Home > Income Statement > UNIPARTS INDIA

UNIPARTS INDIA
Income Statement

UNIPARTS INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UNIPARTS INDIA
Please provide your vote to see the results

UNIPARTS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,140 Cr₹1,366 Cr₹1,227 Cr₹903 Cr₹907 Cr
     Sales ₹1,096 Cr₹1,313 Cr₹1,177 Cr₹869 Cr₹873 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹1.74 Cr
     Revenue from property development -----
     Other Operational Income ₹43 Cr₹53 Cr₹51 Cr₹34 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹1,140 Cr₹1,366 Cr₹1,227 Cr₹903 Cr₹907 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹26 Cr₹-9.15 Cr₹-100 Cr₹15 Cr₹-3.53 Cr
Raw Material Consumed ₹397 Cr₹497 Cr₹501 Cr₹338 Cr₹332 Cr
     Opening Raw Materials ₹48 Cr₹48 Cr₹49 Cr₹48 Cr₹66 Cr
     Purchases Raw Materials ₹394 Cr₹497 Cr₹500 Cr₹339 Cr₹314 Cr
     Closing Raw Materials ₹45 Cr₹48 Cr₹48 Cr₹49 Cr₹48 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹44 Cr₹51 Cr₹48 Cr₹33 Cr₹34 Cr
     Electricity & Power ₹44 Cr₹51 Cr₹48 Cr₹33 Cr₹34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹246 Cr₹240 Cr₹220 Cr₹185 Cr₹212 Cr
     Salaries, Wages & Bonus ₹227 Cr₹222 Cr₹202 Cr₹172 Cr₹198 Cr
     Contributions to EPF & Pension Funds ₹8.44 Cr₹7.79 Cr₹7.19 Cr₹6.25 Cr₹6.43 Cr
     Workmen and Staff Welfare Expenses ₹9.65 Cr₹9.59 Cr₹9.26 Cr₹6.35 Cr₹6.45 Cr
     Other Employees Cost ₹0.18 Cr₹0.28 Cr₹0.89 Cr₹0.40 Cr₹0.59 Cr
Other Manufacturing Expenses ₹159 Cr₹180 Cr₹183 Cr₹142 Cr₹145 Cr
     Sub-contracted / Out sourced services ₹58 Cr₹65 Cr₹70 Cr₹54 Cr₹63 Cr
     Processing Charges -----
     Repairs and Maintenance ₹35 Cr₹34 Cr₹29 Cr₹23 Cr₹26 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹67 Cr₹81 Cr₹84 Cr₹65 Cr₹56 Cr
General and Administration Expenses ₹34 Cr₹30 Cr₹24 Cr₹23 Cr₹31 Cr
     Rent , Rates & Taxes ₹8.40 Cr₹8.74 Cr₹7.10 Cr₹7.24 Cr₹10 Cr
     Insurance ₹5.04 Cr₹4.77 Cr₹3.80 Cr₹3.32 Cr₹4.17 Cr
     Printing and stationery ₹0.92 Cr₹0.87 Cr₹0.78 Cr₹0.60 Cr₹0.66 Cr
     Professional and legal fees ₹9.11 Cr₹4.90 Cr₹5.77 Cr₹5.17 Cr₹5.14 Cr
     Traveling and conveyance ₹4.61 Cr₹3.41 Cr₹1.52 Cr₹0.66 Cr₹5.15 Cr
     Other Administration ₹5.70 Cr₹7.16 Cr₹5.24 Cr₹5.64 Cr₹5.44 Cr
Selling and Distribution Expenses ₹41 Cr₹87 Cr₹96 Cr₹41 Cr₹39 Cr
     Advertisement & Sales Promotion ₹1.75 Cr₹1.12 Cr₹0.59 Cr₹0.16 Cr₹0.82 Cr
     Sales Commissions & Incentives ₹3.66 Cr----
     Freight and Forwarding ₹36 Cr₹86 Cr₹95 Cr₹41 Cr₹38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.37 Cr₹2.87 Cr₹2.03 Cr₹14 Cr₹24 Cr
     Bad debts /advances written off ₹0.07 Cr₹0.04 Cr₹0.14 Cr₹0.38 Cr₹0.21 Cr
     Provision for doubtful debts ----₹0.34 Cr
     Losson disposal of fixed assets(net) -₹0.86 Cr₹0.13 Cr₹8.35 Cr₹22 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.30 Cr₹1.98 Cr₹1.76 Cr₹4.84 Cr₹1.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹951 Cr₹1,077 Cr₹974 Cr₹790 Cr₹814 Cr
Operating Profit (Excl OI) ₹189 Cr₹289 Cr₹253 Cr₹113 Cr₹93 Cr
Other Income ₹22 Cr₹25 Cr₹18 Cr₹51 Cr₹35 Cr
     Interest Received ₹5.70 Cr₹1.76 Cr₹0.88 Cr₹0.78 Cr₹1.24 Cr
     Dividend Received ₹0.02 Cr----
     Profit on sale of Fixed Assets ₹0.11 Cr---₹6.27 Cr
     Profits on sale of Investments ---₹0.03 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹12 Cr₹8.38 Cr₹15 Cr₹6.64 Cr₹3.27 Cr
     Others ₹3.60 Cr₹14 Cr₹2.74 Cr₹44 Cr₹24 Cr
Operating Profit ₹211 Cr₹313 Cr₹272 Cr₹164 Cr₹128 Cr
Interest ₹5.64 Cr₹5.97 Cr₹5.70 Cr₹8.11 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.35 Cr₹1.20 Cr₹1.05 Cr₹0.83 Cr₹2.36 Cr
     Other Interest ₹4.29 Cr₹4.77 Cr₹4.65 Cr₹7.28 Cr₹16 Cr
PBDT ₹205 Cr₹307 Cr₹266 Cr₹156 Cr₹110 Cr
Depreciation ₹42 Cr₹39 Cr₹37 Cr₹37 Cr₹35 Cr
Profit Before Taxation & Exceptional Items ₹163 Cr₹268 Cr₹229 Cr₹119 Cr₹74 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹163 Cr₹268 Cr₹229 Cr₹119 Cr₹74 Cr
Provision for Tax ₹39 Cr₹63 Cr₹61 Cr₹27 Cr₹12 Cr
     Current Income Tax ₹40 Cr₹66 Cr₹65 Cr₹25 Cr₹13 Cr
     Deferred Tax ₹-1.87 Cr₹-2.26 Cr₹-3.07 Cr₹2.60 Cr₹-2.90 Cr
     Other taxes ₹0.20 Cr₹-0.52 Cr₹-1.89 Cr₹0.08 Cr₹1.91 Cr
Profit After Tax ₹125 Cr₹205 Cr₹169 Cr₹91 Cr₹63 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹125 Cr₹205 Cr₹169 Cr₹91 Cr₹63 Cr
Adjustments to PAT -----
Profit Balance B/F ₹796 Cr₹637 Cr₹506 Cr₹414 Cr₹353 Cr
Appropriations ₹921 Cr₹842 Cr₹675 Cr₹505 Cr₹416 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.02 Cr₹8.12 Cr₹13 Cr₹-1.15 Cr₹1.89 Cr
Equity Dividend % ₹140.00₹142.50₹92.00--
Earnings Per Share ₹27.63₹45.92₹37.83₹20.44₹14.04
Adjusted EPS ₹27.63₹45.92₹37.83₹20.44₹14.04

Compare Income Statement of peers of UNIPARTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIPARTS INDIA ₹2,239.0 Cr 2.1% 4.4% 19.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹101,206.0 Cr 4.5% 18.4% 19.3% Stock Analytics
THERMAX ₹34,804.4 Cr 1.9% -10.7% -36.5% Stock Analytics
JYOTI CNC AUTOMATION ₹23,019.8 Cr -2.9% 16.2% -16.3% Stock Analytics
TRIVENI TURBINE ₹17,061.0 Cr -0.7% 0.1% -34.2% Stock Analytics
KIRLOSKAR BROTHERS ₹13,400.3 Cr -2.3% -12% -24.3% Stock Analytics


UNIPARTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIPARTS INDIA

2.1%

4.4%

19.7%

SENSEX

0.6%

1.3%

7%


You may also like the below Video Courses