TVS ELECTRONICS
|
TVS ELECTRONICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹74 Cr | ₹80 Cr | ₹83 Cr | ₹74 Cr | ₹63 Cr |
| Securities Premium | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Capital Reserves | ₹0.65 Cr | ₹0.65 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr |
| Profit & Loss Account Balance | ₹54 Cr | ₹60 Cr | ₹63 Cr | ₹54 Cr | ₹43 Cr |
| General Reserves | ₹4.05 Cr | ₹4.05 Cr | ₹4.05 Cr | ₹4.05 Cr | ₹4.05 Cr |
| Other Reserves | ₹0.31 Cr | ₹0.28 Cr | ₹0.14 Cr | ₹0.29 Cr | ₹0.38 Cr |
| Reserve excluding Revaluation Reserve | ₹74 Cr | ₹80 Cr | ₹83 Cr | ₹74 Cr | ₹63 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹93 Cr | ₹99 Cr | ₹102 Cr | ₹93 Cr | ₹82 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹10 Cr | ₹15 Cr | ₹6.19 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹10 Cr | ₹15 Cr | ₹6.19 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.56 Cr | ₹-1.95 Cr | ₹-1.18 Cr | ₹-1.02 Cr | ₹-0.26 Cr |
| Deferred Tax Assets | ₹7.73 Cr | ₹3.93 Cr | ₹3.22 Cr | ₹1.59 Cr | ₹1.63 Cr |
| Deferred Tax Liability | ₹3.17 Cr | ₹1.98 Cr | ₹2.04 Cr | ₹0.57 Cr | ₹1.37 Cr |
| Other Long Term Liabilities | ₹6.26 Cr | ₹0.74 Cr | ₹3.03 Cr | ₹2.87 Cr | ₹3.65 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.23 Cr | ₹0.22 Cr | - | ₹1.62 Cr | ₹1.30 Cr |
| Total Non-Current Liabilities | ₹12 Cr | ₹14 Cr | ₹8.04 Cr | ₹3.47 Cr | ₹4.69 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹84 Cr | ₹72 Cr | ₹68 Cr | ₹68 Cr | ₹60 Cr |
| Sundry Creditors | ₹84 Cr | ₹72 Cr | ₹68 Cr | ₹68 Cr | ₹60 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹24 Cr | ₹30 Cr | ₹24 Cr | ₹16 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.98 Cr | ₹2.19 Cr | ₹9.04 Cr | - | ₹3.00 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹28 Cr | ₹21 Cr | ₹21 Cr | ₹24 Cr | ₹13 Cr |
| Short Term Borrowings | ₹21 Cr | ₹22 Cr | ₹3.25 Cr | ₹3.76 Cr | - |
| Secured ST Loans repayable on Demands | ₹21 Cr | ₹22 Cr | ₹3.25 Cr | ₹3.76 Cr | - |
| Working Capital Loans- Sec | ₹14 Cr | ₹18 Cr | ₹1.82 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-14 Cr | ₹-18 Cr | ₹-1.82 Cr | - | - |
| Short Term Provisions | ₹17 Cr | ₹12 Cr | ₹8.90 Cr | ₹9.67 Cr | ₹6.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹1.30 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹12 Cr | ₹8.90 Cr | ₹8.37 Cr | ₹6.47 Cr |
| Total Current Liabilities | ₹151 Cr | ₹130 Cr | ₹110 Cr | ₹106 Cr | ₹83 Cr |
| Total Liabilities | ₹256 Cr | ₹242 Cr | ₹220 Cr | ₹202 Cr | ₹169 Cr |
| ASSETS | |||||
| Gross Block | ₹165 Cr | ₹144 Cr | ₹111 Cr | ₹102 Cr | ₹98 Cr |
| Less: Accumulated Depreciation | ₹102 Cr | ₹87 Cr | ₹77 Cr | ₹75 Cr | ₹68 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹63 Cr | ₹57 Cr | ₹34 Cr | ₹26 Cr | ₹29 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.03 Cr | ₹1.77 Cr | ₹0.21 Cr | - |
| Non Current Investments | ₹1.30 Cr | ₹1.29 Cr | ₹1.10 Cr | ₹0.98 Cr | ₹1.10 Cr |
| Long Term Investment | ₹1.30 Cr | ₹1.29 Cr | ₹1.10 Cr | ₹0.98 Cr | ₹1.10 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.30 Cr | ₹1.29 Cr | ₹1.10 Cr | ₹0.98 Cr | ₹1.10 Cr |
| Long Term Loans & Advances | ₹13 Cr | ₹5.95 Cr | ₹27 Cr | ₹26 Cr | ₹29 Cr |
| Other Non Current Assets | ₹0.30 Cr | ₹0.09 Cr | ₹0.26 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Total Non-Current Assets | ₹77 Cr | ₹65 Cr | ₹66 Cr | ₹55 Cr | ₹63 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹6.71 Cr | ₹25 Cr | ₹11 Cr | ₹34 Cr | ₹16 Cr |
| Quoted | ₹6.71 Cr | ₹25 Cr | ₹11 Cr | ₹34 Cr | ₹16 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹65 Cr | ₹55 Cr | ₹62 Cr | ₹47 Cr | ₹37 Cr |
| Raw Materials | ₹29 Cr | ₹21 Cr | ₹25 Cr | ₹18 Cr | ₹17 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹5.08 Cr | ₹3.71 Cr | ₹5.73 Cr | ₹1.57 Cr | ₹3.49 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹27 Cr | ₹17 Cr |
| Sundry Debtors | ₹72 Cr | ₹63 Cr | ₹46 Cr | ₹35 Cr | ₹28 Cr |
| Debtors more than Six months | ₹4.87 Cr | ₹6.45 Cr | ₹9.31 Cr | ₹5.49 Cr | ₹5.14 Cr |
| Debtors Others | ₹71 Cr | ₹62 Cr | ₹41 Cr | ₹33 Cr | ₹27 Cr |
| Cash and Bank | ₹5.21 Cr | ₹4.38 Cr | ₹11 Cr | ₹11 Cr | ₹8.59 Cr |
| Cash in hand | - | - | - | - | ₹0.03 Cr |
| Balances at Bank | ₹5.21 Cr | ₹4.38 Cr | ₹11 Cr | ₹11 Cr | ₹8.56 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.40 Cr | ₹2.59 Cr | ₹1.71 Cr | ₹1.41 Cr | ₹1.35 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Prepaid Expenses | ₹2.82 Cr | ₹2.06 Cr | ₹0.86 Cr | ₹0.55 Cr | ₹0.43 Cr |
| Other current_assets | ₹0.49 Cr | ₹0.43 Cr | ₹0.76 Cr | ₹0.85 Cr | ₹0.89 Cr |
| Short Term Loans and Advances | ₹27 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹19 Cr | ₹26 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.28 Cr | ₹1.63 Cr | ₹4.99 Cr | ₹2.82 Cr | ₹3.54 Cr |
| Total Current Assets | ₹179 Cr | ₹178 Cr | ₹154 Cr | ₹147 Cr | ₹107 Cr |
| Net Current Assets (Including Current Investments) | ₹28 Cr | ₹48 Cr | ₹44 Cr | ₹41 Cr | ₹24 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹256 Cr | ₹242 Cr | ₹220 Cr | ₹202 Cr | ₹169 Cr |
| Contingent Liabilities | ₹56 Cr | ₹56 Cr | ₹3.21 Cr | ₹1.62 Cr | ₹1.62 Cr |
| Total Debt | ₹31 Cr | ₹37 Cr | ₹9.44 Cr | ₹3.76 Cr | - |
| Book Value | 49.83 | 52.97 | 54.59 | 49.66 | 43.86 |
| Adjusted Book Value | 49.83 | 52.97 | 54.59 | 49.66 | 43.86 |
Compare Balance Sheet of peers of TVS ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TVS ELECTRONICS | ₹1,146.6 Cr | -8.2% | -2.4% | 70.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,404.0 Cr | -0.5% | -1% | -9.8% | Stock Analytics | |
| REDINGTON | ₹19,845.3 Cr | -3.1% | -10.4% | 53.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,447.7 Cr | 2.5% | 9.5% | 72.8% | Stock Analytics | |
| MMTC | ₹10,302.0 Cr | 2.5% | 6.2% | -6.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,255.1 Cr | 5.1% | 1.4% | -31.7% | Stock Analytics | |
TVS ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TVS ELECTRONICS | -8.2% |
-2.4% |
70.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses