UNIPARTS INDIA
|
UNIPARTS INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity Paid Up | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.19 Cr | ₹1.04 Cr | ₹0.23 Cr | ₹0.61 Cr | ₹4.05 Cr |
| Total Reserves | ₹823 Cr | ₹841 Cr | ₹823 Cr | ₹785 Cr | ₹637 Cr |
| Securities Premium | ₹90 Cr | ₹89 Cr | ₹89 Cr | ₹86 Cr | ₹81 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹842 Cr | ₹855 Cr | ₹832 Cr | ₹796 Cr | ₹637 Cr |
| General Reserves | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr |
| Other Reserves | ₹-110 Cr | ₹-104 Cr | ₹-99 Cr | ₹-98 Cr | ₹-82 Cr |
| Reserve excluding Revaluation Reserve | ₹823 Cr | ₹841 Cr | ₹823 Cr | ₹785 Cr | ₹637 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹870 Cr | ₹887 Cr | ₹868 Cr | ₹831 Cr | ₹685 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8.51 Cr | ₹1.18 Cr | ₹2.17 Cr | ₹9.39 Cr | ₹4.86 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹8.51 Cr | ₹1.18 Cr | ₹2.17 Cr | ₹9.39 Cr | ₹4.86 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹23 Cr | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹8.88 Cr | ₹8.34 Cr | ₹11 Cr | ₹7.56 Cr |
| Deferred Tax Liability | ₹42 Cr | ₹31 Cr | ₹31 Cr | ₹34 Cr | ₹32 Cr |
| Other Long Term Liabilities | ₹51 Cr | ₹26 Cr | ₹33 Cr | ₹37 Cr | ₹24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr |
| Total Non-Current Liabilities | ₹103 Cr | ₹66 Cr | ₹74 Cr | ₹86 Cr | ₹71 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹135 Cr | ₹91 Cr | ₹84 Cr | ₹70 Cr | ₹90 Cr |
| Sundry Creditors | ₹135 Cr | ₹91 Cr | ₹84 Cr | ₹70 Cr | ₹90 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹57 Cr | ₹39 Cr | ₹37 Cr | ₹49 Cr | ₹46 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹0.03 Cr | ₹0.29 Cr |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹57 Cr | ₹39 Cr | ₹37 Cr | ₹49 Cr | ₹46 Cr |
| Short Term Borrowings | ₹80 Cr | ₹82 Cr | ₹59 Cr | ₹5.43 Cr | ₹117 Cr |
| Secured ST Loans repayable on Demands | ₹80 Cr | ₹82 Cr | ₹59 Cr | ₹5.43 Cr | ₹117 Cr |
| Working Capital Loans- Sec | ₹80 Cr | ₹82 Cr | ₹59 Cr | ₹5.43 Cr | ₹117 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-80 Cr | ₹-82 Cr | ₹-59 Cr | ₹-5.43 Cr | ₹-117 Cr |
| Short Term Provisions | ₹9.09 Cr | ₹5.01 Cr | ₹7.73 Cr | ₹16 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.63 Cr | - | ₹1.03 Cr | ₹9.32 Cr | ₹17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.46 Cr | ₹5.01 Cr | ₹6.70 Cr | ₹6.30 Cr | ₹5.47 Cr |
| Total Current Liabilities | ₹282 Cr | ₹216 Cr | ₹187 Cr | ₹141 Cr | ₹275 Cr |
| Total Liabilities | ₹1,255 Cr | ₹1,170 Cr | ₹1,129 Cr | ₹1,057 Cr | ₹1,031 Cr |
| ASSETS | |||||
| Gross Block | ₹750 Cr | ₹691 Cr | ₹667 Cr | ₹648 Cr | ₹632 Cr |
| Less: Accumulated Depreciation | ₹397 Cr | ₹366 Cr | ₹337 Cr | ₹311 Cr | ₹308 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹353 Cr | ₹325 Cr | ₹330 Cr | ₹337 Cr | ₹325 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.33 Cr | ₹9.65 Cr | ₹13 Cr | ₹7.13 Cr | ₹2.20 Cr |
| Non Current Investments | ₹2.09 Cr | ₹2.09 Cr | - | - | - |
| Long Term Investment | ₹2.09 Cr | ₹2.09 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.09 Cr | ₹2.09 Cr | - | - | - |
| Long Term Loans & Advances | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹22 Cr |
| Other Non Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹387 Cr | ₹356 Cr | ₹359 Cr | ₹360 Cr | ₹349 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹203 Cr | ₹243 Cr | ₹156 Cr | ₹25 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹203 Cr | ₹243 Cr | ₹156 Cr | ₹25 Cr | - |
| Inventories | ₹430 Cr | ₹386 Cr | ₹424 Cr | ₹453 Cr | ₹442 Cr |
| Raw Materials | ₹58 Cr | ₹53 Cr | ₹49 Cr | ₹53 Cr | ₹52 Cr |
| Work-in Progress | ₹84 Cr | ₹64 Cr | ₹73 Cr | ₹80 Cr | ₹81 Cr |
| Finished Goods | ₹255 Cr | ₹240 Cr | ₹276 Cr | ₹300 Cr | ₹291 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹40 Cr | ₹35 Cr | ₹37 Cr | ₹36 Cr | ₹34 Cr |
| Other Inventory | ₹-6.21 Cr | ₹-6.45 Cr | ₹-11 Cr | ₹-16 Cr | ₹-16 Cr |
| Sundry Debtors | ₹141 Cr | ₹113 Cr | ₹133 Cr | ₹155 Cr | ₹194 Cr |
| Debtors more than Six months | ₹0.20 Cr | ₹0.24 Cr | ₹0.98 Cr | ₹0.46 Cr | ₹0.43 Cr |
| Debtors Others | ₹141 Cr | ₹112 Cr | ₹133 Cr | ₹155 Cr | ₹194 Cr |
| Cash and Bank | ₹47 Cr | ₹33 Cr | ₹19 Cr | ₹39 Cr | ₹14 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Balances at Bank | ₹42 Cr | ₹29 Cr | ₹17 Cr | ₹39 Cr | ₹14 Cr |
| Other cash and bank balances | ₹4.93 Cr | ₹3.80 Cr | ₹1.73 Cr | ₹0.05 Cr | - |
| Other Current Assets | ₹13 Cr | ₹8.33 Cr | ₹11 Cr | ₹8.01 Cr | ₹15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.11 Cr | ₹0.31 Cr | ₹0.16 Cr | ₹0.32 Cr | ₹0.08 Cr |
| Prepaid Expenses | ₹9.65 Cr | ₹6.84 Cr | ₹6.97 Cr | ₹5.28 Cr | ₹4.34 Cr |
| Other current_assets | ₹3.55 Cr | ₹1.17 Cr | ₹4.27 Cr | ₹2.41 Cr | ₹10 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹31 Cr | ₹25 Cr | ₹18 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹2.49 Cr | ₹3.54 Cr | ₹3.54 Cr | ₹3.55 Cr | ₹2.98 Cr |
| Advance income tax and TDS | ₹0.80 Cr | ₹4.82 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹30 Cr | ₹23 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr |
| Total Current Assets | ₹868 Cr | ₹814 Cr | ₹770 Cr | ₹698 Cr | ₹682 Cr |
| Net Current Assets (Including Current Investments) | ₹586 Cr | ₹598 Cr | ₹583 Cr | ₹557 Cr | ₹407 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.09 Cr |
| Total Assets | ₹1,255 Cr | ₹1,170 Cr | ₹1,129 Cr | ₹1,057 Cr | ₹1,031 Cr |
| Contingent Liabilities | ₹8.94 Cr | ₹16 Cr | ₹19 Cr | ₹19 Cr | ₹5.25 Cr |
| Total Debt | ₹92 Cr | ₹84 Cr | ₹62 Cr | ₹17 Cr | ₹127 Cr |
| Book Value | - | 196.34 | 192.24 | 186.02 | 152.64 |
| Adjusted Book Value | 192.33 | 196.34 | 192.24 | 186.02 | 152.64 |
Compare Balance Sheet of peers of UNIPARTS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNIPARTS INDIA | ₹3,787.3 Cr | -1.6% | 3.3% | 101.3% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹143,461.0 Cr | -3.3% | -4.9% | 75% | Stock Analytics | |
| THERMAX | ₹40,349.3 Cr | -2.6% | -14.5% | 5.4% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹31,157.0 Cr | -0.8% | 1.9% | 121.4% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹23,774.8 Cr | -3.7% | 1.6% | 13.7% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,513.1 Cr | 0.2% | -5.7% | 2.7% | Stock Analytics | |
UNIPARTS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNIPARTS INDIA | -1.6% |
3.3% |
101.3% |
| SENSEX | -2.8% |
-6.1% |
-11.9% |
You may also like the below Video Courses