UNIPARTS INDIA
|
UNIPARTS INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹964 Cr | ₹1,140 Cr | ₹1,366 Cr | ₹1,227 Cr | ₹903 Cr |
| Sales | ₹932 Cr | ₹1,096 Cr | ₹1,313 Cr | ₹1,177 Cr | ₹869 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹32 Cr | ₹43 Cr | ₹53 Cr | ₹51 Cr | ₹34 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹964 Cr | ₹1,140 Cr | ₹1,366 Cr | ₹1,227 Cr | ₹903 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹43 Cr | ₹26 Cr | ₹-9.15 Cr | ₹-100 Cr | ₹15 Cr |
| Raw Material Consumed | ₹312 Cr | ₹397 Cr | ₹497 Cr | ₹501 Cr | ₹338 Cr |
| Opening Raw Materials | ₹45 Cr | ₹48 Cr | ₹48 Cr | ₹49 Cr | ₹48 Cr |
| Purchases Raw Materials | ₹318 Cr | ₹394 Cr | ₹497 Cr | ₹500 Cr | ₹339 Cr |
| Closing Raw Materials | ₹51 Cr | ₹45 Cr | ₹48 Cr | ₹48 Cr | ₹49 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹37 Cr | ₹44 Cr | ₹51 Cr | ₹48 Cr | ₹33 Cr |
| Electricity & Power | ₹37 Cr | ₹44 Cr | ₹51 Cr | ₹48 Cr | ₹33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹230 Cr | ₹246 Cr | ₹240 Cr | ₹220 Cr | ₹185 Cr |
| Salaries, Wages & Bonus | ₹211 Cr | ₹227 Cr | ₹222 Cr | ₹202 Cr | ₹172 Cr |
| Contributions to EPF & Pension Funds | ₹8.47 Cr | ₹8.44 Cr | ₹7.79 Cr | ₹7.19 Cr | ₹6.25 Cr |
| Workmen and Staff Welfare Expenses | ₹8.97 Cr | ₹9.65 Cr | ₹9.59 Cr | ₹9.26 Cr | ₹6.35 Cr |
| Other Employees Cost | ₹0.81 Cr | ₹0.18 Cr | ₹0.28 Cr | ₹0.89 Cr | ₹0.40 Cr |
| Other Manufacturing Expenses | ₹131 Cr | ₹159 Cr | ₹180 Cr | ₹183 Cr | ₹142 Cr |
| Sub-contracted / Out sourced services | ₹42 Cr | ₹58 Cr | ₹65 Cr | ₹70 Cr | ₹54 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹31 Cr | ₹35 Cr | ₹34 Cr | ₹29 Cr | ₹23 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹58 Cr | ₹67 Cr | ₹81 Cr | ₹84 Cr | ₹65 Cr |
| General and Administration Expenses | ₹33 Cr | ₹34 Cr | ₹30 Cr | ₹24 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹6.55 Cr | ₹8.40 Cr | ₹8.74 Cr | ₹7.10 Cr | ₹7.24 Cr |
| Insurance | ₹5.32 Cr | ₹5.04 Cr | ₹4.77 Cr | ₹3.80 Cr | ₹3.32 Cr |
| Printing and stationery | ₹0.84 Cr | ₹0.92 Cr | ₹0.87 Cr | ₹0.78 Cr | ₹0.60 Cr |
| Professional and legal fees | ₹9.68 Cr | ₹9.11 Cr | ₹4.90 Cr | ₹5.77 Cr | ₹5.17 Cr |
| Traveling and conveyance | ₹3.76 Cr | ₹4.61 Cr | ₹3.41 Cr | ₹1.52 Cr | ₹0.66 Cr |
| Other Administration | ₹6.79 Cr | ₹5.70 Cr | ₹7.16 Cr | ₹5.24 Cr | ₹5.64 Cr |
| Selling and Distribution Expenses | ₹38 Cr | ₹41 Cr | ₹87 Cr | ₹96 Cr | ₹41 Cr |
| Advertisement & Sales Promotion | ₹1.08 Cr | ₹1.75 Cr | ₹1.12 Cr | ₹0.59 Cr | ₹0.16 Cr |
| Sales Commissions & Incentives | ₹3.21 Cr | ₹3.66 Cr | - | - | - |
| Freight and Forwarding | ₹34 Cr | ₹36 Cr | ₹86 Cr | ₹95 Cr | ₹41 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.38 Cr | ₹3.37 Cr | ₹2.87 Cr | ₹2.03 Cr | ₹14 Cr |
| Bad debts /advances written off | ₹0.15 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.38 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.86 Cr | ₹0.13 Cr | ₹8.35 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.23 Cr | ₹3.30 Cr | ₹1.98 Cr | ₹1.76 Cr | ₹4.84 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹828 Cr | ₹951 Cr | ₹1,077 Cr | ₹974 Cr | ₹790 Cr |
