Home > Balance Sheet > UNIVASTU INDIA

UNIVASTU INDIA
Balance Sheet

UNIVASTU INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UNIVASTU INDIA
Please provide your vote to see the results

UNIVASTU INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹12 Cr
    Equity - Issued ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.69 Cr----
Total Reserves ₹64 Cr₹41 Cr₹34 Cr₹27 Cr₹22 Cr
    Securities Premium ₹17 Cr₹4.42 Cr₹4.42 Cr₹4.42 Cr₹4.42 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹47 Cr₹37 Cr₹29 Cr₹23 Cr₹18 Cr
    General Reserves -----
    Other Reserves ₹-0.06 Cr₹0.00 Cr---
Reserve excluding Revaluation Reserve ₹64 Cr₹41 Cr₹34 Cr₹27 Cr₹22 Cr
Revaluation reserve -----
Shareholder's Funds ₹80 Cr₹52 Cr₹45 Cr₹39 Cr₹33 Cr
Minority Interest ₹5.88 Cr₹2.01 Cr₹-2.28 Cr₹0.11 Cr₹0.11 Cr
Long-Term Borrowings -----
Secured Loans ₹4.49 Cr₹0.81 Cr₹1.72 Cr₹4.25 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.32 Cr₹0.34 Cr₹1.46 Cr₹3.85 Cr₹8.14 Cr
    Term Loans - Institutions -----
    Other Secured ₹4.17 Cr₹0.47 Cr₹0.26 Cr₹0.40 Cr₹2.39 Cr
Unsecured Loans ₹0.34 Cr₹0.33 Cr₹0.37 Cr₹0.82 Cr₹0.70 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.34 Cr₹0.33 Cr₹0.37 Cr₹0.82 Cr₹0.70 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.34 Cr₹0.30 Cr₹0.42 Cr₹0.40 Cr₹0.32 Cr
    Deferred Tax Assets ₹0.15 Cr₹0.13 Cr₹0.03 Cr--
    Deferred Tax Liability ₹0.48 Cr₹0.42 Cr₹0.45 Cr₹0.40 Cr₹0.32 Cr
Other Long Term Liabilities ₹6.93 Cr₹5.07 Cr₹5.24 Cr₹8.95 Cr₹14 Cr
Long Term Trade Payables ₹6.82 Cr₹4.96 Cr₹4.75 Cr--
Long Term Provisions ₹0.17 Cr₹0.26 Cr₹0.12 Cr--
Total Non-Current Liabilities ₹19 Cr₹12 Cr₹13 Cr₹14 Cr₹26 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹33 Cr₹29 Cr₹17 Cr₹25 Cr
    Sundry Creditors ₹43 Cr₹33 Cr₹29 Cr₹17 Cr₹25 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.96 Cr₹7.64 Cr₹8.51 Cr₹6.44 Cr₹7.13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.52 Cr₹2.63 Cr₹3.44 Cr₹1.09 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.45 Cr₹5.01 Cr₹5.06 Cr₹5.34 Cr₹7.13 Cr
Short Term Borrowings ₹29 Cr₹30 Cr₹29 Cr₹29 Cr₹28 Cr
    Secured ST Loans repayable on Demands ₹23 Cr₹28 Cr₹28 Cr₹29 Cr₹28 Cr
    Working Capital Loans- Sec ₹23 Cr₹28 Cr₹28 Cr₹26 Cr₹27 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-16 Cr₹-25 Cr₹-28 Cr₹-26 Cr₹-27 Cr
Short Term Provisions ₹4.54 Cr₹2.01 Cr₹0.97 Cr₹6.63 Cr₹1.47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.53 Cr₹2.00 Cr₹0.97 Cr--
    Provision for post retirement benefits ----₹1.29 Cr
    Preference Dividend -----
    Other Provisions ₹0.01 Cr₹0.01 Cr-₹6.63 Cr₹0.18 Cr
Total Current Liabilities ₹83 Cr₹73 Cr₹67 Cr₹59 Cr₹62 Cr
Total Liabilities ₹188 Cr₹139 Cr₹123 Cr₹112 Cr₹121 Cr
ASSETS
Gross Block ₹23 Cr₹18 Cr₹16 Cr₹15 Cr₹9.94 Cr
Less: Accumulated Depreciation ₹10 Cr₹8.78 Cr₹7.53 Cr₹6.38 Cr-
Less: Impairment of Assets -----
Net Block ₹13 Cr₹8.92 Cr₹8.43 Cr₹9.11 Cr₹9.94 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.05 Cr---
Non Current Investments ₹0.39 Cr₹0.39 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long Term Investment ₹0.39 Cr₹0.39 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Quoted -----
    Unquoted ₹0.39 Cr₹0.44 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long Term Loans & Advances ₹30 Cr₹19 Cr₹13 Cr₹9.68 Cr₹9.43 Cr
Other Non Current Assets ₹0.74 Cr₹2.14 Cr₹8.16 Cr--
Total Non-Current Assets ₹45 Cr₹31 Cr₹30 Cr₹19 Cr₹19 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1.30 Cr₹0.98 Cr₹0.65 Cr-₹29 Cr
    Raw Materials ₹1.30 Cr₹0.98 Cr₹0.65 Cr--
    Work-in Progress ----₹29 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹7.23 Cr₹13 Cr₹18 Cr₹28 Cr₹66 Cr
    Debtors more than Six months ₹6.22 Cr₹10 Cr-₹12 Cr₹6.58 Cr
    Debtors Others ₹1.16 Cr₹2.54 Cr₹18 Cr₹16 Cr₹60 Cr
Cash and Bank ₹14 Cr₹9.97 Cr₹3.65 Cr₹4.59 Cr₹3.75 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.14 Cr₹0.22 Cr₹0.09 Cr
    Balances at Bank ₹14 Cr₹9.93 Cr₹3.51 Cr₹4.37 Cr₹3.66 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.69 Cr₹0.50 Cr₹1.10 Cr₹0.07 Cr₹0.11 Cr
    Interest accrued on Investments ₹0.25 Cr₹0.14 Cr₹0.65 Cr--
    Interest accrued on Debentures -----
    Deposits with Government ₹0.16 Cr₹0.16 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.27 Cr₹0.21 Cr₹0.12 Cr₹0.07 Cr₹0.11 Cr
    Other current_assets ₹0.02 Cr-₹0.33 Cr--
Short Term Loans and Advances ₹120 Cr₹84 Cr₹69 Cr₹60 Cr₹3.01 Cr
    Advances recoverable in cash or in kind ₹108 Cr₹79 Cr₹66 Cr₹55 Cr₹0.61 Cr
    Advance income tax and TDS -₹0.08 Cr₹0.22 Cr₹1.69 Cr₹0.63 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹4.98 Cr₹3.17 Cr₹4.12 Cr₹1.77 Cr
Total Current Assets ₹143 Cr₹108 Cr₹93 Cr₹93 Cr₹102 Cr
Net Current Assets (Including Current Investments) ₹60 Cr₹35 Cr₹25 Cr₹34 Cr₹40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹188 Cr₹139 Cr₹123 Cr₹112 Cr₹121 Cr
Contingent Liabilities ₹13 Cr₹13 Cr₹15 Cr₹12 Cr₹9.65 Cr
Total Debt ₹35 Cr₹33 Cr₹33 Cr₹37 Cr₹40 Cr
Book Value -45.7439.7833.9429.34
Adjusted Book Value 21.2115.3513.2611.319.78

Compare Balance Sheet of peers of UNIVASTU INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVASTU INDIA ₹247.2 Cr 2% -4.5% -20% Stock Analytics
LARSEN & TOUBRO ₹559,655.0 Cr 1.4% 3% 10.3% Stock Analytics
RAIL VIKAS NIGAM ₹67,554.6 Cr -0.6% -2.7% -25.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,901.3 Cr -0.7% -4.2% -16.3% Stock Analytics
KEC INTERNATIONAL ₹18,252.0 Cr -3.2% -17.1% -31.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,871.4 Cr 0.7% -10.8% -21.7% Stock Analytics


UNIVASTU INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVASTU INDIA

2%

-4.5%

-20%

SENSEX

0.6%

1.3%

7%


You may also like the below Video Courses