TVS ELECTRONICS
|
TVS ELECTRONICS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹430 Cr | ₹366 Cr | ₹353 Cr | ₹308 Cr | ₹225 Cr |
| Sales | ₹307 Cr | ₹267 Cr | ₹246 Cr | ₹210 Cr | ₹159 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹123 Cr | ₹98 Cr | ₹107 Cr | ₹98 Cr | ₹65 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.22 Cr | ₹0.40 Cr | ₹0.65 Cr | ₹0.45 Cr | ₹0.49 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹430 Cr | ₹366 Cr | ₹353 Cr | ₹308 Cr | ₹225 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.64 Cr | ₹2.53 Cr | ₹-7.82 Cr | ₹-8.58 Cr | ₹-2.00 Cr |
| Raw Material Consumed | ₹219 Cr | ₹187 Cr | ₹194 Cr | ₹161 Cr | ₹113 Cr |
| Opening Raw Materials | ₹21 Cr | ₹25 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹151 Cr | ₹126 Cr | ₹133 Cr | ₹107 Cr | ₹64 Cr |
| Closing Raw Materials | ₹29 Cr | ₹21 Cr | ₹25 Cr | ₹18 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | ₹76 Cr | ₹56 Cr | ₹68 Cr | ₹56 Cr | ₹53 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.55 Cr | ₹1.54 Cr | ₹1.32 Cr | ₹0.99 Cr | ₹1.00 Cr |
| Electricity & Power | ₹1.55 Cr | ₹1.54 Cr | ₹1.32 Cr | ₹0.99 Cr | ₹1.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹72 Cr | ₹53 Cr | ₹50 Cr | ₹40 Cr | ₹31 Cr |
| Salaries, Wages & Bonus | ₹65 Cr | ₹48 Cr | ₹44 Cr | ₹36 Cr | ₹28 Cr |
| Contributions to EPF & Pension Funds | ₹3.99 Cr | ₹2.85 Cr | ₹2.38 Cr | ₹1.75 Cr | ₹1.51 Cr |
| Workmen and Staff Welfare Expenses | ₹2.90 Cr | ₹2.68 Cr | ₹3.71 Cr | ₹2.06 Cr | ₹1.22 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹39 Cr | ₹34 Cr | ₹30 Cr | ₹27 Cr | ₹26 Cr |
| Sub-contracted / Out sourced services | ₹26 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹11 Cr | ₹11 Cr | ₹8.96 Cr | ₹7.26 Cr | ₹5.97 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.32 Cr | ₹1.45 Cr | ₹1.19 Cr | ₹0.49 Cr | ₹0.47 Cr |
| General and Administration Expenses | ₹63 Cr | ₹57 Cr | ₹52 Cr | ₹46 Cr | ₹25 Cr |
| Rent , Rates & Taxes | ₹2.18 Cr | ₹3.67 Cr | ₹3.43 Cr | ₹5.18 Cr | ₹2.00 Cr |
| Insurance | ₹3.05 Cr | ₹2.87 Cr | ₹2.34 Cr | ₹1.65 Cr | ₹1.06 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹7.67 Cr | ₹6.98 Cr | ₹6.01 Cr | ₹5.62 Cr | ₹3.81 Cr |
| Traveling and conveyance | ₹8.75 Cr | ₹6.86 Cr | ₹5.98 Cr | ₹4.89 Cr | ₹3.66 Cr |
| Other Administration | ₹42 Cr | ₹37 Cr | ₹34 Cr | ₹28 Cr | ₹14 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹12 Cr | ₹7.96 Cr | ₹9.02 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹8.55 Cr | ₹7.29 Cr | ₹7.84 Cr | ₹7.00 Cr | ₹4.44 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.90 Cr | ₹4.21 Cr | ₹0.12 Cr | ₹2.02 Cr | ₹9.70 Cr |
| Miscellaneous Expenses | ₹11 Cr | ₹9.64 Cr | ₹6.85 Cr | ₹5.85 Cr | ₹8.28 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹1.57 Cr | ₹0.74 Cr | ₹0.96 Cr | ₹2.66 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.12 Cr | - | ₹0.22 Cr | ₹0.80 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹7.95 Cr | ₹6.11 Cr | ₹4.67 Cr | ₹4.82 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹419 Cr | ₹357 Cr | ₹334 Cr | ₹282 Cr | ₹216 Cr |
| Operating Profit (Excl OI) | ₹11 Cr | ₹9.51 Cr | ₹20 Cr | ₹26 Cr | ₹8.55 Cr |
| Other Income | ₹2.79 Cr | ₹2.64 Cr | ₹1.53 Cr | ₹1.23 Cr | ₹2.06 Cr |
| Interest Received | ₹0.46 Cr | ₹0.43 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.65 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Profits on sale of Investments | ₹1.51 Cr | ₹0.45 Cr | ₹0.71 Cr | ₹0.18 Cr | - |
| Provision Written Back | ₹0.19 Cr | - | - | - | ₹0.32 Cr |
| Foreign Exchange Gains | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.23 Cr | ₹0.22 Cr |
| Others | ₹0.54 Cr | ₹1.67 Cr | ₹0.33 Cr | ₹0.62 Cr | ₹0.80 Cr |
| Operating Profit | ₹14 Cr | ₹12 Cr | ₹21 Cr | ₹28 Cr | ₹11 Cr |
| Interest | ₹5.36 Cr | ₹1.96 Cr | ₹1.37 Cr | ₹0.96 Cr | ₹1.90 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.75 Cr | ₹0.75 Cr | ₹0.02 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹3.61 Cr | ₹1.21 Cr | ₹1.35 Cr | ₹0.96 Cr | ₹1.90 Cr |
| PBDT | ₹8.72 Cr | ₹10 Cr | ₹20 Cr | ₹27 Cr | ₹8.71 Cr |
| Depreciation | ₹15 Cr | ₹11 Cr | ₹7.09 Cr | ₹6.33 Cr | ₹7.77 Cr |
| Profit Before Taxation & Exceptional Items | ₹-6.35 Cr | ₹-0.68 Cr | ₹13 Cr | ₹20 Cr | ₹0.94 Cr |
| Exceptional Income / Expenses | - | - | - | ₹0.49 Cr | - |
| Profit Before Tax | ₹-6.35 Cr | ₹-0.68 Cr | ₹13 Cr | ₹21 Cr | ₹0.94 Cr |
| Provision for Tax | ₹-2.56 Cr | ₹-0.95 Cr | ₹3.32 Cr | ₹5.72 Cr | ₹0.17 Cr |
| Current Income Tax | ₹0.01 Cr | - | ₹3.36 Cr | ₹6.30 Cr | ₹0.43 Cr |
| Deferred Tax | ₹-2.51 Cr | ₹-0.95 Cr | ₹-0.04 Cr | ₹-0.58 Cr | ₹-0.26 Cr |
| Other taxes | ₹-0.06 Cr | - | - | - | - |
| Profit After Tax | ₹-3.79 Cr | ₹0.27 Cr | ₹9.52 Cr | ₹15 Cr | ₹0.77 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹60 Cr | ₹63 Cr | ₹54 Cr | ₹43 Cr | ₹42 Cr |
| Appropriations | ₹56 Cr | ₹63 Cr | ₹63 Cr | ₹58 Cr | ₹43 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.09 Cr | ₹3.46 Cr | ₹0.18 Cr | ₹0.47 Cr | ₹-0.30 Cr |
| Equity Dividend % | - | ₹10.00 | ₹20.00 | ₹20.00 | - |
| Earnings Per Share | ₹-2.03 | ₹0.14 | ₹5.10 | ₹8.10 | ₹0.41 |
| Adjusted EPS | ₹-2.03 | ₹0.14 | ₹5.10 | ₹8.10 | ₹0.41 |
Compare Income Statement of peers of TVS ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TVS ELECTRONICS | ₹1,171.9 Cr | 2.7% | -2% | 70.1% | Stock Analytics | |
| ADANI ENTERPRISES | ₹279,185.0 Cr | -4.6% | -6.6% | -16.8% | Stock Analytics | |
| REDINGTON | ₹19,567.8 Cr | -4.9% | -10.7% | 38.4% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,576.0 Cr | -0.3% | 0.4% | 65.3% | Stock Analytics | |
| MMTC | ₹10,098.0 Cr | -2.2% | -3.3% | -13.5% | Stock Analytics | |
| HONASA CONSUMER | ₹9,154.3 Cr | 0.5% | -3.8% | -31% | Stock Analytics | |
TVS ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TVS ELECTRONICS | 2.7% |
-2% |
70.1% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses