Home > Income Statement > UNIVASTU INDIA

UNIVASTU INDIA
Income Statement

UNIVASTU INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UNIVASTU INDIA
Please provide your vote to see the results

UNIVASTU INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹121 Cr₹87 Cr₹59 Cr₹51 Cr₹9,277,256 Cr
     Sales ₹0.19 Cr-₹0.90 Cr₹1.98 Cr₹1,133,483 Cr
     Job Work/ Contract Receipts ₹119 Cr₹87 Cr₹58 Cr₹49 Cr₹8,143,773 Cr
     Processing Charges / Service Income ₹0.93 Cr₹0.09 Cr---
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹121 Cr₹87 Cr₹59 Cr₹51 Cr₹9,277,256 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹-1,788,559 Cr
Raw Material Consumed ₹40 Cr₹43 Cr₹17 Cr₹11 Cr₹4,995,187 Cr
     Opening Raw Materials ₹0.65 Cr₹0.63 Cr---
     Purchases Raw Materials ₹41 Cr₹43 Cr---
     Closing Raw Materials ₹0.98 Cr₹0.65 Cr---
     Other Direct Purchases / Brought in cost -----
     Other raw material cost --₹17 Cr₹11 Cr₹4,995,187 Cr
Power & Fuel Cost ₹0.41 Cr₹0.21 Cr₹0.38 Cr₹0.21 Cr₹67,148 Cr
     Electricity & Power ₹0.41 Cr₹0.21 Cr₹0.38 Cr₹0.21 Cr₹67,148 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.37 Cr₹5.68 Cr₹4.08 Cr₹2.95 Cr₹558,378 Cr
     Salaries, Wages & Bonus ₹6.49 Cr₹5.02 Cr₹3.60 Cr₹2.49 Cr₹463,987 Cr
     Contributions to EPF & Pension Funds ₹0.26 Cr₹0.26 Cr-₹0.14 Cr₹19,257 Cr
     Workmen and Staff Welfare Expenses ₹0.63 Cr₹0.40 Cr₹0.48 Cr₹0.33 Cr₹75,134 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹43 Cr₹19 Cr₹21 Cr₹12 Cr₹4,017,866 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹19 Cr₹10 Cr₹3,210,383 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹43 Cr₹19 Cr₹2.62 Cr₹2.25 Cr₹807,484 Cr
General and Administration Expenses ₹6.20 Cr₹2.78 Cr₹2.49 Cr₹2.20 Cr₹328,558 Cr
     Rent , Rates & Taxes ₹0.62 Cr₹0.57 Cr₹0.55 Cr₹0.57 Cr₹98,691 Cr
     Insurance ₹0.41 Cr₹0.26 Cr₹0.28 Cr₹0.11 Cr₹29,123 Cr
     Printing and stationery --₹0.05 Cr₹0.03 Cr₹9,305 Cr
     Professional and legal fees ₹3.22 Cr₹1.41 Cr₹0.64 Cr₹0.41 Cr₹63,240 Cr
     Traveling and conveyance ₹0.70 Cr₹0.27 Cr₹0.29 Cr₹0.17 Cr₹31,554 Cr
     Other Administration ₹1.25 Cr₹0.27 Cr₹0.68 Cr₹0.92 Cr₹96,644 Cr
Selling and Distribution Expenses --₹0.08 Cr₹0.03 Cr₹6,241 Cr
     Advertisement & Sales Promotion --₹0.08 Cr₹0.02 Cr₹1,899 Cr
     Sales Commissions & Incentives ---₹0.00 Cr₹1,147 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹3,195 Cr
Miscellaneous Expenses ₹3.67 Cr₹2.11 Cr-₹0.94 Cr₹8,500 Cr
     Bad debts /advances written off ---₹0.83 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.67 Cr₹2.11 Cr-₹0.11 Cr₹8,500 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹101 Cr₹72 Cr₹46 Cr₹30 Cr₹8,193,320 Cr
Operating Profit (Excl OI) ₹20 Cr₹15 Cr₹13 Cr₹21 Cr₹1,083,936 Cr
Other Income ₹1.12 Cr₹0.41 Cr₹0.43 Cr₹0.39 Cr₹40,912 Cr
     Interest Received ₹0.23 Cr₹0.41 Cr₹0.34 Cr₹0.24 Cr₹21,624 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.87 Cr----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr-₹0.09 Cr₹0.14 Cr₹19,288 Cr
Operating Profit ₹21 Cr₹15 Cr₹14 Cr₹22 Cr₹1,124,848 Cr
Interest ₹4.81 Cr₹5.28 Cr₹5.38 Cr₹6.55 Cr₹428,582 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.14 Cr₹3.87 Cr₹3.99 Cr₹4.42 Cr₹333,389 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.79 Cr₹2.13 Cr₹95,193 Cr
     Other Interest ₹0.67 Cr₹1.41 Cr₹0.60 Cr--
PBDT ₹16 Cr₹9.90 Cr₹8.15 Cr₹15 Cr₹696,266 Cr
Depreciation ₹1.25 Cr₹0.89 Cr₹0.94 Cr₹2.17 Cr₹111,819 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹9.00 Cr₹7.21 Cr₹13 Cr₹584,447 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹9.00 Cr₹7.21 Cr₹13 Cr₹584,447 Cr
Provision for Tax ₹4.60 Cr₹2.36 Cr₹1.97 Cr₹3.52 Cr₹146,455 Cr
     Current Income Tax ₹4.67 Cr₹2.35 Cr₹1.88 Cr₹3.50 Cr₹129,193 Cr
     Deferred Tax ₹-0.07 Cr₹0.02 Cr₹0.09 Cr₹0.02 Cr₹17,262 Cr
     Other taxes -----
Profit After Tax ₹10 Cr₹6.64 Cr₹5.24 Cr₹9.61 Cr₹437,992 Cr
Extra items -----
Minority Interest ₹-2.88 Cr₹-0.01 Cr₹-0.01 Cr₹-0.03 Cr₹-5,881 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.13 Cr₹6.63 Cr₹5.24 Cr₹9.58 Cr₹432,111 Cr
Adjustments to PAT ₹0.00 Cr---₹1,054 Cr
Profit Balance B/F ₹29 Cr₹23 Cr₹18 Cr₹7.97 Cr₹932,088 Cr
Appropriations ₹37 Cr₹29 Cr₹23 Cr₹18 Cr₹1,365,252 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr---₹568,230 Cr
Equity Dividend % -----
Earnings Per Share ₹6.27₹5.83₹4.61₹8.43₹3.80
Adjusted EPS ₹2.09₹1.94₹1.54₹2.81₹1.27

Compare Income Statement of peers of UNIVASTU INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVASTU INDIA ₹232.8 Cr -8% -5.5% -15.5% Stock Analytics
LARSEN & TOUBRO ₹549,641.0 Cr -0.9% 2.9% 6.3% Stock Analytics
RAIL VIKAS NIGAM ₹64,041.4 Cr -3.4% -3.4% -29.6% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,267.2 Cr -2.4% -5.9% -24.2% Stock Analytics
KEC INTERNATIONAL ₹18,141.5 Cr -4.3% -10.3% -43.8% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,328.9 Cr -5.9% -11.9% -19.7% Stock Analytics


UNIVASTU INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVASTU INDIA

-8%

-5.5%

-15.5%

SENSEX

-0.6%

2.2%

5.3%


You may also like the below Video Courses