TRISHAKTI INDUSTRIES
|
TRISHAKTI INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹107 Cr | ₹19 Cr | ₹26 Cr | ₹0.07 Cr | ₹0.22 Cr |
Sales | ₹105 Cr | ₹16 Cr | ₹26 Cr | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.98 Cr | ₹3.41 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.22 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.28 Cr | ₹0.23 Cr | ₹0.19 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹107 Cr | ₹19 Cr | ₹26 Cr | ₹0.07 Cr | ₹0.22 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.12 Cr | ₹-1.12 Cr | ₹-2.73 Cr | - | - |
Raw Material Consumed | ₹106 Cr | ₹17 Cr | ₹28 Cr | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹106 Cr | ₹17 Cr | ₹28 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.20 Cr | ₹0.27 Cr | ₹0.49 Cr | ₹0.50 Cr | ₹0.27 Cr |
Salaries, Wages & Bonus | ₹0.18 Cr | ₹0.26 Cr | ₹0.47 Cr | ₹0.30 Cr | ₹0.12 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.21 Cr | ₹0.15 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹0.12 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
General and Administration Expenses | ₹1.52 Cr | ₹1.35 Cr | ₹0.62 Cr | ₹0.45 Cr | ₹0.27 Cr |
Rent , Rates & Taxes | ₹0.18 Cr | ₹0.30 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.01 Cr |
Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Professional and legal fees | ₹0.39 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.06 Cr |
Traveling and conveyance | ₹0.30 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.03 Cr |
Other Administration | ₹0.63 Cr | ₹0.55 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.13 Cr |
Selling and Distribution Expenses | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.83 Cr | ₹1.06 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.06 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | ₹0.04 Cr | - | ₹0.03 Cr |
Other Miscellaneous Expenses | ₹0.83 Cr | ₹1.06 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹106 Cr | ₹19 Cr | ₹27 Cr | ₹1.12 Cr | ₹0.66 Cr |
Operating Profit (Excl OI) | ₹1.27 Cr | ₹0.73 Cr | ₹-0.36 Cr | ₹-1.04 Cr | ₹-0.44 Cr |
Other Income | ₹0.06 Cr | ₹0.27 Cr | ₹1.30 Cr | ₹1.41 Cr | ₹0.71 Cr |
Interest Received | ₹0.02 Cr | ₹0.19 Cr | ₹0.60 Cr | ₹0.77 Cr | ₹0.70 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.02 Cr | ₹0.07 Cr | - | - |
Profits on sale of Investments | ₹0.00 Cr | ₹0.06 Cr | - | ₹0.00 Cr | - |
Provision Written Back | - | - | - | - | ₹0.01 Cr |
Foreign Exchange Gains | ₹0.04 Cr | ₹0.00 Cr | - | - | - |
Others | - | ₹0.00 Cr | ₹0.64 Cr | ₹0.63 Cr | ₹0.00 Cr |
Operating Profit | ₹1.32 Cr | ₹1.00 Cr | ₹0.94 Cr | ₹0.36 Cr | ₹0.27 Cr |
Interest | ₹0.23 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.04 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.23 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.04 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹1.09 Cr | ₹0.92 Cr | ₹0.81 Cr | ₹0.28 Cr | ₹0.23 Cr |
Depreciation | ₹0.38 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.07 Cr | ₹0.07 Cr |
Profit Before Taxation & Exceptional Items | ₹0.71 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.21 Cr | ₹0.16 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.71 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.21 Cr | ₹0.16 Cr |
Provision for Tax | ₹0.21 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr |
Current Income Tax | ₹0.24 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr |
Deferred Tax | ₹-0.03 Cr | ₹-0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹0.51 Cr | ₹0.51 Cr | ₹0.52 Cr | ₹0.17 Cr | ₹0.13 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4.54 Cr | ₹4.33 Cr | ₹4.07 Cr | ₹3.93 Cr | ₹3.83 Cr |
Appropriations | ₹5.04 Cr | ₹4.85 Cr | ₹4.59 Cr | ₹4.10 Cr | ₹3.96 Cr |
General Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.03 Cr |
Proposed Equity Dividend | ₹0.22 Cr | ₹0.22 Cr | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.00 Cr |
Equity Dividend % | ₹7.50 | ₹7.50 | ₹7.50 | ₹5.00 | - |
Earnings Per Share | ₹0.34 | ₹1.72 | ₹1.74 | ₹0.57 | ₹0.43 |
Adjusted EPS | ₹0.34 | ₹0.34 | ₹0.35 | ₹0.11 | ₹0.09 |
Compare Income Statement of peers of TRISHAKTI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRISHAKTI INDUSTRIES | ₹255.5 Cr | -4.9% | 11.5% | 205% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹26,511.4 Cr | 1.7% | 5.2% | -2.2% | Stock Analytics | |
SAGILITY INDIA | ₹19,024.9 Cr | 4.8% | -5.1% | NA | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,509.7 Cr | 0.5% | -3.1% | -11.3% | Stock Analytics | |
JUST DIAL | ₹7,805.4 Cr | 3.5% | -1% | -0.3% | Stock Analytics | |
AWFIS SPACE SOLUTIONS | ₹4,937.5 Cr | 5.5% | 12% | 68.1% | Stock Analytics |
TRISHAKTI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRISHAKTI INDUSTRIES | -4.9% |
11.5% |
205% |
SENSEX | 2.1% |
3.7% |
14.3% |
You may also like the below Video Courses