Home > Balance Sheet > UNICHEM LABORATORIES

UNICHEM LABORATORIES
Balance Sheet

UNICHEM LABORATORIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UNICHEM LABORATORIES
Please provide your vote to see the results

UNICHEM LABORATORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹3.06 Cr₹12 Cr₹11 Cr₹7.75 Cr₹4.83 Cr
Total Reserves ₹2,345 Cr₹2,409 Cr₹2,594 Cr₹2,535 Cr₹2,512 Cr
    Securities Premium ₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,339 Cr₹2,398 Cr₹2,506 Cr₹2,501 Cr₹2,495 Cr
    General Reserves -----
    Other Reserves ₹4.87 Cr₹10 Cr₹86 Cr₹32 Cr₹16 Cr
Reserve excluding Revaluation Reserve ₹2,345 Cr₹2,409 Cr₹2,594 Cr₹2,535 Cr₹2,512 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,362 Cr₹2,435 Cr₹2,618 Cr₹2,557 Cr₹2,531 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹38 Cr₹64 Cr₹89 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹38 Cr₹64 Cr₹89 Cr--
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.78 Cr₹-10 Cr₹-4.36 Cr₹-0.25 Cr₹-2.94 Cr
    Deferred Tax Assets ₹96 Cr₹82 Cr₹94 Cr₹77 Cr₹94 Cr
    Deferred Tax Liability ₹89 Cr₹72 Cr₹90 Cr₹77 Cr₹91 Cr
Other Long Term Liabilities ₹25 Cr₹13 Cr₹19 Cr₹19 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹36 Cr₹42 Cr₹40 Cr₹30 Cr₹24 Cr
Total Non-Current Liabilities ₹92 Cr₹108 Cr₹144 Cr₹49 Cr₹44 Cr
Current Liabilities -----
Trade Payables ₹299 Cr₹291 Cr₹183 Cr₹210 Cr₹250 Cr
    Sundry Creditors ₹299 Cr₹291 Cr₹183 Cr₹210 Cr₹250 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹115 Cr₹128 Cr₹135 Cr₹177 Cr₹122 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.69 Cr₹25 Cr₹27 Cr₹28 Cr₹10 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹107 Cr₹104 Cr₹108 Cr₹149 Cr₹112 Cr
Short Term Borrowings ₹155 Cr₹208 Cr₹216 Cr₹101 Cr₹184 Cr
    Secured ST Loans repayable on Demands ₹155 Cr₹208 Cr₹216 Cr₹101 Cr₹184 Cr
    Working Capital Loans- Sec ₹155 Cr₹208 Cr₹216 Cr₹101 Cr₹184 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-155 Cr₹-208 Cr₹-216 Cr₹-101 Cr₹-184 Cr
Short Term Provisions ₹138 Cr₹12 Cr₹18 Cr₹18 Cr₹10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.21 Cr₹0.49 Cr₹2.10 Cr₹3.26 Cr₹0.63 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹136 Cr₹12 Cr₹16 Cr₹15 Cr₹9.81 Cr
Total Current Liabilities ₹708 Cr₹640 Cr₹552 Cr₹506 Cr₹567 Cr
Total Liabilities ₹3,163 Cr₹3,183 Cr₹3,314 Cr₹3,112 Cr₹3,142 Cr
ASSETS
Gross Block ₹1,793 Cr₹1,750 Cr₹1,380 Cr₹1,194 Cr₹1,098 Cr
Less: Accumulated Depreciation ₹597 Cr₹494 Cr₹390 Cr₹313 Cr₹232 Cr
Less: Impairment of Assets -----
Net Block ₹1,196 Cr₹1,257 Cr₹990 Cr₹880 Cr₹866 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹123 Cr₹147 Cr₹494 Cr₹567 Cr₹330 Cr
Non Current Investments ₹0.02 Cr₹0.16 Cr₹0.29 Cr₹156 Cr₹131 Cr
Long Term Investment ₹0.02 Cr₹0.16 Cr₹0.29 Cr₹156 Cr₹131 Cr
    Quoted -₹0.14 Cr₹0.27 Cr₹0.15 Cr₹0.04 Cr
    Unquoted ₹4.89 Cr₹4.89 Cr₹4.89 Cr₹155 Cr₹131 Cr
Long Term Loans & Advances ₹125 Cr₹168 Cr₹166 Cr₹113 Cr₹113 Cr
Other Non Current Assets ₹21 Cr₹19 Cr₹16 Cr₹15 Cr₹12 Cr
Total Non-Current Assets ₹1,465 Cr₹1,591 Cr₹1,666 Cr₹1,734 Cr₹1,455 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.34 Cr₹1.54 Cr₹264 Cr₹236 Cr₹419 Cr
    Quoted ₹1.34 Cr₹1.25 Cr₹38 Cr₹236 Cr₹419 Cr
    Unquoted -₹0.29 Cr₹226 Cr--
Inventories ₹705 Cr₹625 Cr₹600 Cr₹538 Cr₹397 Cr
    Raw Materials ₹262 Cr₹254 Cr₹234 Cr₹213 Cr₹167 Cr
    Work-in Progress ₹103 Cr₹81 Cr₹102 Cr₹77 Cr₹74 Cr
    Finished Goods ₹282 Cr₹220 Cr₹222 Cr₹201 Cr₹115 Cr
    Packing Materials ₹33 Cr₹25 Cr₹22 Cr₹24 Cr₹22 Cr
    Stores  and Spare ₹16 Cr₹14 Cr₹13 Cr₹8.97 Cr₹5.51 Cr
    Other Inventory ₹9.80 Cr₹31 Cr₹8.19 Cr₹15 Cr₹13 Cr
Sundry Debtors ₹610 Cr₹589 Cr₹495 Cr₹250 Cr₹390 Cr
    Debtors more than Six months ₹45 Cr₹3.09 Cr₹2.27 Cr₹5.54 Cr-
    Debtors Others ₹569 Cr₹588 Cr₹496 Cr₹250 Cr₹394 Cr
Cash and Bank ₹154 Cr₹185 Cr₹114 Cr₹82 Cr₹234 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹154 Cr₹185 Cr₹114 Cr₹82 Cr₹234 Cr
    Other cash and bank balances -----
Other Current Assets ₹29 Cr₹31 Cr₹33 Cr₹56 Cr₹58 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures ₹0.23 Cr₹0.12 Cr₹0.55 Cr₹8.82 Cr₹15 Cr
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹21 Cr₹23 Cr₹21 Cr₹19 Cr₹18 Cr
    Other current_assets ₹8.44 Cr₹7.76 Cr₹12 Cr₹28 Cr₹24 Cr
Short Term Loans and Advances ₹194 Cr₹156 Cr₹138 Cr₹214 Cr₹189 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹7.47 Cr₹11 Cr₹23 Cr₹30 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹180 Cr₹149 Cr₹128 Cr₹191 Cr₹159 Cr
Total Current Assets ₹1,694 Cr₹1,588 Cr₹1,645 Cr₹1,377 Cr₹1,686 Cr
Net Current Assets (Including Current Investments) ₹986 Cr₹949 Cr₹1,093 Cr₹872 Cr₹1,120 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,163 Cr₹3,183 Cr₹3,314 Cr₹3,112 Cr₹3,142 Cr
Contingent Liabilities ₹32 Cr₹151 Cr₹145 Cr₹152 Cr₹182 Cr
Total Debt ₹219 Cr₹297 Cr₹330 Cr₹101 Cr₹184 Cr
Book Value -344.18370.39362.05358.85
Adjusted Book Value 335.11344.18370.39362.05358.85

Compare Balance Sheet of peers of UNICHEM LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNICHEM LABORATORIES ₹3,893.8 Cr -6% -19.7% -5.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹423,771.0 Cr -3.4% -0.2% 18.1% Stock Analytics
DIVIS LABORATORIES ₹158,175.0 Cr -2.3% 3.4% 55.5% Stock Analytics
CIPLA ₹120,076.0 Cr -2.6% -0.6% 5.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹107,727.0 Cr -2.3% -2.1% 20.4% Stock Analytics
DR REDDYS LABORATORIES ₹95,853.9 Cr -2.9% -0.2% -8.7% Stock Analytics


UNICHEM LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNICHEM LABORATORIES

-6%

-19.7%

-5.5%

SENSEX

0.1%

4.9%

7.7%


You may also like the below Video Courses