Home > Income Statement > UNIPARTS INDIA

UNIPARTS INDIA
Income Statement

UNIPARTS INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UNIPARTS INDIA
Please provide your vote to see the results

UNIPARTS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,366 Cr₹1,227 Cr₹903 Cr₹907 Cr₹1,061 Cr
     Sales ₹1,313 Cr₹1,177 Cr₹869 Cr₹873 Cr₹1,017 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹1.74 Cr-
     Revenue from property development -----
     Other Operational Income ₹53 Cr₹51 Cr₹34 Cr₹33 Cr₹44 Cr
Less: Excise Duty -----
Net Sales ₹1,366 Cr₹1,227 Cr₹903 Cr₹907 Cr₹1,061 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.15 Cr₹-100 Cr₹15 Cr₹-3.53 Cr₹-56 Cr
Raw Material Consumed ₹497 Cr₹501 Cr₹338 Cr₹332 Cr₹428 Cr
     Opening Raw Materials ₹48 Cr₹49 Cr₹48 Cr₹66 Cr₹52 Cr
     Purchases Raw Materials ₹497 Cr₹500 Cr₹339 Cr₹314 Cr₹442 Cr
     Closing Raw Materials ₹48 Cr₹48 Cr₹49 Cr₹48 Cr₹66 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹51 Cr₹48 Cr₹33 Cr₹34 Cr₹38 Cr
     Electricity & Power ₹51 Cr₹48 Cr₹33 Cr₹34 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹240 Cr₹220 Cr₹185 Cr₹212 Cr₹222 Cr
     Salaries, Wages & Bonus ₹222 Cr₹202 Cr₹172 Cr₹198 Cr₹206 Cr
     Contributions to EPF & Pension Funds ₹7.79 Cr₹7.19 Cr₹6.25 Cr₹6.43 Cr₹6.39 Cr
     Workmen and Staff Welfare Expenses ₹9.59 Cr₹9.26 Cr₹6.35 Cr₹6.45 Cr₹8.82 Cr
     Other Employees Cost ₹0.28 Cr₹0.89 Cr₹0.40 Cr₹0.59 Cr₹0.20 Cr
Other Manufacturing Expenses ₹180 Cr₹183 Cr₹142 Cr₹145 Cr₹204 Cr
     Sub-contracted / Out sourced services ₹65 Cr₹70 Cr₹54 Cr₹63 Cr₹88 Cr
     Processing Charges -----
     Repairs and Maintenance ₹34 Cr₹29 Cr₹23 Cr₹26 Cr₹25 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹81 Cr₹84 Cr₹65 Cr₹56 Cr₹91 Cr
General and Administration Expenses ₹30 Cr₹24 Cr₹23 Cr₹31 Cr₹32 Cr
     Rent , Rates & Taxes ₹8.74 Cr₹7.10 Cr₹7.24 Cr₹10 Cr₹11 Cr
     Insurance ₹4.77 Cr₹3.80 Cr₹3.32 Cr₹4.17 Cr₹3.91 Cr
     Printing and stationery ₹0.87 Cr₹0.78 Cr₹0.60 Cr₹0.66 Cr₹0.96 Cr
     Professional and legal fees ₹4.90 Cr₹5.77 Cr₹5.17 Cr₹5.14 Cr₹4.35 Cr
     Traveling and conveyance ₹3.41 Cr₹1.52 Cr₹0.66 Cr₹5.15 Cr₹4.97 Cr
     Other Administration ₹7.16 Cr₹5.24 Cr₹5.64 Cr₹5.44 Cr₹6.95 Cr
Selling and Distribution Expenses ₹87 Cr₹96 Cr₹41 Cr₹39 Cr₹49 Cr
     Advertisement & Sales Promotion ₹1.12 Cr₹0.59 Cr₹0.16 Cr₹0.82 Cr₹0.96 Cr
     Sales Commissions & Incentives ----₹0.33 Cr
     Freight and Forwarding ₹86 Cr₹95 Cr₹41 Cr₹38 Cr₹48 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.87 Cr₹2.03 Cr₹14 Cr₹24 Cr₹5.40 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.14 Cr₹0.38 Cr₹0.21 Cr₹0.76 Cr
     Provision for doubtful debts ---₹0.34 Cr-
     Losson disposal of fixed assets(net) ₹0.86 Cr₹0.13 Cr₹8.35 Cr₹22 Cr-
     Losson foreign exchange fluctuations ----₹2.90 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.98 Cr₹1.76 Cr₹4.84 Cr₹1.74 Cr₹1.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,077 Cr₹974 Cr₹790 Cr₹814 Cr₹923 Cr
Operating Profit (Excl OI) ₹289 Cr₹253 Cr₹113 Cr₹93 Cr₹138 Cr
Other Income ₹25 Cr₹18 Cr₹51 Cr₹35 Cr₹1.91 Cr
     Interest Received ₹1.76 Cr₹0.88 Cr₹0.78 Cr₹1.24 Cr₹0.49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹6.27 Cr₹0.02 Cr
     Profits on sale of Investments --₹0.03 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹8.38 Cr₹15 Cr₹6.64 Cr₹3.27 Cr-
     Others ₹14 Cr₹2.74 Cr₹44 Cr₹24 Cr₹1.40 Cr
Operating Profit ₹313 Cr₹272 Cr₹164 Cr₹128 Cr₹140 Cr
Interest ₹5.97 Cr₹5.70 Cr₹8.11 Cr₹18 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.20 Cr₹1.05 Cr₹0.83 Cr₹2.36 Cr₹2.35 Cr
     Other Interest ₹4.77 Cr₹4.65 Cr₹7.28 Cr₹16 Cr₹16 Cr
PBDT ₹307 Cr₹266 Cr₹156 Cr₹110 Cr₹122 Cr
Depreciation ₹39 Cr₹37 Cr₹37 Cr₹35 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹268 Cr₹229 Cr₹119 Cr₹74 Cr₹92 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹268 Cr₹229 Cr₹119 Cr₹74 Cr₹92 Cr
Provision for Tax ₹63 Cr₹61 Cr₹27 Cr₹12 Cr₹22 Cr
     Current Income Tax ₹66 Cr₹65 Cr₹25 Cr₹13 Cr₹20 Cr
     Deferred Tax ₹-2.26 Cr₹-3.07 Cr₹2.60 Cr₹-2.90 Cr₹2.04 Cr
     Other taxes ₹-0.52 Cr₹-1.89 Cr₹0.08 Cr₹1.91 Cr₹-0.46 Cr
Profit After Tax ₹205 Cr₹169 Cr₹91 Cr₹63 Cr₹70 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹205 Cr₹169 Cr₹91 Cr₹63 Cr₹70 Cr
Adjustments to PAT -----
Profit Balance B/F ₹637 Cr₹506 Cr₹414 Cr₹353 Cr₹301 Cr
Appropriations ₹842 Cr₹675 Cr₹505 Cr₹416 Cr₹371 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹4.51 Cr
     Corporate dividend tax ----₹1.70 Cr
     Other Appropriation ₹8.12 Cr₹13 Cr₹-1.15 Cr₹1.89 Cr₹12 Cr
Equity Dividend % ₹142.50₹92.00--₹12.00
Earnings Per Share ₹45.92₹37.83₹20.44₹14.04₹15.60
Adjusted EPS ₹45.92₹37.83₹20.44₹14.04₹15.60

Compare Income Statement of peers of UNIPARTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIPARTS INDIA ₹1,890.8 Cr 7.2% 10.3% -13.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹76,100.5 Cr 0.9% -13% -26.3% Stock Analytics
THERMAX ₹38,853.3 Cr -0.7% -15.7% -28.1% Stock Analytics
JYOTI CNC AUTOMATION ₹21,684.8 Cr 2.9% -7.5% -14.7% Stock Analytics
TRIVENI TURBINE ₹16,974.8 Cr 1.6% -15.1% -30.4% Stock Analytics
KIRLOSKAR BROTHERS ₹15,441.5 Cr 3.1% -6% 2.2% Stock Analytics


UNIPARTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIPARTS INDIA

7.2%

10.3%

-13.5%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses