UNIVASTU INDIA
|
UNIVASTU INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹171 Cr | ₹121 Cr | ₹87 Cr | ₹59 Cr | ₹51 Cr |
| Sales | ₹0.14 Cr | ₹0.19 Cr | - | ₹0.90 Cr | ₹1.98 Cr |
| Job Work/ Contract Receipts | ₹164 Cr | ₹119 Cr | ₹87 Cr | ₹58 Cr | ₹49 Cr |
| Processing Charges / Service Income | ₹7.28 Cr | ₹0.93 Cr | ₹0.09 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹171 Cr | ₹121 Cr | ₹87 Cr | ₹59 Cr | ₹51 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹56 Cr | ₹40 Cr | ₹43 Cr | ₹17 Cr | ₹11 Cr |
| Opening Raw Materials | ₹0.98 Cr | ₹0.65 Cr | ₹0.63 Cr | - | - |
| Purchases Raw Materials | ₹56 Cr | ₹41 Cr | ₹43 Cr | - | - |
| Closing Raw Materials | ₹1.30 Cr | ₹0.98 Cr | ₹0.65 Cr | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | ₹17 Cr | ₹11 Cr |
| Power & Fuel Cost | ₹0.47 Cr | ₹0.41 Cr | ₹0.21 Cr | ₹0.38 Cr | ₹0.21 Cr |
| Electricity & Power | ₹0.47 Cr | ₹0.41 Cr | ₹0.21 Cr | ₹0.38 Cr | ₹0.21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.83 Cr | ₹7.37 Cr | ₹5.68 Cr | ₹4.08 Cr | ₹2.95 Cr |
| Salaries, Wages & Bonus | ₹8.93 Cr | ₹6.49 Cr | ₹5.02 Cr | ₹3.60 Cr | ₹2.49 Cr |
| Contributions to EPF & Pension Funds | ₹0.21 Cr | ₹0.26 Cr | ₹0.26 Cr | - | ₹0.14 Cr |
| Workmen and Staff Welfare Expenses | ₹0.70 Cr | ₹0.63 Cr | ₹0.40 Cr | ₹0.48 Cr | ₹0.33 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹66 Cr | ₹43 Cr | ₹19 Cr | ₹21 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | ₹19 Cr | ₹10 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹66 Cr | ₹43 Cr | ₹19 Cr | ₹2.62 Cr | ₹2.25 Cr |
| General and Administration Expenses | ₹7.13 Cr | ₹6.20 Cr | ₹2.78 Cr | ₹2.49 Cr | ₹2.20 Cr |
| Rent , Rates & Taxes | ₹0.84 Cr | ₹0.62 Cr | ₹0.57 Cr | ₹0.55 Cr | ₹0.57 Cr |
| Insurance | ₹0.47 Cr | ₹0.41 Cr | ₹0.26 Cr | ₹0.28 Cr | ₹0.11 Cr |
| Printing and stationery | - | - | - | ₹0.05 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹4.06 Cr | ₹3.22 Cr | ₹1.41 Cr | ₹0.64 Cr | ₹0.41 Cr |
| Traveling and conveyance | ₹1.34 Cr | ₹0.70 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.17 Cr |
| Other Administration | ₹0.42 Cr | ₹1.25 Cr | ₹0.27 Cr | ₹0.68 Cr | ₹0.92 Cr |
| Selling and Distribution Expenses | - | - | - | ₹0.08 Cr | ₹0.03 Cr |
| Advertisement & Sales Promotion | - | - | - | ₹0.08 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹0.00 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.95 Cr | ₹3.67 Cr | ₹2.11 Cr | - | ₹0.94 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.83 Cr |
| Provision for doubtful debts | ₹0.16 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.79 Cr | ₹3.67 Cr | ₹2.11 Cr | - | ₹0.11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹143 Cr | ₹101 Cr | ₹72 Cr | ₹46 Cr | ₹30 Cr |
| Operating Profit (Excl OI) | ₹28 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹21 Cr |
| Other Income | ₹0.86 Cr | ₹1.12 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹0.39 Cr |
| Interest Received | ₹0.49 Cr | ₹0.23 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.10 Cr | ₹0.87 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.00 Cr | - | - | - | - |
| Others | ₹0.27 Cr | ₹0.02 Cr | - | ₹0.09 Cr | ₹0.14 Cr |
| Operating Profit | ₹29 Cr | ₹21 Cr | ₹15 Cr | ₹14 Cr | ₹22 Cr |
| Interest | ₹4.28 Cr | ₹4.81 Cr | ₹5.28 Cr | ₹5.38 Cr | ₹6.55 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.79 Cr | ₹4.14 Cr | ₹3.87 Cr | ₹3.99 Cr | ₹4.42 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.49 Cr | - | - | ₹0.79 Cr | ₹2.13 Cr |
| Other Interest | - | ₹0.67 Cr | ₹1.41 Cr | ₹0.60 Cr | - |
| PBDT | ₹25 Cr | ₹16 Cr | ₹9.90 Cr | ₹8.15 Cr | ₹15 Cr |
| Depreciation | ₹1.38 Cr | ₹1.25 Cr | ₹0.89 Cr | ₹0.94 Cr | ₹2.17 Cr |
| Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹15 Cr | ₹9.00 Cr | ₹7.21 Cr | ₹13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹23 Cr | ₹15 Cr | ₹9.00 Cr | ₹7.21 Cr | ₹13 Cr |
| Provision for Tax | ₹7.97 Cr | ₹4.60 Cr | ₹2.36 Cr | ₹1.97 Cr | ₹3.52 Cr |
| Current Income Tax | ₹7.78 Cr | ₹4.67 Cr | ₹2.35 Cr | ₹1.88 Cr | ₹3.50 Cr |
| Deferred Tax | ₹0.06 Cr | ₹-0.07 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.02 Cr |
| Other taxes | ₹0.14 Cr | - | - | - | - |
| Profit After Tax | ₹16 Cr | ₹10 Cr | ₹6.64 Cr | ₹5.24 Cr | ₹9.61 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-5.04 Cr | ₹-2.88 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.03 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹10 Cr | ₹7.13 Cr | ₹6.63 Cr | ₹5.24 Cr | ₹9.58 Cr |
| Adjustments to PAT | ₹-0.07 Cr | ₹0.00 Cr | - | - | - |
| Profit Balance B/F | ₹37 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹7.97 Cr |
| Appropriations | ₹47 Cr | ₹37 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.09 Cr | ₹-0.01 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹8.73 | ₹6.27 | ₹5.83 | ₹4.61 | ₹8.43 |
| Adjusted EPS | ₹2.91 | ₹2.09 | ₹1.94 | ₹1.54 | ₹2.81 |
Compare Income Statement of peers of UNIVASTU INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNIVASTU INDIA | ₹483.2 Cr | -7.2% | -12.3% | 74% | Stock Analytics | |
| LARSEN & TOUBRO | ₹505,917.0 Cr | 0.6% | -6.4% | -5.1% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹37,947.4 Cr | -6.4% | -14% | -45.7% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹22,124.4 Cr | -3.6% | -8.3% | 1% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹20,888.7 Cr | -3.2% | -13.6% | 48.1% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹19,663.0 Cr | -6.3% | -9.9% | -24% | Stock Analytics | |
UNIVASTU INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNIVASTU INDIA | -7.2% |
-12.3% |
74% |
| SENSEX | -1.5% |
-1.2% |
-11.8% |
You may also like the below Video Courses