TIPS MUSIC
|
TIPS MUSIC Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹242 Cr | ₹187 Cr | ₹136 Cr | ₹91 Cr | ₹91 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | - | - | - | - | - |
| License income | ₹242 Cr | ₹187 Cr | ₹136 Cr | ₹91 Cr | ₹98 Cr |
| Subscription income | - | - | - | - | - |
| Income from content / Event Shows/ Films | - | - | - | - | ₹-6.93 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹242 Cr | ₹187 Cr | ₹136 Cr | ₹91 Cr | ₹91 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.12 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr |
| Electricity & Power | ₹0.12 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹11 Cr | ₹7.33 Cr | ₹6.26 Cr | ₹8.07 Cr | ₹7.43 Cr |
| Salaries, Wages & Bonus | ₹10 Cr | ₹6.71 Cr | ₹5.87 Cr | ₹7.79 Cr | ₹7.08 Cr |
| Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.10 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Workmen and Staff Welfare Expenses | ₹0.41 Cr | ₹0.35 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.13 Cr |
| Other Employees Cost | ₹0.21 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Production Expenses | ₹48 Cr | ₹53 Cr | ₹25 Cr | ₹10 Cr | ₹40 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.35 Cr | ₹0.26 Cr | - | - | - |
| Program Production Expenses | ₹44 Cr | ₹49 Cr | ₹24 Cr | ₹8.64 Cr | ₹40 Cr |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | ₹0.25 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹1.83 Cr | ₹0.11 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹3.52 Cr | ₹3.94 Cr | ₹0.64 Cr | - | - |
| General and Administration Expenses | ₹9.43 Cr | ₹8.89 Cr | ₹6.87 Cr | ₹9.05 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹0.68 Cr | ₹0.65 Cr | ₹0.77 Cr | ₹1.22 Cr | ₹12 Cr |
| Insurance | ₹0.11 Cr | ₹0.10 Cr | ₹0.74 Cr | ₹2.53 Cr | ₹1.66 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.64 Cr | ₹7.25 Cr | ₹4.92 Cr | ₹5.07 Cr | ₹4.02 Cr |
| Other Administration | ₹8.01 Cr | ₹0.89 Cr | ₹0.44 Cr | ₹0.23 Cr | ₹0.41 Cr |
| Selling and Distribution Expenses | ₹8.81 Cr | ₹10 Cr | ₹8.36 Cr | ₹4.56 Cr | ₹8.43 Cr |
| Advertisement & Sales Promotion | ₹8.35 Cr | ₹9.97 Cr | ₹8.36 Cr | ₹4.56 Cr | ₹8.43 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.46 Cr | ₹0.43 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.90 Cr | ₹5.27 Cr | ₹3.27 Cr | ₹3.20 Cr | ₹19 Cr |
| Bad debts /advances written off | ₹1.57 Cr | ₹1.34 Cr | - | ₹0.28 Cr | ₹14 Cr |
| Provision for doubtful debts | ₹1.13 Cr | ₹0.06 Cr | ₹0.11 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.19 Cr | ₹3.87 Cr | ₹3.16 Cr | ₹2.92 Cr | ₹4.55 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹83 Cr | ₹85 Cr | ₹49 Cr | ₹35 Cr | ₹93 Cr |
| Operating Profit (Excl OI) | ₹158 Cr | ₹102 Cr | ₹86 Cr | ₹55 Cr | ₹-2.01 Cr |
| Other Income | ₹14 Cr | ₹5.36 Cr | ₹3.21 Cr | ₹4.89 Cr | ₹18 Cr |
| Interest Received | ₹8.52 Cr | ₹4.40 Cr | ₹1.60 Cr | ₹1.18 Cr | ₹0.75 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.04 Cr | ₹0.08 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.11 Cr | ₹0.08 Cr | - | ₹1.98 Cr | ₹0.60 Cr |
| Foreign Exchange Gains | - | ₹0.37 Cr | ₹0.22 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Others | ₹5.74 Cr | ₹0.50 Cr | ₹1.40 Cr | ₹1.66 Cr | ₹16 Cr |
| Operating Profit | ₹173 Cr | ₹107 Cr | ₹89 Cr | ₹60 Cr | ₹16 Cr |
| Interest | ₹0.35 Cr | ₹0.29 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.28 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹0.02 Cr | ₹0.03 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.35 Cr | ₹0.29 Cr | ₹0.07 Cr | - | ₹0.26 Cr |
| PBDT | ₹172 Cr | ₹107 Cr | ₹89 Cr | ₹60 Cr | ₹16 Cr |
| Depreciation | ₹1.97 Cr | ₹1.33 Cr | ₹0.75 Cr | ₹0.81 Cr | ₹1.18 Cr |
| Profit Before Taxation & Exceptional Items | ₹171 Cr | ₹106 Cr | ₹89 Cr | ₹59 Cr | ₹14 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹171 Cr | ₹106 Cr | ₹89 Cr | ₹59 Cr | ₹14 Cr |
| Provision for Tax | ₹43 Cr | ₹29 Cr | ₹24 Cr | ₹16 Cr | ₹3.02 Cr |
| Current Income Tax | ₹43 Cr | ₹27 Cr | ₹23 Cr | ₹15 Cr | ₹3.23 Cr |
| Deferred Tax | ₹0.11 Cr | ₹-0.15 Cr | ₹0.16 Cr | ₹-0.35 Cr | ₹-0.21 Cr |
| Other taxes | - | ₹2.33 Cr | ₹0.91 Cr | ₹1.37 Cr | - |
| Profit After Tax | ₹127 Cr | ₹77 Cr | ₹65 Cr | ₹43 Cr | ₹11 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹115 Cr | ₹81 Cr | ₹79 Cr | ₹40 Cr | ₹30 Cr |
| Appropriations | ₹242 Cr | ₹157 Cr | ₹144 Cr | ₹83 Cr | ₹41 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹242 Cr | ₹157 Cr | ₹144 Cr | ₹83 Cr | ₹41 Cr |
| Equity Dividend % | ₹600.00 | ₹50.00 | ₹20.00 | ₹20.00 | ₹15.00 |
| Earnings Per Share | ₹9.90 | ₹59.58 | ₹49.78 | ₹33.52 | ₹7.92 |
| Adjusted EPS | ₹9.90 | ₹5.96 | ₹4.98 | ₹3.35 | ₹0.79 |
Compare Income Statement of peers of TIPS MUSIC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TIPS MUSIC | ₹6,262.2 Cr | -6.7% | -10% | -46.8% | Stock Analytics | |
| PRIME FOCUS | ₹12,634.5 Cr | -9.2% | -1.8% | 24% | Stock Analytics | |
| PVR INOX | ₹11,091.2 Cr | -2.8% | 3.3% | -24.9% | Stock Analytics | |
| SAREGAMA INDIA | ₹7,868.6 Cr | -9.8% | -9.7% | -18.2% | Stock Analytics | |
| MEDIA MATRIX WORLDWIDE | ₹1,376.3 Cr | -8.9% | 13.3% | -37.9% | Stock Analytics | |
| PANORAMA STUDIOS INTERNATIONAL | ₹1,328.0 Cr | -2.9% | -11.7% | -23.5% | Stock Analytics | |
TIPS MUSIC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TIPS MUSIC | -6.7% |
-10% |
-46.8% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses