Home > Income Statement > TRIVENI TURBINE

TRIVENI TURBINE
Income Statement

TRIVENI TURBINE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TRIVENI TURBINE
Please provide your vote to see the results

TRIVENI TURBINE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,654 Cr₹1,248 Cr₹852 Cr₹703 Cr₹818 Cr
     Sales ₹1,320 Cr₹970 Cr₹739 Cr₹618 Cr₹723 Cr
     Job Work/ Contract Receipts --₹9.83 Cr₹0.33 Cr₹0.12 Cr
     Processing Charges / Service Income ₹323 Cr₹267 Cr₹92 Cr₹77 Cr₹82 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹11 Cr₹11 Cr₹7.26 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,654 Cr₹1,248 Cr₹852 Cr₹703 Cr₹818 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹-28 Cr₹37 Cr₹-2.01 Cr₹18 Cr
Raw Material Consumed ₹858 Cr₹675 Cr₹433 Cr₹358 Cr₹423 Cr
     Opening Raw Materials ₹86 Cr₹75 Cr₹65 Cr₹78 Cr₹104 Cr
     Purchases Raw Materials ₹831 Cr₹686 Cr₹443 Cr₹345 Cr₹398 Cr
     Closing Raw Materials ₹59 Cr₹86 Cr₹75 Cr₹65 Cr₹78 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.13 Cr₹4.86 Cr₹3.95 Cr₹3.35 Cr₹3.41 Cr
     Electricity & Power ₹5.13 Cr₹4.86 Cr₹3.95 Cr₹3.35 Cr₹3.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹161 Cr₹129 Cr₹103 Cr₹87 Cr₹102 Cr
     Salaries, Wages & Bonus ₹147 Cr₹117 Cr₹94 Cr₹79 Cr₹92 Cr
     Contributions to EPF & Pension Funds ₹8.37 Cr₹6.91 Cr₹5.29 Cr₹5.12 Cr₹5.95 Cr
     Workmen and Staff Welfare Expenses ₹5.01 Cr₹4.42 Cr₹3.61 Cr₹3.18 Cr₹3.73 Cr
     Other Employees Cost ₹0.73 Cr----
Other Manufacturing Expenses ₹190 Cr₹117 Cr₹25 Cr₹18 Cr₹21 Cr
     Sub-contracted / Out sourced services ₹147 Cr₹89 Cr₹2.47 Cr₹3.62 Cr₹4.17 Cr
     Processing Charges ₹17 Cr₹5.96 Cr₹3.16 Cr₹1.02 Cr₹1.12 Cr
     Repairs and Maintenance ₹9.97 Cr₹8.20 Cr₹6.62 Cr₹4.92 Cr₹4.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹14 Cr₹13 Cr₹8.53 Cr₹10 Cr
General and Administration Expenses ₹68 Cr₹50 Cr₹34 Cr₹30 Cr₹37 Cr
     Rent , Rates & Taxes ₹4.96 Cr₹2.54 Cr₹2.83 Cr₹1.74 Cr₹1.50 Cr
     Insurance ₹1.43 Cr₹1.42 Cr₹1.01 Cr₹0.89 Cr₹0.84 Cr
     Printing and stationery ₹8.00 Cr₹5.76 Cr---
     Professional and legal fees ₹16 Cr₹9.06 Cr₹11 Cr₹12 Cr₹11 Cr
     Traveling and conveyance ₹30 Cr₹25 Cr₹15 Cr₹10 Cr₹19 Cr
     Other Administration ₹7.71 Cr₹5.96 Cr₹4.19 Cr₹4.28 Cr₹4.54 Cr
Selling and Distribution Expenses ₹68 Cr₹48 Cr₹31 Cr₹34 Cr₹33 Cr
     Advertisement & Sales Promotion ₹5.86 Cr₹4.01 Cr---
     Sales Commissions & Incentives ₹16 Cr₹13 Cr₹6.50 Cr₹9.02 Cr₹5.69 Cr
     Freight and Forwarding ₹28 Cr₹22 Cr₹17 Cr₹20 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹9.45 Cr₹6.77 Cr₹4.77 Cr₹8.28 Cr
Miscellaneous Expenses ₹22 Cr₹17 Cr₹21 Cr₹25 Cr₹23 Cr
     Bad debts /advances written off ₹1.90 Cr₹0.39 Cr₹0.04 Cr₹3.95 Cr₹2.22 Cr
     Provision for doubtful debts ₹4.97 Cr₹3.30 Cr₹1.34 Cr₹3.40 Cr₹2.70 Cr
     Losson disposal of fixed assets(net) --₹0.42 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations ₹0.41 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹13 Cr₹19 Cr₹18 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,333 Cr₹1,012 Cr₹688 Cr₹553 Cr₹660 Cr
Operating Profit (Excl OI) ₹321 Cr₹235 Cr₹165 Cr₹149 Cr₹158 Cr
Other Income ₹63 Cr₹43 Cr₹29 Cr₹19 Cr₹15 Cr
     Interest Received ₹30 Cr₹17 Cr₹8.59 Cr₹1.72 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.23 Cr₹0.07 Cr-₹0.06 Cr-
     Profits on sale of Investments --₹5.46 Cr₹8.85 Cr₹6.99 Cr
     Provision Written Back -₹0.34 Cr₹2.46 Cr₹0.60 Cr₹0.76 Cr
     Foreign Exchange Gains -₹0.47 Cr₹1.69 Cr₹2.69 Cr₹3.59 Cr
     Others ₹33 Cr₹25 Cr₹11 Cr₹5.19 Cr₹3.04 Cr
Operating Profit ₹384 Cr₹278 Cr₹194 Cr₹168 Cr₹172 Cr
Interest ₹5.18 Cr₹2.53 Cr₹2.87 Cr₹2.82 Cr₹5.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.02 Cr₹0.44 Cr₹0.16 Cr₹0.67 Cr₹2.86 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.63 Cr₹1.68 Cr₹1.96 Cr₹1.81 Cr₹2.11 Cr
     Other Interest ₹0.53 Cr₹0.41 Cr₹0.75 Cr₹0.34 Cr₹0.37 Cr
PBDT ₹378 Cr₹275 Cr₹191 Cr₹166 Cr₹167 Cr
Depreciation ₹21 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹358 Cr₹256 Cr₹171 Cr₹145 Cr₹147 Cr
Exceptional Income / Expenses --₹198 Cr₹-19 Cr-
Profit Before Tax ₹358 Cr₹256 Cr₹365 Cr₹132 Cr₹156 Cr
Provision for Tax ₹88 Cr₹63 Cr₹95 Cr₹30 Cr₹34 Cr
     Current Income Tax ₹82 Cr₹60 Cr₹99 Cr₹33 Cr₹38 Cr
     Deferred Tax ₹3.58 Cr₹2.81 Cr₹-4.19 Cr₹-3.33 Cr₹-3.72 Cr
     Other taxes ₹2.33 Cr₹-0.16 Cr₹-0.13 Cr₹-0.05 Cr₹-0.27 Cr
Profit After Tax ₹269 Cr₹193 Cr₹270 Cr₹102 Cr₹122 Cr
Extra items -----
Minority Interest ₹-0.35 Cr₹-0.33 Cr₹-0.01 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹269 Cr₹193 Cr₹270 Cr₹102 Cr₹122 Cr
Adjustments to PAT -----
Profit Balance B/F ₹704 Cr₹799 Cr₹600 Cr₹496 Cr₹393 Cr
Appropriations ₹974 Cr₹991 Cr₹870 Cr₹599 Cr₹515 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.99 Cr
     Other Appropriation ₹32 Cr₹287 Cr₹58 Cr₹-1.11 Cr₹0.54 Cr
Equity Dividend % ₹360.00-₹255.00₹120.00₹50.00
Earnings Per Share ₹8.47₹6.06₹8.36₹3.17₹3.77
Adjusted EPS ₹8.47₹6.06₹8.36₹3.17₹3.77

Compare Income Statement of peers of TRIVENI TURBINE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TRIVENI TURBINE ₹19,342.6 Cr 2.8% 8.7% 8.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹90,707.8 Cr 2.7% 11.8% 1.2% Stock Analytics
THERMAX ₹42,382.1 Cr 1.2% 7.8% -30.1% Stock Analytics
JYOTI CNC AUTOMATION ₹27,937.8 Cr -6.2% 4.5% 34.4% Stock Analytics
ELECON ENGINEERING COMPANY ₹15,529.6 Cr -1.9% 7.5% 36.5% Stock Analytics
KIRLOSKAR BROTHERS ₹14,679.5 Cr 4.3% -1% 17.7% Stock Analytics


TRIVENI TURBINE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TRIVENI TURBINE

2.8%

8.7%

8.1%

SENSEX

2.1%

3.7%

14.3%


You may also like the below Video Courses