TRISHAKTI INDUSTRIES
|
TRISHAKTI INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹107 Cr | ₹19 Cr | ₹26 Cr | ₹0.07 Cr | ₹0.22 Cr |
| Sales | ₹105 Cr | ₹16 Cr | ₹26 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.95 Cr | ₹3.41 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.22 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.03 Cr | ₹0.23 Cr | ₹0.19 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹107 Cr | ₹19 Cr | ₹26 Cr | ₹0.07 Cr | ₹0.22 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.12 Cr | ₹-1.12 Cr | ₹-2.73 Cr | - | - |
| Raw Material Consumed | ₹106 Cr | ₹17 Cr | ₹28 Cr | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹106 Cr | ₹17 Cr | ₹28 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.20 Cr | ₹0.27 Cr | ₹0.49 Cr | ₹0.50 Cr | ₹0.27 Cr |
| Salaries, Wages & Bonus | ₹0.18 Cr | ₹0.26 Cr | ₹0.47 Cr | ₹0.30 Cr | ₹0.12 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.21 Cr | ₹0.15 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹0.12 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| General and Administration Expenses | ₹1.52 Cr | ₹1.35 Cr | ₹0.62 Cr | ₹0.45 Cr | ₹0.27 Cr |
| Rent , Rates & Taxes | ₹0.18 Cr | ₹0.30 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.01 Cr |
| Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Printing and stationery | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.39 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Traveling and conveyance | ₹0.30 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Other Administration | ₹0.63 Cr | ₹0.55 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Selling and Distribution Expenses | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.83 Cr | ₹1.06 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.06 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | ₹0.04 Cr | - | ₹0.03 Cr |
| Other Miscellaneous Expenses | ₹0.83 Cr | ₹1.06 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹106 Cr | ₹19 Cr | ₹27 Cr | ₹1.12 Cr | ₹0.66 Cr |
| Operating Profit (Excl OI) | ₹0.99 Cr | ₹0.73 Cr | ₹-0.36 Cr | ₹-1.04 Cr | ₹-0.44 Cr |
| Other Income | ₹0.33 Cr | ₹0.27 Cr | ₹1.30 Cr | ₹1.41 Cr | ₹0.71 Cr |
| Interest Received | ₹0.02 Cr | ₹0.19 Cr | ₹0.60 Cr | ₹0.77 Cr | ₹0.70 Cr |
| Dividend Received | ₹0.03 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.02 Cr | ₹0.07 Cr | - | - |
| Profits on sale of Investments | ₹0.00 Cr | ₹0.06 Cr | - | ₹0.00 Cr | - |
| Provision Written Back | - | - | - | - | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.04 Cr | ₹0.00 Cr | - | - | - |
| Others | ₹0.25 Cr | ₹0.00 Cr | ₹0.64 Cr | ₹0.63 Cr | ₹0.00 Cr |
| Operating Profit | ₹1.32 Cr | ₹1.00 Cr | ₹0.94 Cr | ₹0.36 Cr | ₹0.27 Cr |
| Interest | ₹0.23 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.04 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.06 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Other Interest | ₹0.16 Cr | - | - | - | - |
| PBDT | ₹1.09 Cr | ₹0.92 Cr | ₹0.81 Cr | ₹0.28 Cr | ₹0.23 Cr |
| Depreciation | ₹0.38 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.71 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.21 Cr | ₹0.16 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹0.71 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.21 Cr | ₹0.16 Cr |
| Provision for Tax | ₹0.21 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Current Income Tax | ₹0.24 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Deferred Tax | ₹-0.03 Cr | ₹-0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹0.51 Cr | ₹0.51 Cr | ₹0.52 Cr | ₹0.17 Cr | ₹0.13 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4.54 Cr | ₹4.33 Cr | ₹4.07 Cr | ₹3.93 Cr | ₹3.83 Cr |
| Appropriations | ₹5.04 Cr | ₹4.85 Cr | ₹4.59 Cr | ₹4.10 Cr | ₹3.96 Cr |
| General Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Proposed Equity Dividend | - | ₹0.22 Cr | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.21 Cr | ₹-0.01 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Equity Dividend % | ₹7.50 | ₹7.50 | ₹7.50 | ₹5.00 | - |
| Earnings Per Share | ₹0.34 | ₹1.72 | ₹1.74 | ₹0.57 | ₹0.43 |
| Adjusted EPS | ₹0.34 | ₹0.34 | ₹0.35 | ₹0.11 | ₹0.09 |
Compare Income Statement of peers of TRISHAKTI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRISHAKTI INDUSTRIES | ₹263.5 Cr | 0.4% | 1.2% | -16.7% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹26,362.3 Cr | NA | 1.1% | -22.4% | Stock Analytics | |
| SAGILITY INDIA | ₹24,633.2 Cr | 1.2% | 4.6% | 12.1% | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹9,526.8 Cr | -4.2% | -6.8% | -0.7% | Stock Analytics | |
| JUST DIAL | ₹6,146.2 Cr | -1% | -2.9% | -26.4% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹3,500.4 Cr | -5.4% | -10.4% | -29.8% | Stock Analytics | |
TRISHAKTI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRISHAKTI INDUSTRIES | 0.4% |
1.2% |
-16.7% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses