TRISHAKTI INDUSTRIES
|
TRISHAKTI INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
Equity Paid Up | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr |
Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹7.73 Cr | ₹7.44 Cr | ₹6.93 Cr | ₹6.45 Cr | ₹5.63 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹4.73 Cr | ₹4.54 Cr | ₹4.33 Cr | ₹4.07 Cr | ₹3.93 Cr |
General Reserves | ₹2.04 Cr | ₹1.94 Cr | ₹1.84 Cr | ₹1.74 Cr | ₹1.72 Cr |
Other Reserves | ₹0.96 Cr | ₹0.96 Cr | ₹0.76 Cr | ₹0.63 Cr | ₹-0.01 Cr |
Reserve excluding Revaluation Reserve | ₹7.73 Cr | ₹7.44 Cr | ₹6.93 Cr | ₹6.45 Cr | ₹5.63 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹11 Cr | ₹10 Cr | ₹9.92 Cr | ₹9.43 Cr | ₹8.62 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.27 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹-0.03 Cr |
Deferred Tax Assets | ₹0.09 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Deferred Tax Liability | ₹0.36 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.24 Cr | ₹0.00 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Non-Current Liabilities | ₹0.30 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹-0.02 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | - | - | - | - | - |
Sundry Creditors | - | - | - | - | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.99 Cr | ₹0.24 Cr | ₹0.63 Cr | ₹0.51 Cr | ₹0.93 Cr |
Bank Overdraft / Short term credit | ₹3.60 Cr | - | - | ₹0.00 Cr | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Share Application Money | - | ₹0.03 Cr | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.38 Cr | ₹0.21 Cr | ₹0.63 Cr | ₹0.51 Cr | ₹0.93 Cr |
Short Term Borrowings | ₹2.66 Cr | ₹0.38 Cr | ₹0.50 Cr | - | - |
Secured ST Loans repayable on Demands | ₹0.66 Cr | ₹0.38 Cr | ₹0.50 Cr | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹2.00 Cr | - | - | - | - |
Short Term Provisions | ₹0.18 Cr | ₹0.10 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.04 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.18 Cr | ₹0.10 Cr | - | ₹0.04 Cr | ₹0.04 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | ₹0.17 Cr | - | - |
Total Current Liabilities | ₹6.83 Cr | ₹0.72 Cr | ₹1.30 Cr | ₹0.55 Cr | ₹0.98 Cr |
Total Liabilities | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.58 Cr |
ASSETS | |||||
Gross Block | ₹1.96 Cr | ₹1.20 Cr | ₹1.12 Cr | ₹0.82 Cr | ₹0.55 Cr |
Less: Accumulated Depreciation | ₹0.89 Cr | ₹0.51 Cr | ₹0.29 Cr | ₹0.47 Cr | ₹0.40 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1.07 Cr | ₹0.69 Cr | ₹0.83 Cr | ₹0.35 Cr | ₹0.16 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹3.93 Cr | ₹3.93 Cr | ₹2.71 Cr | ₹3.14 Cr | ₹1.66 Cr |
Long Term Investment | ₹3.93 Cr | ₹3.93 Cr | ₹2.71 Cr | ₹3.14 Cr | ₹1.66 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹3.93 Cr | ₹3.93 Cr | ₹2.71 Cr | ₹3.14 Cr | ₹1.66 Cr |
Long Term Loans & Advances | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹5.01 Cr | ₹4.63 Cr | ₹3.58 Cr | ₹3.51 Cr | ₹1.86 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹6.97 Cr | ₹3.85 Cr | ₹2.73 Cr | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹6.97 Cr | ₹3.85 Cr | ₹2.73 Cr | - | - |
Sundry Debtors | ₹5.45 Cr | ₹1.99 Cr | ₹0.66 Cr | - | - |
Debtors more than Six months | ₹2.45 Cr | ₹0.52 Cr | - | - | - |
Debtors Others | ₹3.00 Cr | ₹1.48 Cr | ₹0.66 Cr | - | - |
Cash and Bank | ₹0.10 Cr | ₹0.61 Cr | ₹0.28 Cr | ₹0.06 Cr | ₹0.11 Cr |
Cash in hand | ₹0.08 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr |
Balances at Bank | ₹0.02 Cr | ₹0.51 Cr | ₹0.23 Cr | ₹0.01 Cr | ₹0.07 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.48 Cr | ₹0.40 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.12 Cr | ₹0.47 Cr | ₹0.39 Cr |
Prepaid Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹0.30 Cr | ₹0.39 Cr | ₹4.11 Cr | ₹6.15 Cr | ₹7.21 Cr |
Advances recoverable in cash or in kind | ₹0.00 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.05 Cr | - |
Advance income tax and TDS | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.05 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.26 Cr | ₹0.25 Cr | ₹4.03 Cr | ₹6.02 Cr | ₹7.16 Cr |
Total Current Assets | ₹13 Cr | ₹6.84 Cr | ₹7.91 Cr | ₹6.69 Cr | ₹7.72 Cr |
Net Current Assets (Including Current Investments) | ₹6.00 Cr | ₹6.12 Cr | ₹6.61 Cr | ₹6.14 Cr | ₹6.74 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.58 Cr |
Contingent Liabilities | ₹0.02 Cr | - | - | - | - |
Total Debt | ₹2.89 Cr | ₹0.50 Cr | ₹0.61 Cr | ₹0.46 Cr | ₹0.88 Cr |
Book Value | 7.21 | 35.04 | 33.33 | 31.70 | 28.96 |
Adjusted Book Value | 7.21 | 7.01 | 6.67 | 6.34 | 5.79 |
Compare Balance Sheet of peers of TRISHAKTI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRISHAKTI INDUSTRIES | ₹255.5 Cr | -4.9% | 11.5% | 205% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹26,511.4 Cr | 1.7% | 5.2% | -2.2% | Stock Analytics | |
SAGILITY INDIA | ₹19,024.9 Cr | 4.8% | -5.1% | NA | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,509.7 Cr | 0.5% | -3.1% | -11.3% | Stock Analytics | |
JUST DIAL | ₹7,805.4 Cr | 3.5% | -1% | -0.3% | Stock Analytics | |
AWFIS SPACE SOLUTIONS | ₹4,937.5 Cr | 5.5% | 12% | 68.1% | Stock Analytics |
TRISHAKTI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRISHAKTI INDUSTRIES | -4.9% |
11.5% |
205% |
SENSEX | 2.1% |
3.7% |
14.3% |
You may also like the below Video Courses