UNIVASTU INDIA
|
UNIVASTU INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹121 Cr | ₹87 Cr | ₹59 Cr | ₹51 Cr | ₹9,277,256 Cr |
| Sales | ₹0.19 Cr | - | ₹0.90 Cr | ₹1.98 Cr | ₹1,133,483 Cr |
| Job Work/ Contract Receipts | ₹119 Cr | ₹87 Cr | ₹58 Cr | ₹49 Cr | ₹8,143,773 Cr |
| Processing Charges / Service Income | ₹0.93 Cr | ₹0.09 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹121 Cr | ₹87 Cr | ₹59 Cr | ₹51 Cr | ₹9,277,256 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | ₹-1,788,559 Cr |
| Raw Material Consumed | ₹40 Cr | ₹43 Cr | ₹17 Cr | ₹11 Cr | ₹4,995,187 Cr |
| Opening Raw Materials | ₹0.65 Cr | ₹0.63 Cr | - | - | - |
| Purchases Raw Materials | ₹41 Cr | ₹43 Cr | - | - | - |
| Closing Raw Materials | ₹0.98 Cr | ₹0.65 Cr | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | ₹17 Cr | ₹11 Cr | ₹4,995,187 Cr |
| Power & Fuel Cost | ₹0.41 Cr | ₹0.21 Cr | ₹0.38 Cr | ₹0.21 Cr | ₹67,148 Cr |
| Electricity & Power | ₹0.41 Cr | ₹0.21 Cr | ₹0.38 Cr | ₹0.21 Cr | ₹67,148 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.37 Cr | ₹5.68 Cr | ₹4.08 Cr | ₹2.95 Cr | ₹558,378 Cr |
| Salaries, Wages & Bonus | ₹6.49 Cr | ₹5.02 Cr | ₹3.60 Cr | ₹2.49 Cr | ₹463,987 Cr |
| Contributions to EPF & Pension Funds | ₹0.26 Cr | ₹0.26 Cr | - | ₹0.14 Cr | ₹19,257 Cr |
| Workmen and Staff Welfare Expenses | ₹0.63 Cr | ₹0.40 Cr | ₹0.48 Cr | ₹0.33 Cr | ₹75,134 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹43 Cr | ₹19 Cr | ₹21 Cr | ₹12 Cr | ₹4,017,866 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹19 Cr | ₹10 Cr | ₹3,210,383 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹43 Cr | ₹19 Cr | ₹2.62 Cr | ₹2.25 Cr | ₹807,484 Cr |
| General and Administration Expenses | ₹6.20 Cr | ₹2.78 Cr | ₹2.49 Cr | ₹2.20 Cr | ₹328,558 Cr |
| Rent , Rates & Taxes | ₹0.62 Cr | ₹0.57 Cr | ₹0.55 Cr | ₹0.57 Cr | ₹98,691 Cr |
| Insurance | ₹0.41 Cr | ₹0.26 Cr | ₹0.28 Cr | ₹0.11 Cr | ₹29,123 Cr |
| Printing and stationery | - | - | ₹0.05 Cr | ₹0.03 Cr | ₹9,305 Cr |
| Professional and legal fees | ₹3.22 Cr | ₹1.41 Cr | ₹0.64 Cr | ₹0.41 Cr | ₹63,240 Cr |
| Traveling and conveyance | ₹0.70 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.17 Cr | ₹31,554 Cr |
| Other Administration | ₹1.25 Cr | ₹0.27 Cr | ₹0.68 Cr | ₹0.92 Cr | ₹96,644 Cr |
| Selling and Distribution Expenses | - | - | ₹0.08 Cr | ₹0.03 Cr | ₹6,241 Cr |
| Advertisement & Sales Promotion | - | - | ₹0.08 Cr | ₹0.02 Cr | ₹1,899 Cr |
| Sales Commissions & Incentives | - | - | - | ₹0.00 Cr | ₹1,147 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹3,195 Cr |
| Miscellaneous Expenses | ₹3.67 Cr | ₹2.11 Cr | - | ₹0.94 Cr | ₹8,500 Cr |
| Bad debts /advances written off | - | - | - | ₹0.83 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.67 Cr | ₹2.11 Cr | - | ₹0.11 Cr | ₹8,500 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹101 Cr | ₹72 Cr | ₹46 Cr | ₹30 Cr | ₹8,193,320 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹21 Cr | ₹1,083,936 Cr |
| Other Income | ₹1.12 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹40,912 Cr |
| Interest Received | ₹0.23 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.24 Cr | ₹21,624 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.87 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.02 Cr | - | ₹0.09 Cr | ₹0.14 Cr | ₹19,288 Cr |
| Operating Profit | ₹21 Cr | ₹15 Cr | ₹14 Cr | ₹22 Cr | ₹1,124,848 Cr |
| Interest | ₹4.81 Cr | ₹5.28 Cr | ₹5.38 Cr | ₹6.55 Cr | ₹428,582 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.14 Cr | ₹3.87 Cr | ₹3.99 Cr | ₹4.42 Cr | ₹333,389 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.79 Cr | ₹2.13 Cr | ₹95,193 Cr |
| Other Interest | ₹0.67 Cr | ₹1.41 Cr | ₹0.60 Cr | - | - |
| PBDT | ₹16 Cr | ₹9.90 Cr | ₹8.15 Cr | ₹15 Cr | ₹696,266 Cr |
| Depreciation | ₹1.25 Cr | ₹0.89 Cr | ₹0.94 Cr | ₹2.17 Cr | ₹111,819 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹9.00 Cr | ₹7.21 Cr | ₹13 Cr | ₹584,447 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹15 Cr | ₹9.00 Cr | ₹7.21 Cr | ₹13 Cr | ₹584,447 Cr |
| Provision for Tax | ₹4.60 Cr | ₹2.36 Cr | ₹1.97 Cr | ₹3.52 Cr | ₹146,455 Cr |
| Current Income Tax | ₹4.67 Cr | ₹2.35 Cr | ₹1.88 Cr | ₹3.50 Cr | ₹129,193 Cr |
| Deferred Tax | ₹-0.07 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹17,262 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹10 Cr | ₹6.64 Cr | ₹5.24 Cr | ₹9.61 Cr | ₹437,992 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.88 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.03 Cr | ₹-5,881 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7.13 Cr | ₹6.63 Cr | ₹5.24 Cr | ₹9.58 Cr | ₹432,111 Cr |
| Adjustments to PAT | ₹0.00 Cr | - | - | - | ₹1,054 Cr |
| Profit Balance B/F | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹7.97 Cr | ₹932,088 Cr |
| Appropriations | ₹37 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹1,365,252 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.01 Cr | - | - | - | ₹568,230 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.27 | ₹5.83 | ₹4.61 | ₹8.43 | ₹3.80 |
| Adjusted EPS | ₹2.09 | ₹1.94 | ₹1.54 | ₹2.81 | ₹1.27 |
Compare Income Statement of peers of UNIVASTU INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNIVASTU INDIA | ₹243.8 Cr | -1.2% | -5.3% | -18.1% | Stock Analytics | |
| LARSEN & TOUBRO | ₹555,460.0 Cr | -2.1% | 1.6% | 7.6% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹64,823.3 Cr | -3.5% | -4.1% | -28.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,840.9 Cr | 0.3% | -3.8% | -21.6% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,697.9 Cr | 4.1% | -11.8% | -32% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,670.9 Cr | -1% | -10% | -18.5% | Stock Analytics | |
UNIVASTU INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNIVASTU INDIA | -1.2% |
-5.3% |
-18.1% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses