Home > Income Statement > UNICHEM LABORATORIES

UNICHEM LABORATORIES
Income Statement

UNICHEM LABORATORIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UNICHEM LABORATORIES
Please provide your vote to see the results

UNICHEM LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,270 Cr₹1,235 Cr₹1,104 Cr₹1,188 Cr₹1,380 Cr
     Sales ₹1,248 Cr₹1,190 Cr₹1,050 Cr₹1,131 Cr₹1,340 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹45 Cr₹54 Cr₹57 Cr₹40 Cr
Less: Excise Duty ----₹0.39 Cr
Net Sales ₹1,270 Cr₹1,235 Cr₹1,104 Cr₹1,188 Cr₹1,380 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-42 Cr₹-88 Cr₹-36 Cr₹-32 Cr₹-29 Cr
Raw Material Consumed ₹398 Cr₹390 Cr₹344 Cr₹397 Cr₹304 Cr
     Opening Raw Materials ₹213 Cr₹167 Cr₹140 Cr₹122 Cr₹110 Cr
     Purchases Raw Materials ₹418 Cr₹436 Cr₹370 Cr₹414 Cr₹317 Cr
     Closing Raw Materials ₹234 Cr₹213 Cr₹167 Cr₹140 Cr₹122 Cr
     Other Direct Purchases / Brought in cost ₹1.35 Cr₹0.54 Cr₹1.04 Cr₹0.21 Cr₹0.16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹78 Cr₹69 Cr₹73 Cr₹76 Cr₹49 Cr
     Electricity & Power ₹78 Cr₹69 Cr₹73 Cr₹76 Cr₹49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹330 Cr₹307 Cr₹273 Cr₹239 Cr₹201 Cr
     Salaries, Wages & Bonus ₹303 Cr₹281 Cr₹252 Cr₹217 Cr₹177 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹15 Cr₹13 Cr₹12 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹7.78 Cr₹8.35 Cr₹6.02 Cr₹5.36 Cr₹4.66 Cr
     Other Employees Cost ₹2.85 Cr₹2.83 Cr₹2.42 Cr₹3.94 Cr₹0.17 Cr
Other Manufacturing Expenses ₹193 Cr₹216 Cr₹232 Cr₹147 Cr₹125 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹53 Cr₹47 Cr₹49 Cr₹44 Cr₹29 Cr
     Packing Material Consumed ₹59 Cr₹77 Cr₹79 Cr₹80 Cr₹83 Cr
     Other Mfg Exp ₹82 Cr₹92 Cr₹104 Cr₹23 Cr₹13 Cr
General and Administration Expenses ₹110 Cr₹124 Cr₹148 Cr₹229 Cr₹595 Cr
     Rent , Rates & Taxes ₹5.52 Cr₹5.86 Cr₹6.14 Cr₹7.57 Cr₹8.66 Cr
     Insurance ₹11 Cr₹9.94 Cr₹9.09 Cr₹7.05 Cr₹6.73 Cr
     Printing and stationery -----
     Professional and legal fees ₹40 Cr₹50 Cr₹67 Cr₹26 Cr₹16 Cr
     Traveling and conveyance ₹3.12 Cr₹0.98 Cr₹9.47 Cr₹8.69 Cr₹5.88 Cr
     Other Administration ₹53 Cr₹58 Cr₹66 Cr₹189 Cr₹563 Cr
Selling and Distribution Expenses ₹121 Cr₹123 Cr₹116 Cr₹197 Cr₹108 Cr
     Advertisement & Sales Promotion ₹14 Cr₹2.68 Cr₹3.98 Cr₹3.75 Cr₹3.73 Cr
     Sales Commissions & Incentives ₹2.14 Cr₹2.06 Cr₹2.51 Cr₹70 Cr₹33 Cr
     Freight and Forwarding ₹104 Cr₹118 Cr₹110 Cr₹124 Cr₹72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.11 Cr₹3.81 Cr₹3.50 Cr₹16 Cr₹5.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.23 Cr₹0.52 Cr₹1.47 Cr₹9.09 Cr₹4.24 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.87 Cr₹3.29 Cr₹2.03 Cr₹7.17 Cr₹0.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,197 Cr₹1,144 Cr₹1,155 Cr₹1,269 Cr₹1,358 Cr
Operating Profit (Excl OI) ₹73 Cr₹91 Cr₹-51 Cr₹-81 Cr₹22 Cr
Other Income ₹48 Cr₹50 Cr₹91 Cr₹98 Cr₹3,278 Cr
     Interest Received ₹6.48 Cr₹23 Cr₹39 Cr₹45 Cr₹14 Cr
     Dividend Received ₹10 Cr₹0.00 Cr₹1.58 Cr₹11 Cr₹18 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹27 Cr₹27 Cr₹13 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹27 Cr₹11 Cr₹23 Cr₹13 Cr₹14 Cr
     Others ₹3.64 Cr₹17 Cr₹0.72 Cr₹2.62 Cr₹3,219 Cr
Operating Profit ₹120 Cr₹141 Cr₹40 Cr₹17 Cr₹3,300 Cr
Interest ₹6.11 Cr₹5.12 Cr₹7.85 Cr₹7.52 Cr₹8.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.09 Cr₹0.72 Cr₹0.73 Cr₹0.48 Cr₹0.21 Cr
     Other Interest ₹5.02 Cr₹4.40 Cr₹7.12 Cr₹7.04 Cr₹7.80 Cr
PBDT ₹114 Cr₹136 Cr₹33 Cr₹9.87 Cr₹3,292 Cr
Depreciation ₹91 Cr₹84 Cr₹82 Cr₹67 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹52 Cr₹-49 Cr₹-58 Cr₹3,241 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹52 Cr₹-49 Cr₹-58 Cr₹3,241 Cr
Provision for Tax ₹-11 Cr₹17 Cr₹12 Cr₹-34 Cr₹696 Cr
     Current Income Tax ₹11 Cr₹17 Cr₹5.47 Cr₹7.85 Cr₹742 Cr
     Deferred Tax ₹-22 Cr₹-0.15 Cr₹6.50 Cr₹-40 Cr₹12 Cr
     Other taxes ₹0.24 Cr₹0.62 Cr-₹-1.25 Cr₹-58 Cr
Profit After Tax ₹33 Cr₹35 Cr₹-61 Cr₹-24 Cr₹2,545 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹-0.34 Cr₹0.81 Cr₹0.07 Cr₹-0.22 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹33 Cr₹34 Cr₹-60 Cr₹-24 Cr₹2,545 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,501 Cr₹2,495 Cr₹2,588 Cr₹2,654 Cr₹765 Cr
Appropriations ₹2,534 Cr₹2,529 Cr₹2,528 Cr₹2,630 Cr₹3,310 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹28 Cr₹28 Cr₹33 Cr₹42 Cr₹651 Cr
Equity Dividend % ₹200.00₹200.00₹200.00₹200.00₹250.00
Earnings Per Share ₹4.70₹4.88₹-8.55₹-3.38₹361.82
Adjusted EPS ₹4.70₹4.88₹-8.55₹-3.38₹361.82

Compare Income Statement of peers of UNICHEM LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNICHEM LABORATORIES ₹4,067.7 Cr -4.6% -9.7% 75.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


UNICHEM LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNICHEM LABORATORIES

-4.6%

-9.7%

75.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses