UNIVASTU INDIA
|
UNIVASTU INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹59 Cr | ₹51 Cr | ₹9,277,256 Cr | ₹101 Cr | ₹0.00 Cr |
Sales | ₹0.90 Cr | ₹1.98 Cr | ₹1,133,483 Cr | ₹15 Cr | - |
Job Work/ Contract Receipts | ₹58 Cr | ₹49 Cr | ₹8,143,773 Cr | ₹86 Cr | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹59 Cr | ₹51 Cr | ₹9,277,256 Cr | ₹101 Cr | ₹0.00 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | ₹-1,788,559 Cr | ₹-12 Cr | - |
Raw Material Consumed | ₹17 Cr | ₹11 Cr | ₹4,995,187 Cr | ₹47 Cr | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | ₹17 Cr | ₹11 Cr | ₹4,995,187 Cr | ₹47 Cr | - |
Power & Fuel Cost | ₹0.38 Cr | ₹0.21 Cr | ₹67,148 Cr | ₹0.50 Cr | - |
Electricity & Power | ₹0.38 Cr | ₹0.21 Cr | ₹67,148 Cr | ₹0.50 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.08 Cr | ₹2.95 Cr | ₹558,378 Cr | ₹4.36 Cr | - |
Salaries, Wages & Bonus | ₹3.60 Cr | ₹2.49 Cr | ₹463,987 Cr | ₹3.59 Cr | - |
Contributions to EPF & Pension Funds | - | ₹0.14 Cr | ₹19,257 Cr | ₹0.20 Cr | - |
Workmen and Staff Welfare Expenses | ₹0.48 Cr | ₹0.33 Cr | ₹75,134 Cr | ₹0.58 Cr | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹21 Cr | ₹12 Cr | ₹4,017,866 Cr | ₹34 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹19 Cr | ₹10 Cr | ₹3,210,383 Cr | ₹30 Cr | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.62 Cr | ₹2.25 Cr | ₹807,484 Cr | ₹3.94 Cr | - |
General and Administration Expenses | ₹2.49 Cr | ₹2.20 Cr | ₹328,558 Cr | ₹15 Cr | - |
Rent , Rates & Taxes | ₹0.55 Cr | ₹0.57 Cr | ₹98,691 Cr | ₹12 Cr | - |
Insurance | ₹0.28 Cr | ₹0.11 Cr | ₹29,123 Cr | ₹0.18 Cr | - |
Printing and stationery | ₹0.05 Cr | ₹0.03 Cr | ₹9,305 Cr | ₹0.08 Cr | - |
Professional and legal fees | ₹0.64 Cr | ₹0.41 Cr | ₹63,240 Cr | ₹0.87 Cr | - |
Traveling and conveyance | ₹0.29 Cr | ₹0.17 Cr | ₹31,554 Cr | ₹0.45 Cr | - |
Other Administration | ₹0.97 Cr | ₹1.09 Cr | ₹128,199 Cr | ₹2.02 Cr | - |
Selling and Distribution Expenses | ₹0.08 Cr | ₹0.03 Cr | ₹6,241 Cr | ₹0.32 Cr | - |
Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.02 Cr | ₹1,899 Cr | ₹0.32 Cr | - |
Sales Commissions & Incentives | - | ₹0.00 Cr | ₹1,147 Cr | ₹0.00 Cr | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹3,195 Cr | - | - |
Miscellaneous Expenses | - | ₹0.94 Cr | ₹8,500 Cr | - | - |
Bad debts /advances written off | - | ₹0.83 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹0.11 Cr | ₹8,500 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹46 Cr | ₹30 Cr | ₹8,193,320 Cr | ₹90 Cr | ₹0.00 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹21 Cr | ₹1,083,936 Cr | ₹11 Cr | - |
Other Income | ₹0.43 Cr | ₹0.39 Cr | ₹40,912 Cr | ₹0.17 Cr | - |
Interest Received | ₹0.34 Cr | ₹0.24 Cr | ₹21,624 Cr | ₹0.15 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.09 Cr | ₹0.14 Cr | ₹19,288 Cr | ₹0.01 Cr | - |
Operating Profit | ₹14 Cr | ₹22 Cr | ₹1,124,848 Cr | ₹11 Cr | - |
Interest | ₹5.38 Cr | ₹6.55 Cr | ₹428,582 Cr | ₹4.23 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.99 Cr | ₹4.42 Cr | ₹333,389 Cr | ₹3.19 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.79 Cr | ₹2.13 Cr | ₹95,193 Cr | ₹1.05 Cr | - |
Other Interest | ₹0.60 Cr | - | - | - | - |
PBDT | ₹8.15 Cr | ₹15 Cr | ₹696,266 Cr | ₹7.03 Cr | - |
Depreciation | ₹0.94 Cr | ₹2.17 Cr | ₹111,819 Cr | ₹0.77 Cr | - |
Profit Before Taxation & Exceptional Items | ₹7.21 Cr | ₹13 Cr | ₹584,447 Cr | ₹6.26 Cr | - |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹7.21 Cr | ₹13 Cr | ₹584,447 Cr | ₹6.26 Cr | - |
Provision for Tax | ₹1.97 Cr | ₹3.52 Cr | ₹146,455 Cr | ₹1.72 Cr | - |
Current Income Tax | ₹1.88 Cr | ₹3.50 Cr | ₹129,193 Cr | ₹1.72 Cr | - |
Deferred Tax | ₹0.09 Cr | ₹0.02 Cr | ₹17,262 Cr | ₹0.00 Cr | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹5.24 Cr | ₹9.61 Cr | ₹437,992 Cr | ₹4.54 Cr | - |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.01 Cr | ₹-0.03 Cr | ₹-5,881 Cr | ₹-0.02 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5.24 Cr | ₹9.58 Cr | ₹432,111 Cr | ₹4.52 Cr | - |
Adjustments to PAT | - | - | ₹1,054 Cr | - | - |
Profit Balance B/F | ₹18 Cr | ₹7.97 Cr | ₹932,088 Cr | ₹4.80 Cr | - |
Appropriations | ₹23 Cr | ₹18 Cr | ₹1,365,252 Cr | ₹9.32 Cr | - |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹568,230 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.61 | ₹8.43 | ₹3.80 | ₹7.96 | ₹5.86 |
Adjusted EPS | ₹4.61 | ₹8.43 | ₹3.80 | ₹3.98 | ₹2.93 |
Compare Income Statement of peers of UNIVASTU INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNIVASTU INDIA | ₹191.9 Cr | -0.4% | -0.1% | 74.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹483,780.0 Cr | 4.8% | 8.3% | 63.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹53,929.0 Cr | 6.2% | -1.6% | 289.3% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹48,619.5 Cr | 5% | -10.5% | 97.2% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹39,911.8 Cr | 7.8% | -12.4% | 134.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,428.0 Cr | 5% | -1.4% | 303.6% | Stock Analytics |
UNIVASTU INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNIVASTU INDIA | -0.4% |
-0.1% |
74.7% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses