Home > Income Statement > TVS ELECTRONICS

TVS ELECTRONICS
Income Statement

COMMUNITY POLL
for TVS ELECTRONICS
Please provide your vote to see the results

TVS ELECTRONICS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹430 Cr₹366 Cr₹353 Cr₹308 Cr₹225 Cr
     Sales ₹307 Cr₹267 Cr₹246 Cr₹210 Cr₹159 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹123 Cr₹98 Cr₹107 Cr₹98 Cr₹65 Cr
     Revenue from property development -----
     Other Operational Income ₹0.22 Cr₹0.40 Cr₹0.65 Cr₹0.45 Cr₹0.49 Cr
Less: Excise Duty -----
Net Sales ₹430 Cr₹366 Cr₹353 Cr₹308 Cr₹225 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.64 Cr₹2.53 Cr₹-7.82 Cr₹-8.58 Cr₹-2.00 Cr
Raw Material Consumed ₹219 Cr₹187 Cr₹194 Cr₹161 Cr₹113 Cr
     Opening Raw Materials ₹21 Cr₹25 Cr₹18 Cr₹17 Cr₹12 Cr
     Purchases Raw Materials ₹151 Cr₹126 Cr₹133 Cr₹107 Cr₹64 Cr
     Closing Raw Materials ₹29 Cr₹21 Cr₹25 Cr₹18 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹76 Cr₹56 Cr₹68 Cr₹56 Cr₹53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.55 Cr₹1.54 Cr₹1.32 Cr₹0.99 Cr₹1.00 Cr
     Electricity & Power ₹1.55 Cr₹1.54 Cr₹1.32 Cr₹0.99 Cr₹1.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹72 Cr₹53 Cr₹50 Cr₹40 Cr₹31 Cr
     Salaries, Wages & Bonus ₹65 Cr₹48 Cr₹44 Cr₹36 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹3.99 Cr₹2.85 Cr₹2.38 Cr₹1.75 Cr₹1.51 Cr
     Workmen and Staff Welfare Expenses ₹2.90 Cr₹2.68 Cr₹3.71 Cr₹2.06 Cr₹1.22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹34 Cr₹30 Cr₹27 Cr₹26 Cr
     Sub-contracted / Out sourced services ₹26 Cr₹21 Cr₹20 Cr₹20 Cr₹20 Cr
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹11 Cr₹8.96 Cr₹7.26 Cr₹5.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.32 Cr₹1.45 Cr₹1.19 Cr₹0.49 Cr₹0.47 Cr
General and Administration Expenses ₹63 Cr₹57 Cr₹52 Cr₹46 Cr₹25 Cr
     Rent , Rates & Taxes ₹2.18 Cr₹3.67 Cr₹3.43 Cr₹5.18 Cr₹2.00 Cr
     Insurance ₹3.05 Cr₹2.87 Cr₹2.34 Cr₹1.65 Cr₹1.06 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.67 Cr₹6.98 Cr₹6.01 Cr₹5.62 Cr₹3.81 Cr
     Traveling and conveyance ₹8.75 Cr₹6.86 Cr₹5.98 Cr₹4.89 Cr₹3.66 Cr
     Other Administration ₹42 Cr₹37 Cr₹34 Cr₹28 Cr₹14 Cr
Selling and Distribution Expenses ₹14 Cr₹12 Cr₹7.96 Cr₹9.02 Cr₹14 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹8.55 Cr₹7.29 Cr₹7.84 Cr₹7.00 Cr₹4.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.90 Cr₹4.21 Cr₹0.12 Cr₹2.02 Cr₹9.70 Cr
Miscellaneous Expenses ₹11 Cr₹9.64 Cr₹6.85 Cr₹5.85 Cr₹8.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹1.57 Cr₹0.74 Cr₹0.96 Cr₹2.66 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.12 Cr-₹0.22 Cr₹0.80 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹7.95 Cr₹6.11 Cr₹4.67 Cr₹4.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹419 Cr₹357 Cr₹334 Cr₹282 Cr₹216 Cr
Operating Profit (Excl OI) ₹11 Cr₹9.51 Cr₹20 Cr₹26 Cr₹8.55 Cr
Other Income ₹2.79 Cr₹2.64 Cr₹1.53 Cr₹1.23 Cr₹2.06 Cr
     Interest Received ₹0.46 Cr₹0.43 Cr₹0.31 Cr₹0.19 Cr₹0.65 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr₹0.02 Cr₹0.11 Cr₹0.01 Cr₹0.07 Cr
     Profits on sale of Investments ₹1.51 Cr₹0.45 Cr₹0.71 Cr₹0.18 Cr-
     Provision Written Back ₹0.19 Cr---₹0.32 Cr
     Foreign Exchange Gains -₹0.07 Cr₹0.07 Cr₹0.23 Cr₹0.22 Cr
     Others ₹0.54 Cr₹1.67 Cr₹0.33 Cr₹0.62 Cr₹0.80 Cr
Operating Profit ₹14 Cr₹12 Cr₹21 Cr₹28 Cr₹11 Cr
Interest ₹5.36 Cr₹1.96 Cr₹1.37 Cr₹0.96 Cr₹1.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.75 Cr₹0.75 Cr₹0.02 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹3.61 Cr₹1.21 Cr₹1.35 Cr₹0.96 Cr₹1.90 Cr
PBDT ₹8.72 Cr₹10 Cr₹20 Cr₹27 Cr₹8.71 Cr
Depreciation ₹15 Cr₹11 Cr₹7.09 Cr₹6.33 Cr₹7.77 Cr
Profit Before Taxation & Exceptional Items ₹-6.35 Cr₹-0.68 Cr₹13 Cr₹20 Cr₹0.94 Cr
Exceptional Income / Expenses ---₹0.49 Cr-
Profit Before Tax ₹-6.35 Cr₹-0.68 Cr₹13 Cr₹21 Cr₹0.94 Cr
Provision for Tax ₹-2.56 Cr₹-0.95 Cr₹3.32 Cr₹5.72 Cr₹0.17 Cr
     Current Income Tax ₹0.01 Cr-₹3.36 Cr₹6.30 Cr₹0.43 Cr
     Deferred Tax ₹-2.51 Cr₹-0.95 Cr₹-0.04 Cr₹-0.58 Cr₹-0.26 Cr
     Other taxes ₹-0.06 Cr----
Profit After Tax ₹-3.79 Cr₹0.27 Cr₹9.52 Cr₹15 Cr₹0.77 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹63 Cr₹54 Cr₹43 Cr₹42 Cr
Appropriations ₹56 Cr₹63 Cr₹63 Cr₹58 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.09 Cr₹3.46 Cr₹0.18 Cr₹0.47 Cr₹-0.30 Cr
Equity Dividend % -₹10.00₹20.00₹20.00-
Earnings Per Share ₹-2.03₹0.14₹5.10₹8.10₹0.41
Adjusted EPS ₹-2.03₹0.14₹5.10₹8.10₹0.41

Compare Income Statement of peers of TVS ELECTRONICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS ELECTRONICS ₹778.5 Cr 5.4% -0.5% 12.2% Stock Analytics
ADANI ENTERPRISES ₹268,307.0 Cr -0.4% -11.1% -23.7% Stock Analytics
REDINGTON ₹19,028.4 Cr 1.4% -21.7% 17.3% Stock Analytics
LLOYDS ENTERPRISES ₹10,946.9 Cr -7.3% -4.5% 112.2% Stock Analytics
HONASA CONSUMER ₹9,768.5 Cr 5.7% 9.5% -35.8% Stock Analytics
MMTC ₹9,613.5 Cr 1.7% -7.3% -37.3% Stock Analytics


TVS ELECTRONICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS ELECTRONICS

5.4%

-0.5%

12.2%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses