TRIVENI TURBINE
|
TRIVENI TURBINE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Issued | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity Paid Up | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹3.31 Cr | ₹0.73 Cr | - | - | - |
| Total Reserves | ₹1,181 Cr | ₹927 Cr | ₹729 Cr | ₹824 Cr | ₹605 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | - |
| Profit & Loss Account Balance | ₹1,150 Cr | ₹900 Cr | ₹704 Cr | ₹799 Cr | ₹600 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹12 Cr | ₹8.03 Cr | ₹5.03 Cr | ₹6.41 Cr | ₹5.27 Cr |
| Reserve excluding Revaluation Reserve | ₹1,181 Cr | ₹927 Cr | ₹729 Cr | ₹824 Cr | ₹605 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,216 Cr | ₹960 Cr | ₹760 Cr | ₹857 Cr | ₹638 Cr |
| Minority Interest | ₹3.07 Cr | ₹1.52 Cr | ₹0.99 Cr | ₹0.82 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.95 Cr | ₹8.85 Cr | ₹4.36 Cr | ₹3.47 Cr | ₹5.09 Cr |
| Deferred Tax Assets | ₹30 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr |
| Deferred Tax Liability | ₹25 Cr | ₹28 Cr | ₹22 Cr | ₹20 Cr | ₹17 Cr |
| Other Long Term Liabilities | ₹35 Cr | ₹2.41 Cr | ₹2.77 Cr | ₹1.55 Cr | ₹2.03 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹12 Cr | ₹9.28 Cr | ₹7.23 Cr | ₹4.39 Cr |
| Total Non-Current Liabilities | ₹48 Cr | ₹24 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹342 Cr | ₹175 Cr | ₹114 Cr | ₹109 Cr | ₹74 Cr |
| Sundry Creditors | ₹342 Cr | ₹175 Cr | ₹114 Cr | ₹109 Cr | ₹74 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹319 Cr | ₹434 Cr | ₹409 Cr | ₹325 Cr | ₹200 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹265 Cr | ₹396 Cr | ₹357 Cr | ₹289 Cr | ₹168 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹54 Cr | ₹38 Cr | ₹52 Cr | ₹36 Cr | ₹32 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹86 Cr | ₹60 Cr | ₹39 Cr | ₹32 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹39 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr | ₹5.79 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.88 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹47 Cr | ₹38 Cr | ₹25 Cr | ₹17 Cr | ₹12 Cr |
| Total Current Liabilities | ₹747 Cr | ₹669 Cr | ₹562 Cr | ₹465 Cr | ₹293 Cr |
| Total Liabilities | ₹2,014 Cr | ₹1,654 Cr | ₹1,340 Cr | ₹1,335 Cr | ₹942 Cr |
| ASSETS | |||||
| Gross Block | ₹505 Cr | ₹440 Cr | ₹408 Cr | ₹369 Cr | ₹352 Cr |
| Less: Accumulated Depreciation | ₹181 Cr | ₹157 Cr | ₹139 Cr | ₹122 Cr | ₹104 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹323 Cr | ₹283 Cr | ₹269 Cr | ₹247 Cr | ₹248 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹19 Cr | ₹1.36 Cr | ₹5.43 Cr | ₹3.25 Cr | - |
| Non Current Investments | ₹2.77 Cr | ₹2.68 Cr | - | - | ₹28 Cr |
| Long Term Investment | ₹2.77 Cr | ₹2.68 Cr | - | - | ₹28 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.77 Cr | ₹2.68 Cr | - | - | ₹28 Cr |
| Long Term Loans & Advances | ₹9.75 Cr | ₹9.68 Cr | ₹11 Cr | ₹11 Cr | ₹4.72 Cr |
| Other Non Current Assets | ₹0.90 Cr | ₹26 Cr | ₹7.73 Cr | ₹8.19 Cr | ₹0.36 Cr |
| Total Non-Current Assets | ₹356 Cr | ₹322 Cr | ₹293 Cr | ₹269 Cr | ₹282 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹345 Cr | ₹456 Cr | ₹379 Cr | ₹478 Cr | ₹268 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹345 Cr | ₹456 Cr | ₹379 Cr | ₹478 Cr | ₹268 Cr |
| Inventories | ₹195 Cr | ₹226 Cr | ₹200 Cr | ₹162 Cr | ₹160 Cr |
| Raw Materials | ₹105 Cr | ₹73 Cr | ₹86 Cr | ₹75 Cr | ₹65 Cr |
| Work-in Progress | ₹72 Cr | ₹122 Cr | ₹99 Cr | ₹81 Cr | ₹78 Cr |
| Finished Goods | ₹18 Cr | ₹21 Cr | ₹13 Cr | ₹1.76 Cr | ₹1.26 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.20 Cr | ₹11 Cr | ₹1.71 Cr | ₹3.49 Cr | ₹15 Cr |
| Sundry Debtors | ₹363 Cr | ₹178 Cr | ₹129 Cr | ₹101 Cr | ₹77 Cr |
| Debtors more than Six months | ₹61 Cr | ₹46 Cr | ₹35 Cr | ₹27 Cr | ₹47 Cr |
| Debtors Others | ₹333 Cr | ₹144 Cr | ₹105 Cr | ₹84 Cr | ₹35 Cr |
| Cash and Bank | ₹326 Cr | ₹402 Cr | ₹285 Cr | ₹273 Cr | ₹116 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Balances at Bank | ₹326 Cr | ₹402 Cr | ₹285 Cr | ₹273 Cr | ₹116 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹37 Cr | ₹27 Cr | ₹14 Cr | ₹16 Cr | ₹26 Cr |
| Interest accrued on Investments | ₹27 Cr | ₹19 Cr | ₹8.43 Cr | ₹4.92 Cr | ₹0.40 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.35 Cr | ₹5.41 Cr | ₹5.56 Cr | ₹4.68 Cr | ₹3.47 Cr |
| Other current_assets | ₹3.82 Cr | ₹2.78 Cr | ₹0.49 Cr | ₹6.69 Cr | ₹22 Cr |
| Short Term Loans and Advances | ₹391 Cr | ₹42 Cr | ₹39 Cr | ₹35 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹59 Cr | ₹29 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹332 Cr | ₹13 Cr | ₹15 Cr | ₹19 Cr | ₹0.08 Cr |
| Total Current Assets | ₹1,658 Cr | ₹1,332 Cr | ₹1,047 Cr | ₹1,066 Cr | ₹660 Cr |
| Net Current Assets (Including Current Investments) | ₹912 Cr | ₹663 Cr | ₹485 Cr | ₹600 Cr | ₹367 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,014 Cr | ₹1,654 Cr | ₹1,340 Cr | ₹1,335 Cr | ₹942 Cr |
| Contingent Liabilities | ₹40 Cr | ₹56 Cr | ₹30 Cr | ₹29 Cr | ₹152 Cr |
| Total Debt | - | - | - | ₹0.15 Cr | ₹0.96 Cr |
| Book Value | - | 30.17 | 23.92 | 26.49 | 19.72 |
| Adjusted Book Value | 38.16 | 30.17 | 23.92 | 26.49 | 19.72 |
Compare Balance Sheet of peers of TRIVENI TURBINE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRIVENI TURBINE | ₹17,184.1 Cr | 2.2% | 3.1% | -15.6% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,124.5 Cr | 3.2% | 21.4% | 17.6% | Stock Analytics | |
| THERMAX | ₹35,804.1 Cr | -4.3% | -3.2% | -41% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,731.4 Cr | 5.6% | 5.9% | -16% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,779.4 Cr | 2.5% | -11.9% | -16.1% | Stock Analytics | |
| ELECON ENGINEERING COMPANY | ₹12,018.9 Cr | 2.3% | 0.8% | -5.4% | Stock Analytics | |
TRIVENI TURBINE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRIVENI TURBINE | 2.2% |
3.1% |
-15.6% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses