5846.0640.2825.66
Adjusted Book Value 66.6555.5846.0640.2825.66

Compare Balance Sheet of peers of USHA MARTIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
USHA MARTIN ₹11,011.9 Cr 9.5% -6.5% 41% Stock Analytics
JSW STEEL ₹208,182.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹201,108.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹62,887.2 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹59,670.2 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,503.4 Cr -3.6% 2.8% 26.5% Stock Analytics


USHA MARTIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
USHA MARTIN

9.5%

-6.5%

41%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses