UNIVASTU INDIA
|
UNIVASTU INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹12 Cr |
| Equity - Issued | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.69 Cr | - | - | - | - |
| Total Reserves | ₹64 Cr | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr |
| Securities Premium | ₹17 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹47 Cr | ₹37 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.06 Cr | ₹0.00 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹64 Cr | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹80 Cr | ₹52 Cr | ₹45 Cr | ₹39 Cr | ₹33 Cr |
| Minority Interest | ₹5.88 Cr | ₹2.01 Cr | ₹-2.28 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4.49 Cr | ₹0.81 Cr | ₹1.72 Cr | ₹4.25 Cr | ₹11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.32 Cr | ₹0.34 Cr | ₹1.46 Cr | ₹3.85 Cr | ₹8.14 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹4.17 Cr | ₹0.47 Cr | ₹0.26 Cr | ₹0.40 Cr | ₹2.39 Cr |
| Unsecured Loans | ₹0.34 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.82 Cr | ₹0.70 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.34 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.82 Cr | ₹0.70 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.34 Cr | ₹0.30 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.32 Cr |
| Deferred Tax Assets | ₹0.15 Cr | ₹0.13 Cr | ₹0.03 Cr | - | - |
| Deferred Tax Liability | ₹0.48 Cr | ₹0.42 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.32 Cr |
| Other Long Term Liabilities | ₹6.93 Cr | ₹5.07 Cr | ₹5.24 Cr | ₹8.95 Cr | ₹14 Cr |
| Long Term Trade Payables | ₹6.82 Cr | ₹4.96 Cr | ₹4.75 Cr | - | - |
| Long Term Provisions | ₹0.17 Cr | ₹0.26 Cr | ₹0.12 Cr | - | - |
| Total Non-Current Liabilities | ₹19 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹43 Cr | ₹33 Cr | ₹29 Cr | ₹17 Cr | ₹25 Cr |
| Sundry Creditors | ₹43 Cr | ₹33 Cr | ₹29 Cr | ₹17 Cr | ₹25 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.96 Cr | ₹7.64 Cr | ₹8.51 Cr | ₹6.44 Cr | ₹7.13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.52 Cr | ₹2.63 Cr | ₹3.44 Cr | ₹1.09 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.45 Cr | ₹5.01 Cr | ₹5.06 Cr | ₹5.34 Cr | ₹7.13 Cr |
| Short Term Borrowings | ₹29 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr |
| Secured ST Loans repayable on Demands | ₹23 Cr | ₹28 Cr | ₹28 Cr | ₹29 Cr | ₹28 Cr |
| Working Capital Loans- Sec | ₹23 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹27 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-16 Cr | ₹-25 Cr | ₹-28 Cr | ₹-26 Cr | ₹-27 Cr |
| Short Term Provisions | ₹4.54 Cr | ₹2.01 Cr | ₹0.97 Cr | ₹6.63 Cr | ₹1.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.53 Cr | ₹2.00 Cr | ₹0.97 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹1.29 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.01 Cr | ₹0.01 Cr | - | ₹6.63 Cr | ₹0.18 Cr |
| Total Current Liabilities | ₹83 Cr | ₹73 Cr | ₹67 Cr | ₹59 Cr | ₹62 Cr |
| Total Liabilities | ₹188 Cr | ₹139 Cr | ₹123 Cr | ₹112 Cr | ₹121 Cr |
| ASSETS | |||||
| Gross Block | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹9.94 Cr |
| Less: Accumulated Depreciation | ₹10 Cr | ₹8.78 Cr | ₹7.53 Cr | ₹6.38 Cr | - |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹13 Cr | ₹8.92 Cr | ₹8.43 Cr | ₹9.11 Cr | ₹9.94 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.05 Cr | - | - | - |
| Non Current Investments | ₹0.39 Cr | ₹0.39 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Investment | ₹0.39 Cr | ₹0.39 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.39 Cr | ₹0.44 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Loans & Advances | ₹30 Cr | ₹19 Cr | ₹13 Cr | ₹9.68 Cr | ₹9.43 Cr |
| Other Non Current Assets | ₹0.74 Cr | ₹2.14 Cr | ₹8.16 Cr | - | - |
| Total Non-Current Assets | ₹45 Cr | ₹31 Cr | ₹30 Cr | ₹19 Cr | ₹19 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1.30 Cr | ₹0.98 Cr | ₹0.65 Cr | - | ₹29 Cr |
| Raw Materials | ₹1.30 Cr | ₹0.98 Cr | ₹0.65 Cr | - | - |
| Work-in Progress | - | - | - | - | ₹29 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹7.23 Cr | ₹13 Cr | ₹18 Cr | ₹28 Cr | ₹66 Cr |
| Debtors more than Six months | ₹6.22 Cr | ₹10 Cr | - | ₹12 Cr | ₹6.58 Cr |
| Debtors Others | ₹1.16 Cr | ₹2.54 Cr | ₹18 Cr | ₹16 Cr | ₹60 Cr |
| Cash and Bank | ₹14 Cr | ₹9.97 Cr | ₹3.65 Cr | ₹4.59 Cr | ₹3.75 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.09 Cr |
| Balances at Bank | ₹14 Cr | ₹9.93 Cr | ₹3.51 Cr | ₹4.37 Cr | ₹3.66 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.69 Cr | ₹0.50 Cr | ₹1.10 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Interest accrued on Investments | ₹0.25 Cr | ₹0.14 Cr | ₹0.65 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.16 Cr | ₹0.16 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.27 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Other current_assets | ₹0.02 Cr | - | ₹0.33 Cr | - | - |
| Short Term Loans and Advances | ₹120 Cr | ₹84 Cr | ₹69 Cr | ₹60 Cr | ₹3.01 Cr |
| Advances recoverable in cash or in kind | ₹108 Cr | ₹79 Cr | ₹66 Cr | ₹55 Cr | ₹0.61 Cr |
| Advance income tax and TDS | - | ₹0.08 Cr | ₹0.22 Cr | ₹1.69 Cr | ₹0.63 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹4.98 Cr | ₹3.17 Cr | ₹4.12 Cr | ₹1.77 Cr |
| Total Current Assets | ₹143 Cr | ₹108 Cr | ₹93 Cr | ₹93 Cr | ₹102 Cr |
| Net Current Assets (Including Current Investments) | ₹60 Cr | ₹35 Cr | ₹25 Cr | ₹34 Cr | ₹40 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹188 Cr | ₹139 Cr | ₹123 Cr | ₹112 Cr | ₹121 Cr |
| Contingent Liabilities | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹9.65 Cr |
| Total Debt | ₹35 Cr | ₹33 Cr | ₹33 Cr | ₹37 Cr | ₹40 Cr |
| Book Value | - | 45.74 | 39.78 | 33.94 | 29.34 |
| Adjusted Book Value | 21.21 | 15.35 | 13.26 | 11.31 | 9.78 |
Compare Balance Sheet of peers of UNIVASTU INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNIVASTU INDIA | ₹247.2 Cr | 2% | -4.5% | -20% | Stock Analytics | |
| LARSEN & TOUBRO | ₹559,655.0 Cr | 1.4% | 3% | 10.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹67,554.6 Cr | -0.6% | -2.7% | -25.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,901.3 Cr | -0.7% | -4.2% | -16.3% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,252.0 Cr | -3.2% | -17.1% | -31.9% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,871.4 Cr | 0.7% | -10.8% | -21.7% | Stock Analytics | |
UNIVASTU INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNIVASTU INDIA | 2% |
-4.5% |
-20% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses