Home > Income Statement > UNIVASTU INDIA

UNIVASTU INDIA
Income Statement

UNIVASTU INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for UNIVASTU INDIA
Please provide your vote to see the results

UNIVASTU INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹171 Cr₹121 Cr₹87 Cr₹59 Cr₹51 Cr
     Sales ₹0.14 Cr₹0.19 Cr-₹0.90 Cr₹1.98 Cr
     Job Work/ Contract Receipts ₹164 Cr₹119 Cr₹87 Cr₹58 Cr₹49 Cr
     Processing Charges / Service Income ₹7.28 Cr₹0.93 Cr₹0.09 Cr--
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹171 Cr₹121 Cr₹87 Cr₹59 Cr₹51 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹56 Cr₹40 Cr₹43 Cr₹17 Cr₹11 Cr
     Opening Raw Materials ₹0.98 Cr₹0.65 Cr₹0.63 Cr--
     Purchases Raw Materials ₹56 Cr₹41 Cr₹43 Cr--
     Closing Raw Materials ₹1.30 Cr₹0.98 Cr₹0.65 Cr--
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ---₹17 Cr₹11 Cr
Power & Fuel Cost ₹0.47 Cr₹0.41 Cr₹0.21 Cr₹0.38 Cr₹0.21 Cr
     Electricity & Power ₹0.47 Cr₹0.41 Cr₹0.21 Cr₹0.38 Cr₹0.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.83 Cr₹7.37 Cr₹5.68 Cr₹4.08 Cr₹2.95 Cr
     Salaries, Wages & Bonus ₹8.93 Cr₹6.49 Cr₹5.02 Cr₹3.60 Cr₹2.49 Cr
     Contributions to EPF & Pension Funds ₹0.21 Cr₹0.26 Cr₹0.26 Cr-₹0.14 Cr
     Workmen and Staff Welfare Expenses ₹0.70 Cr₹0.63 Cr₹0.40 Cr₹0.48 Cr₹0.33 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹66 Cr₹43 Cr₹19 Cr₹21 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹19 Cr₹10 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹66 Cr₹43 Cr₹19 Cr₹2.62 Cr₹2.25 Cr
General and Administration Expenses ₹7.13 Cr₹6.20 Cr₹2.78 Cr₹2.49 Cr₹2.20 Cr
     Rent , Rates & Taxes ₹0.84 Cr₹0.62 Cr₹0.57 Cr₹0.55 Cr₹0.57 Cr
     Insurance ₹0.47 Cr₹0.41 Cr₹0.26 Cr₹0.28 Cr₹0.11 Cr
     Printing and stationery ---₹0.05 Cr₹0.03 Cr
     Professional and legal fees ₹4.06 Cr₹3.22 Cr₹1.41 Cr₹0.64 Cr₹0.41 Cr
     Traveling and conveyance ₹1.34 Cr₹0.70 Cr₹0.27 Cr₹0.29 Cr₹0.17 Cr
     Other Administration ₹0.42 Cr₹1.25 Cr₹0.27 Cr₹0.68 Cr₹0.92 Cr
Selling and Distribution Expenses ---₹0.08 Cr₹0.03 Cr
     Advertisement & Sales Promotion ---₹0.08 Cr₹0.02 Cr
     Sales Commissions & Incentives ----₹0.00 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.95 Cr₹3.67 Cr₹2.11 Cr-₹0.94 Cr
     Bad debts /advances written off ----₹0.83 Cr
     Provision for doubtful debts ₹0.16 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.79 Cr₹3.67 Cr₹2.11 Cr-₹0.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹143 Cr₹101 Cr₹72 Cr₹46 Cr₹30 Cr
Operating Profit (Excl OI) ₹28 Cr₹20 Cr₹15 Cr₹13 Cr₹21 Cr
Other Income ₹0.86 Cr₹1.12 Cr₹0.41 Cr₹0.43 Cr₹0.39 Cr
     Interest Received ₹0.49 Cr₹0.23 Cr₹0.41 Cr₹0.34 Cr₹0.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹0.87 Cr---
     Foreign Exchange Gains ₹0.00 Cr----
     Others ₹0.27 Cr₹0.02 Cr-₹0.09 Cr₹0.14 Cr
Operating Profit ₹29 Cr₹21 Cr₹15 Cr₹14 Cr₹22 Cr
Interest ₹4.28 Cr₹4.81 Cr₹5.28 Cr₹5.38 Cr₹6.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.79 Cr₹4.14 Cr₹3.87 Cr₹3.99 Cr₹4.42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.49 Cr--₹0.79 Cr₹2.13 Cr
     Other Interest -₹0.67 Cr₹1.41 Cr₹0.60 Cr-
PBDT ₹25 Cr₹16 Cr₹9.90 Cr₹8.15 Cr₹15 Cr
Depreciation ₹1.38 Cr₹1.25 Cr₹0.89 Cr₹0.94 Cr₹2.17 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹15 Cr₹9.00 Cr₹7.21 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹15 Cr₹9.00 Cr₹7.21 Cr₹13 Cr
Provision for Tax ₹7.97 Cr₹4.60 Cr₹2.36 Cr₹1.97 Cr₹3.52 Cr
     Current Income Tax ₹7.78 Cr₹4.67 Cr₹2.35 Cr₹1.88 Cr₹3.50 Cr
     Deferred Tax ₹0.06 Cr₹-0.07 Cr₹0.02 Cr₹0.09 Cr₹0.02 Cr
     Other taxes ₹0.14 Cr----
Profit After Tax ₹16 Cr₹10 Cr₹6.64 Cr₹5.24 Cr₹9.61 Cr
Extra items -----
Minority Interest ₹-5.04 Cr₹-2.88 Cr₹-0.01 Cr₹-0.01 Cr₹-0.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹10 Cr₹7.13 Cr₹6.63 Cr₹5.24 Cr₹9.58 Cr
Adjustments to PAT ₹-0.07 Cr₹0.00 Cr---
Profit Balance B/F ₹37 Cr₹29 Cr₹23 Cr₹18 Cr₹7.97 Cr
Appropriations ₹47 Cr₹37 Cr₹29 Cr₹23 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.09 Cr₹-0.01 Cr---
Equity Dividend % -----
Earnings Per Share ₹8.73₹6.27₹5.83₹4.61₹8.43
Adjusted EPS ₹2.91₹2.09₹1.94₹1.54₹2.81

Compare Income Statement of peers of UNIVASTU INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVASTU INDIA ₹483.2 Cr -7.2% -12.3% 74% Stock Analytics
LARSEN & TOUBRO ₹505,917.0 Cr 0.6% -6.4% -5.1% Stock Analytics
RAIL VIKAS NIGAM ₹37,947.4 Cr -6.4% -14% -45.7% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹22,124.4 Cr -3.6% -8.3% 1% Stock Analytics
CEMINDIA PROJECTS ₹20,888.7 Cr -3.2% -13.6% 48.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹19,663.0 Cr -6.3% -9.9% -24% Stock Analytics


UNIVASTU INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVASTU INDIA

-7.2%

-12.3%

74%

SENSEX

-1.5%

-1.2%

-11.8%


You may also like the below Video Courses