| Operating Profit (Excl OI) | ₹135 Cr | ₹189 Cr | ₹289 Cr | ₹253 Cr | ₹113 Cr |
| Other Income | ₹31 Cr | ₹22 Cr | ₹25 Cr | ₹18 Cr | ₹51 Cr |
| Interest Received | ₹17 Cr | ₹5.70 Cr | ₹1.76 Cr | ₹0.88 Cr | ₹0.78 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
| Profit on sale of Fixed Assets | ₹0.44 Cr | ₹0.11 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹0.03 Cr |
| Provision Written Back | ₹0.10 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹9.74 Cr | ₹12 Cr | ₹8.38 Cr | ₹15 Cr | ₹6.64 Cr |
| Others | ₹4.31 Cr | ₹3.60 Cr | ₹14 Cr | ₹2.74 Cr | ₹44 Cr |
| Operating Profit | ₹167 Cr | ₹211 Cr | ₹313 Cr | ₹272 Cr | ₹164 Cr |
| Interest | ₹8.28 Cr | ₹5.64 Cr | ₹5.97 Cr | ₹5.70 Cr | ₹8.11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.05 Cr | ₹1.35 Cr | ₹1.20 Cr | ₹1.05 Cr | ₹0.83 Cr |
| Other Interest | ₹7.23 Cr | ₹4.29 Cr | ₹4.77 Cr | ₹4.65 Cr | ₹7.28 Cr |
| PBDT | ₹159 Cr | ₹205 Cr | ₹307 Cr | ₹266 Cr | ₹156 Cr |
| Depreciation | ₹44 Cr | ₹42 Cr | ₹39 Cr | ₹37 Cr | ₹37 Cr |
| Profit Before Taxation & Exceptional Items | ₹114 Cr | ₹163 Cr | ₹268 Cr | ₹229 Cr | ₹119 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹114 Cr | ₹163 Cr | ₹268 Cr | ₹229 Cr | ₹119 Cr |
| Provision for Tax | ₹26 Cr | ₹39 Cr | ₹63 Cr | ₹61 Cr | ₹27 Cr |
| Current Income Tax | ₹26 Cr | ₹40 Cr | ₹66 Cr | ₹65 Cr | ₹25 Cr |
| Deferred Tax | ₹0.25 Cr | ₹-1.87 Cr | ₹-2.26 Cr | ₹-3.07 Cr | ₹2.60 Cr |
| Other taxes | ₹0.09 Cr | ₹0.20 Cr | ₹-0.52 Cr | ₹-1.89 Cr | ₹0.08 Cr |
| Profit After Tax | ₹88 Cr | ₹125 Cr | ₹205 Cr | ₹169 Cr | ₹91 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹88 Cr | ₹125 Cr | ₹205 Cr | ₹169 Cr | ₹91 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹832 Cr | ₹796 Cr | ₹637 Cr | ₹506 Cr | ₹414 Cr |
| Appropriations | ₹920 Cr | ₹921 Cr | ₹842 Cr | ₹675 Cr | ₹505 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.66 Cr | ₹-1.02 Cr | ₹8.12 Cr | ₹13 Cr | ₹-1.15 Cr |
| Equity Dividend % | ₹142.50 | ₹140.00 | ₹142.50 | ₹92.00 | - |
| Earnings Per Share | ₹19.50 | ₹27.63 | ₹45.92 | ₹37.83 | ₹20.44 |
| Adjusted EPS | ₹19.50 | ₹27.63 | ₹45.92 | ₹37.83 | ₹20.44 |
Compare Income Statement of peers of UNIPARTS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNIPARTS INDIA | ₹4,038.4 Cr | 2.2% | 10% | 117% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹150,425.0 Cr | -0.3% | 2.9% | 104% | Stock Analytics | |
| THERMAX | ₹43,393.8 Cr | 0.2% | -10.9% | 10.3% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹32,091.5 Cr | 0.1% | 7.4% | 156.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,834.4 Cr | 0.1% | 22.7% | 12.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,842.1 Cr | -2.8% | -4.3% | 10.4% | Stock Analytics | |
UNIPARTS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNIPARTS INDIA | 2.2% |
10% |
117% |
| SENSEX | -1.6% |
-4.2% |
-7.2% |
You may also like the below Video Courses